2022 Q1 Form 10-Q Financial Statement
#000164033422000304 Filed on February 14, 2022
Income Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $0.00 | $0.00 | |
YoY Change | |||
Gross Profit | $0.00 | $0.00 | |
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $118.7K | $118.5K | $124.1K |
YoY Change | 2.26% | 142.3% | 56.3% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $18.64K | $19.52K | $18.50K |
YoY Change | -74.48% | ||
% of Gross Profit | |||
Operating Expenses | $118.7K | $118.5K | $124.1K |
YoY Change | 2.26% | 142.33% | 56.3% |
Operating Profit | -$118.5K | -$124.1K | |
YoY Change | 142.33% | 56.3% | |
Interest Expense | $0.00 | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$170.00 | $0.00 | -$250.00 |
YoY Change | -200.0% | ||
Pretax Income | -$118.8K | -$118.5K | -$124.4K |
YoY Change | 2.55% | 142.33% | 56.61% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$118.8K | -$118.5K | -$124.4K |
YoY Change | 2.55% | 142.33% | 56.61% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$59.91K | -$11.94K | -$12.54K |
COMMON SHARES | |||
Basic Shares Outstanding | 9.918M shares | 9.918M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $530.00 | $690.00 | $540.00 |
YoY Change | 76.67% | 46.81% | -6.9% |
Cash & Equivalents | $525.00 | $689.00 | $540.00 |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $6.840K | $5.937K | $4.260K |
YoY Change | 242.86% | 378.79% | 222.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.480K | $25.72K | $43.97K |
YoY Change | -91.86% | -73.7% | -60.39% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $6.481K | $25.72K | $43.97K |
YoY Change | -91.86% | -73.71% | -60.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.840K | $5.937K | $4.260K |
Total Long-Term Assets | $6.481K | $25.72K | $43.97K |
Total Assets | $13.32K | $31.65K | $48.23K |
YoY Change | -83.68% | -68.04% | -57.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $177.4K | $89.97K | $89.96K |
YoY Change | 77.95% | 0.97% | |
Accrued Expenses | $26.48K | $45.19K | $63.11K |
YoY Change | -73.12% | -50.68% | -32.34% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $228.7K | $175.5K | $173.3K |
YoY Change | 33.21% | 1.88% | 3.56% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.458M | $2.355M | $2.238M |
YoY Change | 21.37% | 23.2% | 22.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.458M | $2.355M | $2.238M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $2.458M | $2.355M | $2.238M |
YoY Change | 21.37% | 22.0% | 20.01% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.401M | -$2.283M | |
YoY Change | 24.54% | ||
Common Stock | $1.984K | $9.918K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.444M | -$2.323M | -$2.190M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.32K | $31.65K | $48.23K |
YoY Change | -83.68% | -68.04% | -57.06% |
Cashflow Statement
Concept | 2022 Q1 | 2021 Q4 | 2021 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$118.8K | -$118.5K | -$124.4K |
YoY Change | 2.55% | 142.33% | 56.61% |
Depreciation, Depletion And Amortization | $18.64K | $19.52K | $18.50K |
YoY Change | -74.48% | ||
Cash From Operating Activities | -$35.36K | -$40.71K | -$56.44K |
YoY Change | -78.36% | -11.13% | -41.57% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 35.27K | 40.76K | 56.56K |
YoY Change | -78.39% | -10.81% | -38.49% |
NET CHANGE | |||
Cash From Operating Activities | -35.36K | -40.71K | -56.44K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 35.27K | 40.76K | 56.56K |
Net Change In Cash | -90.00 | 50.00 | 120.0 |
YoY Change | -47.06% | -145.45% | -102.59% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$35.36K | -$40.71K | -$56.44K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9917592 | shares |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
689 | USD |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
300 | USD |
CY2021Q4 | us-gaap |
Other Receivables
OtherReceivables
|
5248 | USD |
CY2021Q1 | us-gaap |
Other Receivables
OtherReceivables
|
1695 | USD |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5937 | USD |
CY2021Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1995 | USD |
CY2021Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
25716 | USD |
CY2021Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
79635 | USD |
CY2021Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
25716 | USD |
CY2021Q1 | us-gaap |
Assets
Assets
|
81630 | USD |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
89973 | USD |
CY2021Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
99692 | USD |
CY2021Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
78833 | USD |
CY2021Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
87672 | USD |
CY2021Q4 | elre |
Short Term Loan Related Party
ShortTermLoanRelatedParty
|
201779 | USD |
CY2021Q1 | elre |
Short Term Loan Related Party
ShortTermLoanRelatedParty
|
171666 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
45194 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
98526 | USD |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1938935 | USD |
CY2021Q1 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1567380 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2354714 | USD |
CY2021Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2024936 | USD |
CY2021Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
79635 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
31653 | USD |
CY2021Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
2354714 | USD |
CY2021Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | USD |
CY2021Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
0 | USD |
CY2021Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
0 | USD |
CY2021Q1 | us-gaap |
Liabilities
Liabilities
|
2024936 | USD |
CY2021Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3000000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9917592 | shares |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9918 | USD |
CY2021Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
9918 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2282634 | USD |
CY2021Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1928249 | USD |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-50345 | USD |
CY2021Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-24975 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2323061 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1943306 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
31653 | USD |
CY2021Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
81630 | USD |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
0 | USD |
CY2020Q4 | us-gaap |
Revenues
Revenues
|
0 | USD |
us-gaap |
Revenues
Revenues
|
0 | USD | |
us-gaap |
Revenues
Revenues
|
0 | USD | |
CY2021Q4 | elre |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
105631 | USD |
CY2020Q4 | elre |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
-5814 | USD |
elre |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
312311 | USD | |
elre |
General And Administrative Expenses
GeneralAndAdministrativeExpenses
|
109729 | USD | |
CY2021Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
12830 | USD |
CY2020Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
54699 | USD |
us-gaap |
Professional Fees
ProfessionalFees
|
41824 | USD | |
us-gaap |
Professional Fees
ProfessionalFees
|
60699 | USD | |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
118461 | USD |
CY2020Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
48885 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
354135 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
170428 | USD | |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-118461 | USD |
CY2020Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-48885 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-354135 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-170428 | USD | |
CY2021Q4 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD |
CY2020Q4 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-250 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD | |
CY2021Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | USD |
CY2020Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-250 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
0 | USD | |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-118461 | USD |
CY2020Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-48885 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-354385 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-170428 | USD | |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2020Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-118461 | USD |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-48885 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-354385 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-170428 | USD | |
CY2021Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-14673 | USD |
CY2020Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-29571 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-25370 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-57906 | USD | |
CY2021Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-133134 | USD |
CY2020Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-78456 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-379755 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-228334 | USD | |
CY2021Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2020Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.00 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
CY2021Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9917592 | shares |
CY2020Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9917592 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9917592 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9917592 | shares | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1602783 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-121543 | USD | |
elre |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-28335 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1752661 | USD |
CY2020Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-48885 | USD |
CY2020Q4 | elre |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-29571 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1831117 | USD |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1943306 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-235924 | USD | |
elre |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-10697 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2189927 | USD |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-118461 | USD |
CY2021Q4 | elre |
Foreign Currency Translation Adjustment
ForeignCurrencyTranslationAdjustment
|
-14673 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2323061 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-354385 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-170428 | USD | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
56262 | USD | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
0 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-3491 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
244 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-9721 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-14596 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
-56262 | USD | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
0 | USD | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
180000 | USD | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
0 | USD | |
us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
50185 | USD | |
us-gaap |
Increase Decrease In Notes Payable Related Parties
IncreaseDecreaseInNotesPayableRelatedParties
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-137412 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-184780 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
26215 | USD | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
0 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
111493 | USD | |
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
184439 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
137708 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
184439 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
93 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
32 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
389 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-309 | USD | |
CY2021Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
300 | USD |
CY2020Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
775 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
689 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
466 | USD |
CY2007Q1 | elre |
Common Stock Increase Authorized Capital Shares
CommonStockIncreaseAuthorizedCapitalShares
|
1000000000 | shares |
elre |
Recognized Rou Assets Through Lease Liabilities
RecognizedROUAssetsThroughLeaseLiabilities
|
56262 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
25370 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
57906 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-170428 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9917592 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.04 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9917592 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-354385 | USD | |
elre |
Recognized Rou Assets Through Lease Liabilities
RecognizedROUAssetsThroughLeaseLiabilities
|
27865 | USD | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2282634 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-354385 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-137412 | USD | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents as well as related party payables that it will likely incur in the near future. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposure is limited.</p> | ||
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9917592 | shares |
CY2021Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
175501 | USD |
elre |
Incremental Borrowing Rate
IncrementalBorrowingRate
|
4.75 | ||
elre |
Operating Lease Expenses
OperatingLeaseExpenses
|
58295 | USD | |
elre |
Operating Lease Expenses
OperatingLeaseExpenses
|
54066 | USD | |
elre |
Interim Financial Informationpolicytextblock
InterimFinancialInformationpolicytextblock
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The unaudited financial statements have been prepared in accordance with generally accepted accounting principles (GAAP) applicable to interim financial information and the requirements of Form 10-Q and Rule 8-03 of Regulation S-X of the Securities and Exchange Commission. Accordingly, they do not include all of the information and disclosure required by accounting principles generally accepted in the United States of America for complete financial statements. Interim results are not necessarily indicative of results for a full year. In the opinion of management, all adjustments considered necessary for a fair presentation of the financial position and the results of operations and cash flows for the interim periods have been included.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">These financial statements should be read in conjunction with the audited financial statements as of and for the year ended March 31, 2021, as not all disclosures required by generally accepted accounting principles for annual financial statements are presented. The interim financial statements follow the same accounting policies and methods of computations as the audited financial statements as of and for the year ended March 31, 2021.</p> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments. </p> | ||
CY2021Q4 | elre |
Common Stock Shares Authorized To Issue
CommonStockSharesAuthorizedToIssue
|
3000000000 | shares |
CY2021Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
20000 | USD |
CY2021Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
240000 | USD |
CY2021Q1 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
60000 | USD |
CY2020Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
152437 | USD |
CY2021Q4 | elre |
Reverse Stock Split
ReverseStockSplit
|
1-for-5 | |
CY2021Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
201779 | USD |
CY2021Q1 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
171666 | USD |