2023 Q4 Form 10-Q Financial Statement

#000089710123000477 Filed on November 07, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3
Revenue $13.69M $12.32M
YoY Change 16.71% 15.63%
Cost Of Revenue $3.144M $2.826M
YoY Change 3.18% 21.44%
Gross Profit $10.55M $9.498M
YoY Change 21.46% 14.01%
Gross Profit Margin 77.03% 77.07%
Selling, General & Admin $8.175M $9.150M
YoY Change 12.7% 14.53%
% of Gross Profit 77.52% 96.34%
Research & Development $107.0K $206.0K
YoY Change -30.52% -30.87%
% of Gross Profit 1.01% 2.17%
Depreciation & Amortization $209.0K $202.0K
YoY Change 26.67% 50.75%
% of Gross Profit 1.98% 2.13%
Operating Expenses $8.282M $9.356M
YoY Change 11.8% 12.9%
Operating Profit $2.263M $142.0K
YoY Change 77.63% 222.73%
Interest Expense $96.00K $77.00K
YoY Change 1271.43% 1825.0%
% of Operating Profit 4.24% 54.23%
Other Income/Expense, Net
YoY Change
Pretax Income $2.359M $219.0K
YoY Change 84.15% 356.25%
Income Tax $685.0K $64.00K
% Of Pretax Income 29.04% 29.22%
Net Earnings $1.674M $155.0K
YoY Change 71.34% 91.36%
Net Earnings / Revenue 12.23% 1.26%
Basic Earnings Per Share $0.20 $0.02
Diluted Earnings Per Share $0.19 $0.02
COMMON SHARES
Basic Shares Outstanding 8.582M shares 8.555M shares
Diluted Shares Outstanding 8.800M shares 8.783M shares

Balance Sheet

Concept 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.43M $7.024M
YoY Change 51.02% 17.11%
Cash & Equivalents $10.43M $7.024M
Short-Term Investments
Other Short-Term Assets $509.0K $692.0K
YoY Change -70.41% -65.66%
Inventory $4.760M $4.480M
Prepaid Expenses
Receivables $22.99M $23.46M
Other Receivables $0.00 $0.00
Total Short-Term Assets $39.27M $36.20M
YoY Change 14.93% 8.96%
LONG-TERM ASSETS
Property, Plant & Equipment $5.377M $5.534M
YoY Change 6.73% 18.2%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $125.0K $143.0K
YoY Change 56.25% 43.0%
Total Long-Term Assets $7.699M $7.871M
YoY Change 6.49% 13.84%
TOTAL ASSETS
Total Short-Term Assets $39.27M $36.20M
Total Long-Term Assets $7.699M $7.871M
Total Assets $46.96M $44.07M
YoY Change 13.46% 9.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.041M $1.057M
YoY Change 32.61% -16.44%
Accrued Expenses $3.796M $3.185M
YoY Change 0.98% -4.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.573M $5.776M
YoY Change 9.35% -2.97%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $49.00K $68.00K
YoY Change 48.48% 83.78%
Total Long-Term Liabilities $49.00K $68.00K
YoY Change 48.48% 83.78%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.573M $5.776M
Total Long-Term Liabilities $49.00K $68.00K
Total Liabilities $6.622M $5.844M
YoY Change 9.56% -2.44%
SHAREHOLDERS EQUITY
Retained Earnings $20.62M $18.95M
YoY Change 23.6% 20.57%
Common Stock $86.00K $86.00K
YoY Change 1.18% 1.18%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $40.34M $38.22M
YoY Change
Total Liabilities & Shareholders Equity $46.96M $44.07M
YoY Change 13.46% 9.8%

