|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$5.995M
90.74%
YoY
|
-$3.143M
-81.57%
YoY
|
-$17.05M
-52.71%
YoY
|
-$36.07M
-45.95%
YoY
|
-$66.73M
92.98%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$35.00K
-69.03%
YoY
|
$113.0K
46.75%
YoY
|
$77.00K
-32.46%
YoY
|
$114.0K
67.65%
YoY
|
| Cash From Operating Activities |
-$6.327M
34.19%
YoY
|
-$4.715M
-67.12%
YoY
|
-$14.34M
-54.97%
YoY
|
-$31.85M
-9.02%
YoY
|
-$35.00M
24.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$66.00K
-25.84%
YoY
|
$89.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.000K
-97.37%
YoY
|
$38.00K
-87.7%
YoY
|
$309.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.145M
-93.65%
YoY
|
| Cash From Investing Activities |
$1.000K
-97.37%
YoY
|
$38.00K
-87.7%
YoY
|
$309.0K
-568.18%
YoY
|
-$66.00K
-103.21%
YoY
|
$2.056M
-93.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.150M
N/A
|
$0.00
-100.0%
YoY
|
$47.72M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.00M
219.89%
YoY
|
$3.439M
-184.25%
YoY
|
-$4.082M
-146.32%
YoY
|
$8.812M
-82.65%
YoY
|
$50.79M
-1577.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.327M
34.19%
YoY
|
-$4.715M
-67.12%
YoY
|
-$14.34M
-54.97%
YoY
|
-$31.85M
-9.02%
YoY
|
-$35.00M
24.27%
YoY
|
| Cash From Investing Activities |
$1.000K
-97.37%
YoY
|
$38.00K
-87.7%
YoY
|
$309.0K
-568.18%
YoY
|
-$66.00K
-103.21%
YoY
|
$2.056M
-93.92%
YoY
|
| Cash From Financing Activities |
$11.00M
219.89%
YoY
|
$3.439M
-184.25%
YoY
|
-$4.082M
-146.32%
YoY
|
$8.812M
-82.65%
YoY
|
$50.79M
-1577.25%
YoY
|
| Net Change In Cash |
$4.675M
-477.63%
YoY
|
-$1.238M
-93.17%
YoY
|
-$18.11M
-21.58%
YoY
|
-$23.10M
-229.46%
YoY
|
$17.84M
715.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.327M
34.19%
YoY
|
-$4.715M
-67.12%
YoY
|
-$14.34M
-54.97%
YoY
|
-$31.85M
-9.02%
YoY
|
-$35.00M
24.27%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$66.00K
-25.84%
YoY
|
$89.00K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$31.91M
-9.06%
YoY
|
-$35.09M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.754M
119.66%
YoY
|
N/A
|
N/A
|
-$2.891M
-54.25%
YoY
|
-$3.592M
-52.16%
YoY
|
-$4.341M
-59.12%
YoY
|
-$6.230M
-46.39%
YoY
|
-$6.319M
-47.73%
YoY
|
-$7.508M
-24.05%
YoY
|
-$10.62M
-70.55%
YoY
|
-$11.62M
33.66%
YoY
|
-$12.09M
97.23%
YoY
|
-$9.885M
49.39%
YoY
|
-$36.06M
357.18%
YoY
|
-$8.694M
-37.66%
YoY
|
-$6.130M
-47.29%
YoY
|
-$6.617M
-48.61%
YoY
|
-$7.887M
-45.41%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$73.00K
630.0%
YoY
|
$13.00K
-43.48%
YoY
|
$12.00K
-45.45%
YoY
|
$15.00K
-28.57%
YoY
|
$10.00K
-64.29%
YoY
|
$23.00K
-23.33%
YoY
|
$22.00K
-45.0%
YoY
|
$21.00K
31.25%
YoY
|
$28.00K
40.0%
YoY
|
$30.00K
87.5%
YoY
|
$40.00K
135.29%
YoY
|
$16.00K
-15.79%
YoY
|
$20.00K
0.0%
YoY
|
$16.00K
-11.11%
YoY
|
$17.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.453M
-552.91%
YoY
|
N/A
|
N/A
|
-$2.011M
-64.48%
YoY
|
-$3.450M
-50.33%
YoY
|
-$2.066M
-78.8%
YoY
|
-$6.814M
-28.21%
YoY
|
-$5.661M
-43.0%
YoY
|
-$6.946M
-8.46%
YoY
|
-$9.747M
-0.46%
YoY
|
-$9.491M
23.5%
YoY
|
-$9.931M
112.66%
YoY
|
-$7.588M
44.26%
YoY
|
-$9.792M
54.94%
YoY
|
-$7.685M
-35.55%
YoY
|
-$4.670M
-49.57%
YoY
|
-$5.260M
-53.53%
YoY
|
-$6.320M
-34.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$48.00K
-30.43%
YoY
|
-$7.000K
N/A
|
$11.00K
N/A
|
-$20.00K
N/A
|
-$69.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$51.00K
N/A
|
$233.0K
N/A
|
$14.00K
N/A
|
