|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$306.0K
-31.39%
YoY
|
$446.0K
62.18%
YoY
|
$275.0K
175.0%
YoY
|
$100.0K
-75.61%
YoY
|
$410.0K
-430.65%
YoY
|
| Depreciation, Depletion And Amortization |
$89.00K
-3.26%
YoY
|
$92.00K
-2.13%
YoY
|
$94.00K
-35.17%
YoY
|
$145.0K
-50.85%
YoY
|
$295.0K
-18.06%
YoY
|
| Cash From Operating Activities |
$662.0K
413.18%
YoY
|
$129.0K
-0.77%
YoY
|
$130.0K
-188.44%
YoY
|
-$147.0K
-119.12%
YoY
|
$769.0K
132.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.00K
27.45%
YoY
|
$51.00K
-27.14%
YoY
|
$70.00K
7.69%
YoY
|
$65.00K
-53.9%
YoY
|
$141.0K
464.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$2.170M
110.88%
YoY
|
$1.029M
-79.42%
YoY
|
$5.001M
-162.51%
YoY
|
| Cash From Investing Activities |
-$65.00K
27.45%
YoY
|
-$51.00K
-102.43%
YoY
|
$2.100M
117.84%
YoY
|
$964.0K
-80.16%
YoY
|
$4.860M
-160.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
-105.17%
YoY
|
$116.0K
-2033.33%
YoY
|
-$6.000K
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$662.0K
413.18%
YoY
|
$129.0K
-0.77%
YoY
|
$130.0K
-188.44%
YoY
|
-$147.0K
-119.12%
YoY
|
$769.0K
132.33%
YoY
|
| Cash From Investing Activities |
-$65.00K
27.45%
YoY
|
-$51.00K
-102.43%
YoY
|
$2.100M
117.84%
YoY
|
$964.0K
-80.16%
YoY
|
$4.860M
-160.6%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
-105.17%
YoY
|
$116.0K
-2033.33%
YoY
|
-$6.000K
0.0%
YoY
|
| Net Change In Cash |
$597.0K
665.38%
YoY
|
$78.00K
-96.49%
YoY
|
$2.224M
138.37%
YoY
|
$933.0K
-83.41%
YoY
|
$5.623M
-173.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$662.0K
413.18%
YoY
|
$129.0K
-0.77%
YoY
|
$130.0K
-188.44%
YoY
|
-$147.0K
-119.12%
YoY
|
$769.0K
132.33%
YoY
|
| Capital Expenditures |
$65.00K
27.45%
YoY
|
$51.00K
-27.14%
YoY
|
$70.00K
7.69%
YoY
|
$65.00K
-53.9%
YoY
|
$141.0K
464.0%
YoY
|
| Free Cash Flow |
$597.0K
665.38%
YoY
|
$78.00K
30.0%
YoY
|
$60.00K
-128.3%
YoY
|
-$212.0K
-133.76%
YoY
|
$628.0K
105.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$116.0K
81.25%
YoY
|
$103.0K
-48.76%
YoY
|
$208.0K
-12.61%
YoY
|
$59.00K
-1575.0%
YoY
|
-$64.00K
-681.82%
YoY
|
$201.0K
3.08%
YoY
|
$238.0K
2875.0%
YoY
|
-$4.000K
-103.45%
YoY
|
$11.00K
-125.0%
YoY
|
$195.0K
-28.04%
YoY
|
$8.000K
-93.44%
YoY
|
$116.0K
-140.85%
YoY
|
-$44.00K
388.89%
YoY
|
$271.0K
49.72%
YoY
|
$122.0K
617.65%
YoY
|
-$284.0K
-232.71%
YoY
|
-$9.000K
350.0%
YoY
|
$181.0K
-1910.0%
YoY
|
$17.00K
-136.96%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00K
-8.7%
YoY
|
$21.00K
-4.55%
YoY
|
$23.00K
0.0%
YoY
|
$22.00K
-4.35%
YoY
|
$23.00K
-4.17%
YoY
|
$22.00K
-12.0%
YoY
|
