|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.315M
-121.46%
YoY
|
$20.11M
464.56%
YoY
|
$3.562M
-55.7%
YoY
|
$8.041M
58.02%
YoY
|
$5.088M
-327.13%
YoY
|
| Depreciation, Depletion And Amortization |
$1.226M
-7.13%
YoY
|
$1.321M
3.36%
YoY
|
$1.278M
5.67%
YoY
|
$1.209M
-7.97%
YoY
|
$1.314M
-0.45%
YoY
|
| Cash From Operating Activities |
$7.456M
-327.2%
YoY
|
-$3.282M
-198.29%
YoY
|
$3.339M
-48.7%
YoY
|
$6.508M
103.78%
YoY
|
$3.194M
-278.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.625M
100.71%
YoY
|
$809.7K
-85.89%
YoY
|
$5.737M
-1250.61%
YoY
|
-$498.6K
51.09%
YoY
|
-$330.0K
844.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$125.3K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$67.20K
N/A
|
| Cash From Investing Activities |
-$2.400M
196.4%
YoY
|
-$809.7K
-85.89%
YoY
|
-$5.737M
1050.61%
YoY
|
-$498.6K
89.73%
YoY
|
-$262.8K
651.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$825.7K
-124.39%
YoY
|
$3.386M
98.9%
YoY
|
$1.702M
-355.15%
YoY
|
-$667.1K
-23.3%
YoY
|
-$869.8K
-226.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.456M
-327.2%
YoY
|
-$3.282M
-198.29%
YoY
|
$3.339M
-48.7%
YoY
|
$6.508M
103.78%
YoY
|
$3.194M
-278.05%
YoY
|
| Cash From Investing Activities |
-$2.400M
196.4%
YoY
|
-$809.7K
-85.89%
YoY
|
-$5.737M
1050.61%
YoY
|
-$498.6K
89.73%
YoY
|
-$262.8K
651.87%
YoY
|
| Cash From Financing Activities |
-$825.7K
-124.39%
YoY
|
$3.386M
98.9%
YoY
|
$1.702M
-355.15%
YoY
|
-$667.1K
-23.3%
YoY
|
-$869.8K
-226.15%
YoY
|
| Net Change In Cash |
$4.230M
-699.51%
YoY
|
-$705.6K
1.42%
YoY
|
-$695.7K
-113.02%
YoY
|
$5.343M
159.19%
YoY
|
$2.061M
-280.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.456M
-327.2%
YoY
|
-$3.282M
-198.29%
YoY
|
$3.339M
-48.7%
YoY
|
$6.508M
103.78%
YoY
|
$3.194M
-278.05%
YoY
|
| Capital Expenditures |
$1.625M
100.71%
YoY
|
$809.7K
-85.89%
YoY
|
$5.737M
-1250.61%
YoY
|
-$498.6K
51.09%
YoY
|
-$330.0K
844.15%
YoY
|
| Free Cash Flow |
$5.831M
-242.51%
YoY
|
-$4.091M
70.62%
YoY
|
-$2.398M
-134.22%
YoY
|
$7.007M
98.84%
YoY
|
$3.524M
-300.35%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.59M
-270.71%
YoY
|
$13.70M
-224.16%
YoY
|
-$5.885M
-1055.66%
YoY
|
$17.00M
411.08%
YoY
|
-$10.89M
-1641.99%
YoY
|
-$11.04M
-173.9%
YoY
|
$615.8K
-46.07%
YoY
|
$3.326M
-370.56%
YoY
|
$706.4K
-76.22%
YoY
|
$14.93M
885.69%
YoY
|
$1.142M
273.28%
YoY
|
-$1.229M
-150.61%
YoY
|
$2.970M
30.07%
YoY
|
$1.515M
-15.59%
YoY
|
$305.9K
-87.2%
YoY
|
$2.429M
-603.24%
YoY
|
$2.283M
13.48%
YoY
|
$1.795M
-27.67%
YoY
|
$2.389M
121.76%
YoY
|
| Depreciation, Depletion And Amortization |
$268.7K
-14.18%
YoY
|
$275.4K
21.13%
YoY
|
$275.4K
-14.5%
YoY
|
$520.5K
58.51%
YoY
|
$313.1K
-7.0%
YoY
|
$227.4K
-30.52%