$11.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.145M
-80.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.750M
-142.97%
YoY
|
$11.25M
-141.9%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$51.00K
N/A
|
$233.0K
-585.42%
YoY
|
$14.00K
-300.0%
YoY
|
$11.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$48.00K
-30.43%
YoY
|
-$7.000K
-100.33%
YoY
|
-$11.00K
N/A
|
-$20.00K
N/A
|
-$69.00K
-101.02%
YoY
|
$2.145M
-80.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.750M
-142.91%
YoY
|
$11.25M
-141.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.722M
N/A
|
$1.428M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.031M
-912.83%
YoY
|
N/A
|
N/A
|
-$1.680M
-638.46%
YoY
|
$3.670M
144.67%
YoY
|
$1.428M
N/A
|
-$7.500M
-207.14%
YoY
|
$312.0K
-295.0%
YoY
|
$1.500M
-55.29%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
454.68%
YoY
|
-$160.0K
-87.2%
YoY
|
$3.355M
-368.4%
YoY
|
$46.33M
-10172.39%
YoY
|
$1.262M
-361.28%
YoY
|
-$1.250M
-340.38%
YoY
|
-$1.250M
941.67%
YoY
|
-$460.0K
-101.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.453M
-552.91%
YoY
|
N/A
|
N/A
|
-$2.011M
-64.48%
YoY
|
-$3.450M
-50.33%
YoY
|
-$2.066M
-78.8%
YoY
|
-$6.814M
-28.21%
YoY
|
-$5.661M
-43.0%
YoY
|
-$6.946M
-8.46%
YoY
|
-$9.747M
-0.46%
YoY
|
-$9.491M
23.5%
YoY
|
-$9.931M
112.66%
YoY
|
-$7.588M
44.26%
YoY
|
-$9.792M
54.94%
YoY
|
-$7.685M
-35.55%
YoY
|
-$4.670M
-49.57%
YoY
|
-$5.260M
-53.53%
YoY
|
-$6.320M
-34.3%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$51.00K
N/A
|
$233.0K
-585.42%
YoY
|
$14.00K
-300.0%
YoY
|
$11.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$48.00K
-30.43%
YoY
|
-$7.000K
-100.33%
YoY
|
-$11.00K
N/A
|
-$20.00K
N/A
|
-$69.00K
-101.02%
YoY
|
$2.145M
-80.93%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.750M
-142.91%
YoY
|
$11.25M
-141.9%
YoY
|
| Cash From Financing Activities |
$7.031M
-912.83%
YoY
|
N/A
|
N/A
|
-$1.680M
-638.46%
YoY
|
$3.670M
144.67%
YoY
|
$1.428M
N/A
|
-$7.500M
-207.14%
YoY
|
$312.0K
-295.0%
YoY
|
$1.500M
-55.29%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
454.68%
YoY
|
-$160.0K
-87.2%
YoY
|
$3.355M
-368.4%
YoY
|
$46.33M
-10172.39%
YoY
|
$1.262M
-361.28%
YoY
|
-$1.250M
-340.38%
YoY
|
-$1.250M
941.67%
YoY
|
-$460.0K
-101.12%
YoY
|
| Net Change In Cash |
$1.578M
365.49%
YoY
|
N/A
|
N/A
|
-$3.640M
-31.95%
YoY
|
$453.0K
-108.25%
YoY
|
-$624.0K
-93.6%
YoY
|
-$14.30M
471.66%
YoY
|
-$5.349M
-47.1%
YoY
|
-$5.494M
27.71%
YoY
|
-$9.754M
-125.21%
YoY
|
-$2.502M
-61.05%
YoY
|
-$10.11M
70.79%
YoY
|
-$4.302M
-1892.5%
YoY
|
$38.69M
765.46%
YoY
|
-$6.423M
-289.92%
YoY
|
-$5.920M
-1841.18%
YoY
|
$240.0K
-100.88%
YoY
|
$4.470M
-5.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.453M
-552.91%
YoY
|
N/A
|
N/A
|
-$2.011M
-64.48%
YoY
|
-$3.450M
-50.33%
YoY
|
-$2.066M
-78.8%
YoY
|
-$6.814M
-28.21%
YoY
|
-$5.661M
-43.0%
YoY
|
-$6.946M
-8.46%
YoY
|
-$9.747M
-0.46%
YoY
|
-$9.491M
23.5%
YoY
|
-$9.931M
112.66%
YoY
|
-$7.588M
44.26%
YoY
|
-$9.792M
54.94%
YoY
|
-$7.685M
-35.55%
YoY
|
-$4.670M
-49.57%
YoY
|
-$5.260M
-53.53%
YoY
|
-$6.320M
-34.3%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$48.00K
-30.43%
YoY
|
-$7.000K
N/A
|
$11.00K
N/A
|
-$20.00K
N/A
|
-$69.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$3.450M
-49.99%
YoY
|
-$2.066M
-78.79%
YoY
|
-$6.814M
-28.29%
YoY
|
-$5.661M
-42.88%
YoY
|
-$6.898M
-8.26%
YoY
|
-$9.740M
N/A
|
-$9.502M
N/A
|
-$9.911M
N/A
|
-$7.519M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...