Cashflow Statement

Concept 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $1.674M $155.0K
YoY Change 71.34% 91.36%
Depreciation, Depletion And Amortization $209.0K $202.0K
YoY Change 26.67% 50.75%
Cash From Operating Activities $3.471M -$244.0K
YoY Change 154.47% -85.6%
INVESTING ACTIVITIES
Capital Expenditures $87.00K $109.0K
YoY Change -81.13% -54.77%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$87.00K -$133.0K
YoY Change -81.13% -48.05%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 26.00K $29.00K
YoY Change 225.0% -114.15%
NET CHANGE
Cash From Operating Activities 3.471M -$244.0K
Cash From Investing Activities -87.00K -$133.0K
Cash From Financing Activities 26.00K $29.00K
Net Change In Cash 3.410M -$348.0K
YoY Change 274.31% -83.85%
FREE CASH FLOW
Cash From Operating Activities $3.471M -$244.0K
Capital Expenditures $87.00K $109.0K
Free Cash Flow $3.384M -$353.0K
YoY Change 274.75% -81.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 dei Amendment Flag
AmendmentFlag
false
CY2023Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2023Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001488917
CY2023Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2022Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
usd
CY2023Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
usd
CY2023Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
CY2023Q3 elmd Intangible Asset Acquisitions In Accounts Payable
IntangibleAssetAcquisitionsInAccountsPayable
usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
usd
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
usd
CY2022Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
usd
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
usd
CY2023Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
CY2023Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
487000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
487000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-33000 usd
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P3Y2M30D
CY2023Q3 dei Document Type
DocumentType
10-Q
CY2023Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q3 dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q3 dei Entity File Number
EntityFileNumber
001-34839
CY2023Q3 dei Entity Registrant Name
EntityRegistrantName
Electromed, Inc.
CY2023Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
MN
CY2023Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
41-1732920
CY2023Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
500 Sixth Avenue NW
CY2023Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
New Prague
CY2023Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
MN
CY2023Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
56071
CY2023Q3 dei City Area Code
CityAreaCode
952
CY2023Q3 dei Local Phone Number
LocalPhoneNumber
758-9299
CY2023Q3 dei Security12b Title
Security12bTitle
Common Stock, $0.01 par value
CY2023Q3 dei Trading Symbol
TradingSymbol
ELMD
CY2023Q3 dei Security Exchange Name
SecurityExchangeName
NYSEAMER
CY2023Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q3 dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8581677 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7024000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7372000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
45000 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
45000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23455000 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
24130000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
544000 usd
CY2023Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
487000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
4480000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
4221000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
692000 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1577000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
36195000 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
37787000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5534000 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5672000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
613000 usd
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
605000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
143000 usd
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
161000 usd
CY2023Q3 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1581000 usd
CY2023Q2 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1581000 usd
CY2023Q3 us-gaap Assets
Assets
44066000 usd
CY2023Q2 us-gaap Assets
Assets
45806000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1057000 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
1372000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1844000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3018000 usd
CY2023Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
110000 usd
CY2023Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
336000 usd
CY2023Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1424000 usd
CY2023Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1378000 usd
CY2023Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1341000 usd
CY2023Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1949000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5776000 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8053000 usd
CY2023Q3 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
68000 usd
CY2023Q2 us-gaap Liabilities Other Than Longterm Debt Noncurrent
LiabilitiesOtherThanLongtermDebtNoncurrent
86000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
5844000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
8139000 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
13000000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
13000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8579050 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8579050 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8555238 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8555238 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
86000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
86000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
19188000 usd
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18788000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18948000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
18793000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
38222000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
37667000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
44066000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
45806000 usd
CY2023Q3 us-gaap Revenues
Revenues
12324000 usd
CY2022Q3 us-gaap Revenues
Revenues
10658000 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
2826000 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
2327000 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
9498000 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
8331000 usd
CY2023Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9150000 usd
CY2022Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7989000 usd
CY2023Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
206000 usd
CY2022Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
298000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
9356000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
8287000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
142000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
44000 usd
CY2023Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
77000 usd
CY2022Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
4000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
219000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-33000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
155000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
81000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8537388 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8445893 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8782824 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8689377 shares
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
155000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
81000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
202000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
134000 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12000 usd
CY2022Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20000 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
371000 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
95000 usd
CY2022Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-675000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-95000 usd
CY2023Q3 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
57000 usd
CY2022Q3 us-gaap Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
167000 usd
CY2023Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
240000 usd