YoY
|
$322.1K
-1.88%
YoY
|
$328.4K
-4.57%
YoY
|
$336.6K
6.99%
YoY
|
$327.2K
3.55%
YoY
|
$328.3K
10.8%
YoY
|
$344.1K
14.38%
YoY
|
$314.6K
6.09%
YoY
|
$316.0K
5.67%
YoY
|
$296.3K
-5.25%
YoY
|
$300.8K
-6.86%
YoY
|
$296.6K
-9.83%
YoY
|
$299.0K
-10.56%
YoY
|
$312.7K
-4.55%
YoY
|
| Cash From Operating Activities |
-$5.278M
396.23%
YoY
|
$5.104M
250.38%
YoY
|
$14.78M
369.9%
YoY
|
$3.918M
90.2%
YoY
|
-$1.064M
-55.6%
YoY
|
$1.457M
-717.47%
YoY
|
$3.144M
-216.04%
YoY
|
$2.060M
-30.61%
YoY
|
-$2.396M
321.88%
YoY
|
-$235.9K
-115.78%
YoY
|
-$2.710M
386.05%
YoY
|
$2.969M
84.93%
YoY
|
-$567.9K
-118.72%
YoY
|
$1.495M
872.44%
YoY
|
-$557.5K
-132.5%
YoY
|
$1.605M
-314.22%
YoY
|
$3.034M
145.59%
YoY
|
$153.8K
-91.91%
YoY
|
$1.715M
112.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$206.1K
N/A
|
$103.3K
11.8%
YoY
|
$218.2K
-71.97%
YoY
|
$754.1K
86.82%
YoY
|
$0.00
-100.0%
YoY
|
$92.40K
N/A
|
$778.5K
N/A
|
$403.6K
-24.72%
YoY
|
$406.0K
57084.51%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$536.2K
-302.97%
YoY
|
$710.00
-100.87%
YoY
|
-$5.105M
3364.37%
YoY
|
-$94.60K
1811.11%
YoY
|
-$264.2K
42.88%
YoY
|
-$82.08K
63.41%
YoY
|
-$147.4K
82.26%
YoY
|
-$4.950K
-64.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$110.0K
N/A
|
$15.25K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$206.1K
N/A
|
-$103.3K
-686.93%
YoY
|
-$218.2K
-86.88%
YoY
|
-$754.1K
86.82%
YoY
|
$0.00
-100.0%
YoY
|
$17.60K
N/A
|
-$1.663M
N/A
|
-$403.6K
-24.72%
YoY
|
-$406.0K
57084.51%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$536.2K
102.97%
YoY
|
-$710.00
-99.13%
YoY
|
-$5.105M
3364.37%
YoY
|
-$94.60K
1811.05%
YoY
|
-$264.2K
42.88%
YoY
|
-$82.08K
117.66%
YoY
|
-$147.4K
90.26%
YoY
|
-$4.950K
-113.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$33.60K
-82.6%
YoY
|
-$116.5K
-63.67%
YoY
|
-$4.131M
2261.66%
YoY
|
-$137.0K
-62.1%
YoY
|
-$193.1K
529.81%
YoY
|
-$320.7K
78.67%
YoY
|
-$174.9K
-104.42%
YoY
|
-$361.5K
-97.11%
YoY
|
-$30.66K
-60.37%
YoY
|
-$179.5K
-107.53%
YoY
|
$3.957M
-66.74%
YoY
|
-$12.50M
13166.16%
YoY
|
-$77.37K
-49.71%
YoY
|
$2.385M
-995.05%
YoY
|
$11.90M
-7898.45%
YoY
|
-$94.24K
-92.67%
YoY
|
-$153.9K
2.27%
YoY
|
-$266.5K
8.75%
YoY
|
-$152.5K
-118.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.278M
396.23%
YoY
|
$5.104M
250.38%
YoY
|
$14.78M
369.9%
YoY
|
$3.918M
90.2%
YoY
|
-$1.064M
-55.6%
YoY
|
$1.457M
-717.47%
YoY
|
$3.144M
-216.04%
YoY
|
$2.060M
-30.61%
YoY
|
-$2.396M
321.88%
YoY
|
-$235.9K
-115.78%
YoY
|
-$2.710M
386.05%
YoY
|
$2.969M
84.93%
YoY
|
-$567.9K
-118.72%
YoY
|
$1.495M
872.44%
YoY
|
-$557.5K
-132.5%
YoY
|
$1.605M
-314.22%
YoY
|
$3.034M
145.59%
YoY
|
$153.8K
-91.91%
YoY
|
$1.715M
112.46%
YoY
|
| Cash From Investing Activities |