$23.00K
15.0%
YoY
|
$23.00K
0.0%
YoY
|
$24.00K
0.0%
YoY
|
$25.00K
-10.71%
YoY
|
$20.00K
-48.72%
YoY
|
$23.00K
-39.47%
YoY
|
$24.00K
-40.0%
YoY
|
$28.00K
-31.71%
YoY
|
$39.00K
-46.58%
YoY
|
$38.00K
-58.24%
YoY
|
$40.00K
-55.56%
YoY
|
$41.00K
-54.44%
YoY
|
$73.00K
-18.89%
YoY
|
| Cash From Operating Activities |
$68.00K
-326.67%
YoY
|
$20.00K
-107.22%
YoY
|
$395.0K
9.12%
YoY
|
$277.0K
-275.32%
YoY
|
-$30.00K
-114.85%
YoY
|
-$277.0K
-828.95%
YoY
|
$362.0K
57.39%
YoY
|
-$158.0K
-1416.67%
YoY
|
$202.0K
-236.49%
YoY
|
$38.00K
-42.42%
YoY
|
$230.0K
289.83%
YoY
|
$12.00K
-107.23%
YoY
|
-$148.0K
39.62%
YoY
|
$66.00K
-70.27%
YoY
|
$59.00K
-27.16%
YoY
|
-$166.0K
-132.17%
YoY
|
-$106.0K
135.56%
YoY
|
$222.0K
640.0%
YoY
|
$81.00K
35.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$28.00K
N/A
|
$46.00K
119.05%
YoY
|
$6.000K
50.0%
YoY
|
$13.00K
-50.0%
YoY
|
$0.00
N/A
|
$21.00K
-69.57%
YoY
|
$4.000K
N/A
|
$26.00K
N/A
|
$0.00
-100.0%
YoY
|
$69.00K
43.75%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-133.33%
YoY
|
$48.00K
-137.8%
YoY
|
$0.00
N/A
|
-$14.00K
0.0%
YoY
|
-$3.000K
N/A
|
-$127.0K
1170.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.000M
-403.18%
YoY
|
-$1.920M
-164.0%
YoY
|
$49.00K
-104.93%
YoY
|
-$1.955M
-295.3%
YoY
|
-$1.979M
-198.95%
YoY
|
$3.000M
0.0%
YoY
|
-$993.0K
-99400.0%
YoY
|
$1.001M
N/A
|
$2.000M
-133.33%
YoY
|
$3.000M
-36.84%
YoY
|
| Cash From Investing Activities |
-$28.00K
N/A
|
-$46.00K
119.05%
YoY
|
-$6.000K
50.0%
YoY
|
-$13.00K
-50.0%
YoY
|
$0.00
N/A
|
-$21.00K
-100.35%
YoY
|
-$4.000K
-99.79%
YoY
|
-$26.00K
-153.06%
YoY
|
$0.00
-100.0%
YoY
|
$5.931M
-392.6%
YoY
|
-$1.920M
-164.0%
YoY
|
$49.00K
-104.87%
YoY
|
-$1.956M
-295.99%
YoY
|
-$2.027M
-208.22%
YoY
|
$3.000M
0.0%
YoY
|
-$1.007M
7646.15%
YoY
|
$998.0K
99700.0%
YoY
|
$1.873M
-131.22%
YoY
|
$3.000M
-36.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$171.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-101.12%
YoY
|
-$10.00K
-133.33%
YoY
|
-$1.000K
-50.0%
YoY
|
-$2.000K
100.0%
YoY
|
$89.00K
-4550.0%
YoY
|
$30.00K
-3100.0%
YoY
|
-$2.000K
-33.33%
YoY
|
-$1.000K
0.0%
YoY
|
-$2.000K
-80.0%
YoY
|
-$1.000K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$68.00K
-326.67%
YoY
|
$20.00K
-107.22%
YoY
|
$395.0K
9.12%
YoY
|
$277.0K
-275.32%
YoY
|
-$30.00K
-114.85%
YoY
|
-$277.0K
-828.95%
YoY
|
$362.0K
57.39%
YoY
|
-$158.0K
-1416.67%
YoY
|
$202.0K
-236.49%
YoY
|
$38.00K
-42.42%
YoY
|
$230.0K
289.83%
YoY
|
$12.00K
-107.23%
YoY
|
-$148.0K
39.62%
YoY
|
$66.00K
-70.27%
YoY
|
$59.00K
-27.16%
YoY
|
-$166.0K
-132.17%
YoY
|
-$106.0K
135.56%