CY2022Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
500000 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-901000 usd
CY2022Q3 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
125000 usd
CY2023Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-226000 usd
CY2022Q3 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-175000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-863000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-26000 usd
CY2023Q3 elmd Accrued Compensation
AccruedCompensation
1174000 usd
CY2022Q3 elmd Accrued Compensation
AccruedCompensation
1132000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-244000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1694000 usd
CY2023Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
109000 usd
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
241000 usd
CY2023Q3 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
24000 usd
CY2022Q3 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
15000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-133000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-256000 usd
CY2023Q3 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
29000 usd
CY2022Q3 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
60000 usd
CY2022Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
145000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
29000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-205000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-348000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2155000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7372000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8153000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7024000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5998000 usd
CY2023Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
251000 usd
CY2022Q3 us-gaap Income Taxes Paid
IncomeTaxesPaid
135000 usd
CY2023Q3 elmd Property And Equipment Acquisitions In Accounts Payable
PropertyAndEquipmentAcquisitionsInAccountsPayable
34000 usd
CY2022Q3 elmd Property And Equipment Acquisitions In Accounts Payable
PropertyAndEquipmentAcquisitionsInAccountsPayable
46000 usd
CY2022Q3 elmd Intangible Asset Acquisitions In Accounts Payable
IntangibleAssetAcquisitionsInAccountsPayable
9000 usd
CY2023Q3 elmd Demonstration Equipment Returned To Inventory
DemonstrationEquipmentReturnedToInventory
19000 usd
CY2022Q3 elmd Demonstration Equipment Returned To Inventory
DemonstrationEquipmentReturnedToInventory
5000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
34173000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
81000 usd
CY2022Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
-60000 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
95000 usd
CY2022Q3 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
145000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
34144000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
37667000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
155000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
29000 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
371000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
38222000 usd
CY2023Q3 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_845_eus-gaap--UseOfEstimates_zIxkm17hYrO6" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><b><span id="xdx_86B_z9CF365vgdud">Use of estimates.</span> </b>Management uses estimates and assumptions in preparing the unaudited Condensed Financial Statements in accordance with U.S. GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could vary from the estimates that were used. The Company believes the critical accounting policies that require the most significant assumptions and judgments in the preparation of its unaudited Condensed Financial Statements include revenue recognition and the related estimation of variable consideration, inventory valuation, share-based compensation and warranty reserve.</p>
CY2023Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
403944 shares
CY2022Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
212023 shares
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12324000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10658000 usd
CY2022Q2 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
286000 usd
CY2023Q3 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
-447000 usd
CY2023 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
-1220000 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
761000 usd
CY2023 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1351000 usd
CY2023Q3 us-gaap Contract With Customer Asset Cumulative Catch Up Adjustment To Revenue Change In Estimate Of Transaction Price
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice
-258000 usd
CY2023 us-gaap Contract With Customer Asset Cumulative Catch Up Adjustment To Revenue Change In Estimate Of Transaction Price
ContractWithCustomerAssetCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice
71000 usd
CY2023Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
544000 usd
CY2023Q3 us-gaap Other Inventory Supplies
OtherInventorySupplies
3559000 usd
CY2023Q2 us-gaap Other Inventory Supplies
OtherInventorySupplies
3420000 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
500000 usd
CY2023Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
470000 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
518000 usd
CY2023Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
323000 usd
CY2023Q3 us-gaap Other Inventory In Transit
OtherInventoryInTransit
263000 usd
CY2023Q2 us-gaap Other Inventory In Transit
OtherInventoryInTransit
265000 usd
CY2023Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
360000 usd
CY2023Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
257000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
4480000 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
4221000 usd
CY2023Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1378000 usd
CY2022Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1256000 usd
CY2023Q3 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
153000 usd
CY2023 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
416000 usd
CY2023Q3 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
107000 usd
CY2023 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
294000 usd
CY2023Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1424000 usd
CY2023Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
1378000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64000 usd
CY2023Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.293 pure
CY2022Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.688 pure
CY2022Q3 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
44000 usd
CY2023Q3 elmd Debt Instrument Covenant Compliance Amount
DebtInstrumentCovenantComplianceAmount
10125000 usd
CY2023Q3 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
239995 shares
CY2023Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
2725000 usd
CY2023Q3 us-gaap Share Price
SharePrice
11.36
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
371000 usd
CY2022Q3 us-gaap Share Based Compensation
ShareBasedCompensation
95000 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0407 pure
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0443 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0288 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.0423 pure
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.53 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
0.53 pure
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
0.54 pure
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1740000 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
697552 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
375673 shares
CY2023Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1717000 usd
CY2023Q3 elmd Unrecognized Compensation Expense
UnrecognizedCompensationExpense
1444000 usd
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
10.72
CY2023Q3 us-gaap Loss Contingency Settlement Agreement Date
LossContingencySettlementAgreementDate
July 10, 2023
CY2023Q3 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
825000 usd

Files In Submission

Name View Source Status
0000897101-23-000477-index-headers.html Edgar Link pending
0000897101-23-000477-index.html Edgar Link pending
0000897101-23-000477.txt Edgar Link pending
0000897101-23-000477-xbrl.zip Edgar Link pending
elmd-20230930.xsd Edgar Link pending
elmd231140_10q.htm Edgar Link pending
elmd231140_ex31-1.htm Edgar Link pending
elmd231140_ex31-2.htm Edgar Link pending
elmd231140_ex32-1.htm Edgar Link pending
elmd231140_ex32-2.htm Edgar Link pending
elmd-20230930_cal.xml Edgar Link unprocessable
elmd-20230930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
elmd-20230930_lab.xml Edgar Link unprocessable
elmd-20230930_pre.xml Edgar Link unprocessable
elmd231140_10q_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending