|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$58.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$58.40K
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$87.40K
5.45%
YoY
|
$82.88K
-80.74%
YoY
|
$430.4K
-8.97%
YoY
|
$472.8K
65.04%
YoY
|
$286.5K
38.83%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
$74.90K
2.55%
YoY
|
$73.04K
N/A
|
| Operating Expenses |
$87.40K
5.46%
YoY
|
$82.88K
-80.74%
YoY
|
$430.4K
-8.97%
YoY
|
$472.8K
65.04%
YoY
|
$286.5K
38.83%
YoY
|
| Operating Profit |
-$87.40K
5.46%
YoY
|
-$82.88K
-77.72%
YoY
|
-$372.0K
-21.32%
YoY
|
-$472.8K
65.04%
YoY
|
-$286.5K
N/A
|
| Interest Expense |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.00
0.0%
YoY
|
$1.00
-100.08%
YoY
|
| Other Income/Expense, Net |
$116.8K
570.89%
YoY
|
$17.42K
1835.11%
YoY
|
$900.00
-315.83%
YoY
|
-$417.00
-349.7%
YoY
|
$167.00
-42.41%
YoY
|
| Pretax Income |
$29.44K
-144.98%
YoY
|
-$65.46K
-82.36%
YoY
|
-$371.1K
-21.58%
YoY
|
-$473.2K
65.28%
YoY
|
-$286.3K
38.1%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$29.44K
-144.98%
YoY
|
-$65.46K
-82.36%
YoY
|
-$371.1K
-21.58%
YoY
|
-$473.2K
65.28%
YoY
|
-$286.3K
38.1%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
-99.71%
YoY
|
-$0.19
-100.0%
YoY
|
-$238.6K
726.38%
YoY
|
-$28.87K
38.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
122.0M shares
0.0%
YoY
|
122.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$58.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$58.40K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Selling, General & Admin |
$33.10K
71.5%
YoY
|
$38.30K
93.92%
YoY
|
$30.70K
63.3%
YoY
|
$29.60K
-6.48%
YoY
|
$19.30K
6.51%
YoY
|
$19.75K
-9.28%
YoY
|
$18.80K
65.78%
YoY
|
$31.65K
-63.52%
YoY
|
$18.12K
-83.6%
YoY
|
$21.77K
-80.68%
YoY
|
$11.34K
-90.58%
YoY
|
$86.77K
-26.88%
YoY
|
$110.5K
-6.72%
YoY
|
$112.7K
-9.19%
YoY
|
$120.4K
7.93%
YoY
|
$118.7K
2.26%
YoY
|
$118.5K
142.3%
YoY
|
$124.1K
56.3%
YoY
|
$111.6K
164.8%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.20K
-39.46%
YoY
|
$14.36K
-21.27%
YoY
|
$18.64K
-74.48%
YoY
|
$19.52K
N/A
|
$18.50K
N/A
|
$18.24K
N/A
|
| Operating Expenses |
$33.12K
72.03%
YoY
|
$38.34K
94.09%
YoY
|
$30.66K
63.06%
YoY
|
$29.60K
-6.48%
YoY
|
$19.26K
6.24%
YoY
|
$19.75K
-9.25%
YoY
|
$18.80K
65.82%
YoY
|
$31.65K
-63.52%
YoY
|
$18.12K
-83.6%
YoY
|
$21.77K
-80.69%
YoY
|
$11.34K
-90.58%
YoY
|
$86.77K
-26.88%
YoY
|
$110.5K
-6.72%
YoY
|
$112.7K
-9.2%
YoY
|
$120.4K
7.93%
YoY
|
$118.7K
2.26%
YoY
|
$118.5K
142.33%
YoY
|
$124.1K
56.3%
YoY
|
$111.6K
164.78%
YoY
|
| Operating Profit |
-$33.12K
72.03%
YoY
|
-$38.34K
94.09%
YoY
|
-$30.66K
63.06%
YoY
|
-$29.60K
N/A
|
-$19.26K
6.24%
YoY
|
-$19.75K
-9.25%
YoY
|
-$18.80K
65.82%
YoY
|
N/A
|
-$18.12K
-83.6%
YoY
|
-$21.77K
-80.69%
YoY
|
-$11.34K
-90.58%
YoY
|
-$28.37K
N/A
|
-$110.5K
-6.72%
YoY
|
-$112.7K
-9.2%
YoY
|
-$120.4K
7.93%
YoY
|
N/A
|
-$118.5K
142.33%
YoY
|
-$124.1K
56.3%
YoY
|
-$111.6K
164.78%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$81.00
-99.03%
YoY
|
$8.382K
8.31%
YoY
|
$8.297K
-7.02%
YoY
|
$91.80K
995.47%
YoY
|
$8.347K
-0.52%
YoY
|
$7.739K
-70454.55%
YoY
|
$8.923K
1256.08%
YoY
|
$8.380K
-10575.0%
YoY
|
$8.391K
-93333.33%
YoY
|
-$11.00
-107.1%
YoY
|
$658.00
-21.01%
YoY
|
-$80.00
-52.94%
YoY
|
-$9.00
N/A
|
$155.00
-162.0%
YoY
|
$833.00
N/A
|
-$170.00
-200.0%
YoY
|
$0.00
N/A
|
-$250.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$33.04K
202.92%
YoY
|
-$29.96K
149.35%
YoY
|
-$22.36K
126.36%
YoY
|
$62.30K
-367.73%
YoY
|
-$10.91K
12.07%
YoY
|
-$12.02K
-44.83%
YoY
|
-$9.878K
-7.51%
YoY
|
-$23.27K
-18.21%
YoY
|
-$9.733K
-91.19%
YoY
|
-$21.78K
-80.65%
YoY
|
-$10.68K
-91.07%
YoY
|
-$28.45K
-76.06%
YoY
|
-$110.5K
-6.71%
YoY
|
-$112.6K
-9.5%
YoY
|
-$119.6K
7.19%
YoY
|
-$118.8K
2.55%
YoY
|
-$118.5K
142.33%
YoY
|
-$124.4K
56.61%
YoY
|
-$111.6K
164.78%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$33.04K
202.92%
YoY
|
-$29.96K
149.35%
YoY
|
-$22.36K
126.36%
YoY
|
$62.30K
-367.73%
YoY
|
-$10.91K
12.07%
YoY
|
-$12.02K
-44.83%
YoY
|
-$9.878K
-7.51%
YoY
|
-$23.27K
-18.21%
YoY
|
-$9.733K
-91.19%
YoY
|
-$21.78K
-80.65%
YoY
|
-$10.68K
-91.07%
YoY
|
-$28.45K
-76.06%
YoY
|
-$110.5K
-6.71%
YoY
|
-$112.6K
-9.5%
YoY
|
-$119.6K
7.19%
YoY
|
-$118.8K
2.55%
YoY
|
-$118.5K
142.33%
YoY
|
-$124.4K
56.61%
YoY
|
-$111.6K
164.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-11.11%
YoY
|
$0.00
-98.68%
YoY
|
$0.00
-99.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$56.73K
352.37%
YoY
|
-$301.3K
2578.85%
YoY
|
-$59.91K
412.73%
YoY
|
-$11.94K
142.3%
YoY
|
-$12.54K
56.62%
YoY
|
-$11.25K
164.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
122.0M shares
0.0%
YoY
|
122.0M shares
0.0%
YoY
|
122.0M shares
N/A
|
122.0M shares
0.0%
YoY
|
122.0M shares
0.0%
YoY
|
122.0M shares
0.0%
YoY
|
N/A
|
122.0M shares
6048.41%
YoY
|
122.0M shares
6048.41%
YoY
|
122.0M shares
6048.41%
YoY
|
1.984M shares
N/A
|
1.984M shares
-80.0%
YoY
|
1.984M shares
N/A
|
1.984M shares
-80.0%
YoY
|
N/A
|
9.918M shares
N/A
|
N/A
|
9.918M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
122.0M shares
0.0%
YoY
|
122.0M shares
0.0%
YoY
|
122.0M shares
0.0%
YoY
|
N/A
|
122.0M shares
0.0%
YoY
|
122.0M shares
0.0%
YoY
|
122.0M shares
N/A
|
N/A
|
122.0M shares
N/A
|
122.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...