YoY
|
$222.0K
640.0%
YoY
|
$81.00K
35.0%
YoY
|
| Cash From Investing Activities |
-$28.00K
N/A
|
-$46.00K
119.05%
YoY
|
-$6.000K
50.0%
YoY
|
-$13.00K
-50.0%
YoY
|
$0.00
N/A
|
-$21.00K
-100.35%
YoY
|
-$4.000K
-99.79%
YoY
|
-$26.00K
-153.06%
YoY
|
$0.00
-100.0%
YoY
|
$5.931M
-392.6%
YoY
|
-$1.920M
-164.0%
YoY
|
$49.00K
-104.87%
YoY
|
-$1.956M
-295.99%
YoY
|
-$2.027M
-208.22%
YoY
|
$3.000M
0.0%
YoY
|
-$1.007M
7646.15%
YoY
|
$998.0K
99700.0%
YoY
|
$1.873M
-131.22%
YoY
|
$3.000M
-36.71%
YoY
|
| Cash From Financing Activities |
$171.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-101.12%
YoY
|
-$10.00K
-133.33%
YoY
|
-$1.000K
-50.0%
YoY
|
-$2.000K
100.0%
YoY
|
$89.00K
-4550.0%
YoY
|
$30.00K
-3100.0%
YoY
|
-$2.000K
-33.33%
YoY
|
-$1.000K
0.0%
YoY
|
-$2.000K
-80.0%
YoY
|
-$1.000K
N/A
|
| Net Change In Cash |
$211.0K
-803.33%
YoY
|
-$26.00K
-91.28%
YoY
|
$389.0K
8.66%
YoY
|
$264.0K
-243.48%
YoY
|
-$30.00K
-114.85%
YoY
|
-$298.0K
-104.99%
YoY
|
$358.0K
-121.06%
YoY
|
-$184.0K
-406.67%
YoY
|
$202.0K
-109.59%
YoY
|
$5.968M
-418.8%
YoY
|
-$1.700M
-155.03%
YoY
|
$60.00K
-105.11%
YoY
|
-$2.106M
-336.36%
YoY
|
-$1.872M
-189.44%
YoY
|
$3.089M
0.29%
YoY
|
-$1.175M
-335.0%
YoY
|
$891.0K
-2080.0%
YoY
|
$2.093M
-135.0%
YoY
|
$3.080M
-35.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$68.00K
-326.67%
YoY
|
$20.00K
-107.22%
YoY
|
$395.0K
9.12%
YoY
|
$277.0K
-275.32%
YoY
|
-$30.00K
-114.85%
YoY
|
-$277.0K
-828.95%
YoY
|
$362.0K
57.39%
YoY
|
-$158.0K
-1416.67%
YoY
|
$202.0K
-236.49%
YoY
|
$38.00K
-42.42%
YoY
|
$230.0K
289.83%
YoY
|
$12.00K
-107.23%
YoY
|
-$148.0K
39.62%
YoY
|
$66.00K
-70.27%
YoY
|
$59.00K
-27.16%
YoY
|
-$166.0K
-132.17%
YoY
|
-$106.0K
135.56%
YoY
|
$222.0K
640.0%
YoY
|
$81.00K
35.0%
YoY
|
| Capital Expenditures |
$28.00K
N/A
|
$46.00K
119.05%
YoY
|
$6.000K
50.0%
YoY
|
$13.00K
-50.0%
YoY
|
$0.00
N/A
|
$21.00K
-69.57%
YoY
|
$4.000K
N/A
|
$26.00K
N/A
|
$0.00
-100.0%
YoY
|
$69.00K
43.75%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-133.33%
YoY
|
$48.00K
-137.8%
YoY
|
$0.00
N/A
|
-$14.00K
0.0%
YoY
|
-$3.000K
N/A
|
-$127.0K
1170.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$40.00K
-233.33%
YoY
|
-$26.00K
-91.28%
YoY
|
$389.0K
8.66%
YoY
|
$264.0K
-243.48%
YoY
|
-$30.00K
-114.85%
YoY
|
-$298.0K
861.29%
YoY
|
$358.0K
55.65%
YoY
|
-$184.0K
-1633.33%
YoY
|
$202.0K
-235.57%
YoY
|
-$31.00K
-272.22%
YoY
|
$230.0K
289.83%
YoY
|
$12.00K
-107.89%
YoY
|
-$149.0K
44.66%
YoY
|
$18.00K
-94.84%
YoY
|
$59.00K
-27.16%
YoY
|
-$152.0K
-128.68%
YoY
|
-$103.0K
N/A
|
$349.0K
772.5%
YoY
|
$81.00K
15.71%
YoY
|
Loading...