-$206.1K
N/A
|
-$103.3K
-686.93%
YoY
|
-$218.2K
-86.88%
YoY
|
-$754.1K
86.82%
YoY
|
$0.00
-100.0%
YoY
|
$17.60K
N/A
|
-$1.663M
N/A
|
-$403.6K
-24.72%
YoY
|
-$406.0K
57084.51%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$536.2K
102.97%
YoY
|
-$710.00
-99.13%
YoY
|
-$5.105M
3364.37%
YoY
|
-$94.60K
1811.05%
YoY
|
-$264.2K
42.88%
YoY
|
-$82.08K
117.66%
YoY
|
-$147.4K
90.26%
YoY
|
-$4.950K
-113.28%
YoY
|
| Cash From Financing Activities |
-$33.60K
-82.6%
YoY
|
-$116.5K
-63.67%
YoY
|
-$4.131M
2261.66%
YoY
|
-$137.0K
-62.1%
YoY
|
-$193.1K
529.81%
YoY
|
-$320.7K
78.67%
YoY
|
-$174.9K
-104.42%
YoY
|
-$361.5K
-97.11%
YoY
|
-$30.66K
-60.37%
YoY
|
-$179.5K
-107.53%
YoY
|
$3.957M
-66.74%
YoY
|
-$12.50M
13166.16%
YoY
|
-$77.37K
-49.71%
YoY
|
$2.385M
-995.05%
YoY
|
$11.90M
-7898.45%
YoY
|
-$94.24K
-92.67%
YoY
|
-$153.9K
2.27%
YoY
|
-$266.5K
8.75%
YoY
|
-$152.5K
-118.8%
YoY
|
| Net Change In Cash |
-$5.518M
339.06%
YoY
|
$4.885M
323.38%
YoY
|
$10.43M
698.22%
YoY
|
$3.027M
133.76%
YoY
|
-$1.257M
-55.63%
YoY
|
$1.154M
-377.72%
YoY
|
$1.306M
4.72%
YoY
|
$1.295M
-112.86%
YoY
|
-$2.832M
338.49%
YoY
|
-$415.4K
-66.08%
YoY
|
$1.247M
-88.91%
YoY
|
-$10.07M
-907.56%
YoY
|
-$646.0K
-123.09%
YoY
|
-$1.225M
370.87%
YoY
|
$11.24M
621.74%
YoY
|
$1.247M
-156.17%
YoY
|
$2.798M
167.19%
YoY
|
-$260.1K
-116.48%
YoY
|
$1.558M
-5.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.278M
396.23%
YoY
|
$5.104M
250.38%
YoY
|
$14.78M
369.9%
YoY
|
$3.918M
90.2%
YoY
|
-$1.064M
-55.6%
YoY
|
$1.457M
-717.47%
YoY
|
$3.144M
-216.04%
YoY
|
$2.060M
-30.61%
YoY
|
-$2.396M
321.88%
YoY
|
-$235.9K
-115.78%
YoY
|
-$2.710M
386.05%
YoY
|
$2.969M
84.93%
YoY
|
-$567.9K
-118.72%
YoY
|
$1.495M
872.44%
YoY
|
-$557.5K
-132.5%
YoY
|
$1.605M
-314.22%
YoY
|
$3.034M
145.59%
YoY
|
$153.8K
-91.91%
YoY
|
$1.715M
112.46%
YoY
|
| Capital Expenditures |
$206.1K
N/A
|
$103.3K
11.8%
YoY
|
$218.2K
-71.97%
YoY
|
$754.1K
86.82%
YoY
|
$0.00
-100.0%
YoY
|
$92.40K
N/A
|
$778.5K
N/A
|
$403.6K
-24.72%
YoY
|
$406.0K
57084.51%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$536.2K
-302.97%
YoY
|
$710.00
-100.87%
YoY
|
-$5.105M
3364.37%
YoY
|
-$94.60K
1811.11%
YoY
|
-$264.2K
42.88%
YoY
|
-$82.08K
63.41%
YoY
|
-$147.4K
82.26%
YoY
|
-$4.950K
-64.64%
YoY
|
| Free Cash Flow |
-$5.485M
415.61%
YoY
|
$5.001M
266.53%
YoY
|
$14.56M
515.3%
YoY
|
$3.164M
91.02%
YoY
|
-$1.064M
-62.04%
YoY
|
$1.364M
-678.31%
YoY
|
$2.366M
-187.31%
YoY
|
$1.656M
-31.91%
YoY
|
-$2.802M
392.76%
YoY
|
-$235.9K
-103.57%
YoY
|
-$2.710M
485.38%
YoY
|
$2.432M
30.11%
YoY
|
-$568.6K
-118.25%
YoY
|
$6.601M
2091.84%
YoY
|
-$462.9K
-126.91%
YoY
|
$1.870M
-431.2%
YoY
|
$3.116M
142.38%
YoY
|
$301.1K
-84.8%
YoY
|
$1.720M
109.44%
YoY
|
Loading...