2014 Q4 Form 10-Q Financial Statement
#000114420415010251 Filed on February 17, 2015
Income Statement
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
Revenue | $1.363M | $1.028M | $1.693M |
YoY Change | -19.49% | 153.56% | |
Cost Of Revenue | $700.0K | $1.046M | $995.0K |
YoY Change | -29.65% | 272.95% | |
Gross Profit | $663.0K | -$18.00K | $699.0K |
YoY Change | -5.15% | 74.36% | |
Gross Profit Margin | 48.64% | -1.75% | 41.29% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | $2.293M | $1.291M | |
YoY Change | 77.63% | 441.77% | |
% of Gross Profit | 345.85% | 184.67% | |
Depreciation & Amortization | $210.0K | $120.0K | $110.0K |
YoY Change | 90.91% | 33.33% | 22.22% |
% of Gross Profit | 31.67% | 15.74% | |
Operating Expenses | $3.221M | $2.365M | $1.936M |
YoY Change | 66.37% | 186.77% | |
Operating Profit | -$2.557M | -$2.384M | -$1.237M |
YoY Change | 106.71% | 351.11% | |
Interest Expense | $66.15K | $359.1K | |
YoY Change | -81.58% | 461.81% | |
% of Operating Profit | |||
Other Income/Expense, Net | $9.974M | -$31.65M | $175.0K |
YoY Change | 5599.43% | -98.18% | |
Pretax Income | $21.02M | -$1.062M | |
YoY Change | -2079.26% | -111.34% | |
Income Tax | $0.00 | -$295.0K | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | $7.417M | -$86.80M | -$1.062M |
YoY Change | -798.4% | -111.34% | |
Net Earnings / Revenue | 544.17% | -8443.39% | -62.73% |
Basic Earnings Per Share | $0.03 | -$0.16 | $0.00 |
Diluted Earnings Per Share | -$0.01 | -$0.16 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 601.1M shares | 618.4M shares | 508.6M shares |
Diluted Shares Outstanding | 770.6M shares | 508.6M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.270M | $6.940M | $1.080M |
YoY Change | 665.74% | 1775.68% | 1442.86% |
Cash & Equivalents | $8.274M | $6.942M | $1.081M |
Short-Term Investments | |||
Other Short-Term Assets | $330.0K | $320.0K | $280.0K |
YoY Change | 17.86% | 113.33% | 300.0% |
Inventory | $2.860M | $1.932M | $1.532M |
Prepaid Expenses | |||
Receivables | $1.710M | $732.1K | $1.024M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $13.19M | $9.925M | $3.918M |
YoY Change | 236.67% | 290.22% | 138.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.480M | $4.200M | $4.117M |
YoY Change | 33.12% | 4.24% | 0.16% |
Goodwill | |||
YoY Change | |||
Intangibles | $6.350M | $6.315M | |
YoY Change | 814.42% | ||
Long-Term Investments | $60.00K | $3.350M | $3.360M |
YoY Change | -98.21% | 0.3% | 0.6% |
Other Assets | $668.0K | $3.843M | $560.0K |
YoY Change | 19.29% | 653.61% | -5.08% |
Total Long-Term Assets | $12.51M | $14.39M | $14.36M |
YoY Change | -12.88% | 67.72% | 64.48% |
TOTAL ASSETS | |||
Total Short-Term Assets | $13.19M | $9.925M | $3.918M |
Total Long-Term Assets | $12.51M | $14.39M | $14.36M |
Total Assets | $25.70M | $24.32M | $18.28M |
YoY Change | 40.62% | 118.58% | 76.25% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.210M | $2.210M | $1.990M |
YoY Change | 61.31% | 66.17% | 42.14% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $670.0K | $530.0K | $6.390M |
YoY Change | -89.51% | -11.67% | |
Long-Term Debt Due | $460.0K | $87.57K | $3.390M |
YoY Change | -86.43% | -97.42% | -12.85% |
Total Short-Term Liabilities | $4.350M | $6.161M | $12.51M |
YoY Change | -65.21% | 15.0% | 132.44% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.070M | $18.87K | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $464.4K | $131.1K | $98.34K |
YoY Change | 372.27% | 43.22% | -99.43% |
Total Long-Term Liabilities | $51.89M | $99.36M | $10.70M |
YoY Change | 384.96% | 587.99% | -38.3% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.350M | $6.161M | $12.51M |
Total Long-Term Liabilities | $51.89M | $99.36M | $10.70M |
Total Liabilities | $56.24M | $105.5M | $23.20M |
YoY Change | 142.37% | 432.95% | 2.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$187.0M | -$225.0M | -$138.2M |
YoY Change | 35.31% | 75.2% | |
Common Stock | $156.8M | $144.1M | $133.6M |
YoY Change | 17.36% | 20.03% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $306.8K | $306.8K | $306.8K |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 100.0K shares | 100.0K shares | 100.0K shares |
Shareholders Equity | -$30.54M | -$81.20M | -$4.927M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.70M | $24.32M | $18.28M |
YoY Change | 40.62% | 118.58% | 76.25% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q1 | 2013 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.417M | -$86.80M | -$1.062M |
YoY Change | -798.4% | -111.34% | |
Depreciation, Depletion And Amortization | $210.0K | $120.0K | $110.0K |
YoY Change | 90.91% | 33.33% | 22.22% |
Cash From Operating Activities | -$2.610M | -$1.480M | -$1.460M |
YoY Change | 78.77% | 572.73% | 342.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$390.0K | -$130.0K | -$290.0K |
YoY Change | 34.48% | 550.0% | 866.67% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $60.00K | -$30.00K |
YoY Change | -100.0% | -25.0% | -66.67% |
Cash From Investing Activities | -$380.0K | -$70.00K | -$310.0K |
YoY Change | 22.58% | -216.67% | 158.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.640M | 7.400M | 2.090M |
YoY Change | 74.16% | 1441.67% | 596.67% |
NET CHANGE | |||
Cash From Operating Activities | -2.610M | -1.480M | -1.460M |
Cash From Investing Activities | -380.0K | -70.00K | -310.0K |
Cash From Financing Activities | 3.640M | 7.400M | 2.090M |
Net Change In Cash | 650.0K | 5.850M | 320.0K |
YoY Change | 103.13% | 1728.12% | -313.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.610M | -$1.480M | -$1.460M |
Capital Expenditures | -$390.0K | -$130.0K | -$290.0K |
Free Cash Flow | -$2.220M | -$1.350M | -$1.170M |
YoY Change | 89.74% | 575.0% | 290.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
464428 | USD |
CY2014Q1 | eltp |
Derivative Liability Warrants
DerivativeLiabilityWarrants
|
38103446 | USD |
CY2014Q1 | eltp |
Derivative Liability Preferred Shares
DerivativeLiabilityPreferredShares
|
60981570 | USD |
CY2014Q4 | eltp |
Derivative Liability Preferred Shares
DerivativeLiabilityPreferredShares
|
32285714 | USD |
CY2014Q4 | eltp |
Derivative Liability Warrants
DerivativeLiabilityWarrants
|
16941588 | USD |
CY2014Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
99355050 | USD |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
105515874 | USD |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
560244 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
143555091 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
306841 | USD |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-225006646 | USD |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-81198152 | USD |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
665881 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
668022 | USD |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3212056 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
13333 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
51885620 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
56240527 | USD |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
608967 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
156170459 | USD |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-187011861 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
306841 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-30539276 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
25701251 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24317722 | USD |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
134083 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
100481 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5508377 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6144310 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
0 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
0 | USD |
CY2014Q1 | eltp |
Accumulated Amortization Eda Bond Offering Costs
AccumulatedAmortizationEdaBondOfferingCosts
|
121698 | USD |
CY2014Q4 | eltp |
Accumulated Amortization Eda Bond Offering Costs
AccumulatedAmortizationEdaBondOfferingCosts
|
132330 | USD |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
690000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
995000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
560242430 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
608963698 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
560142430 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
608863698 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
100000 | shares |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
100000 | shares |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
961401 | USD | |
CY2013Q4 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
743125 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
69255 | USD | |
CY2014Q4 | us-gaap |
Contracts Revenue
ContractsRevenue
|
0 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3573832 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3781000 | USD | |
CY2013Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1693246 | USD |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1362901 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2190229 | USD | |
us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
2814599 | USD | |
CY2013Q4 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
891838 | USD |
CY2014Q4 | us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
1014628 | USD |
us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
1147958 | USD | |
CY2014Q4 | us-gaap |
License And Services Revenue
LicenseAndServicesRevenue
|
348273 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
5000 | USD | |
CY2013Q4 | us-gaap |
Contracts Revenue
ContractsRevenue
|
58283 | USD |
CY2014Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
1523341 | USD |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2700853 | USD |
CY2014Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
409145 | USD |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
22053 | USD |
CY2014Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
0 | USD |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
140707 | USD |
us-gaap |
Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
|
2356619 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2109853 | USD | |
CY2013Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
994582 | USD |
CY2014Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
699654 | USD |
us-gaap |
Gross Profit
GrossProfit
|
1383603 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1671147 | USD | |
CY2013Q4 | us-gaap |
Gross Profit
GrossProfit
|
698664 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
663247 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2715126 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9878465 | USD | |
CY2013Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1290858 | USD |
CY2014Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2292957 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1143487 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1992293 | USD | |
CY2013Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
494469 | USD |
CY2014Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
625129 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
52085 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
166647 | USD | |
CY2013Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
23662 | USD |
CY2014Q4 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
89505 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
372227 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
683663 | USD | |
CY2013Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
126827 | USD |
CY2014Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
212967 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
4282925 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
12721068 | USD | |
CY2013Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
1935816 | USD |
CY2014Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
3220558 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2899322 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11049921 | USD | |
CY2013Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1237152 | USD |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2557311 | USD |
us-gaap |
Interest Expense
InterestExpense
|
689852 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
214434 | USD | |
CY2013Q4 | us-gaap |
Interest Expense
InterestExpense
|
359130 | USD |
CY2014Q4 | us-gaap |
Interest Expense
InterestExpense
|
66153 | USD |
eltp |
Change In Fair Value Of Warrant Derivatives
ChangeInFairValueOfWarrantDerivatives
|
-2576278 | USD | |
eltp |
Change In Fair Value Of Warrant Derivatives
ChangeInFairValueOfWarrantDerivatives
|
21161859 | USD | |
CY2013Q4 | eltp |
Change In Fair Value Of Warrant Derivatives
ChangeInFairValueOfWarrantDerivatives
|
656844 | USD |
CY2014Q4 | eltp |
Change In Fair Value Of Warrant Derivatives
ChangeInFairValueOfWarrantDerivatives
|
10040234 | USD |
eltp |
Change In Fair Value Of Preferred Share Derivatives
ChangeInFairValueOfPreferredShareDerivatives
|
-3462104 | USD | |
eltp |
Change In Fair Value Of Preferred Share Derivatives
ChangeInFairValueOfPreferredShareDerivatives
|
26423356 | USD | |
CY2013Q4 | eltp |
Change In Fair Value Of Preferred Share Derivatives
ChangeInFairValueOfPreferredShareDerivatives
|
4228 | USD |
CY2014Q4 | eltp |
Change In Fair Value Of Preferred Share Derivatives
ChangeInFairValueOfPreferredShareDerivatives
|
13600000 | USD |
eltp |
Interest Expense Preferred Share Derivatives
InterestExpensePreferredShareDerivatives
|
40428 | USD | |
eltp |
Interest Expense Preferred Share Derivatives
InterestExpensePreferredShareDerivatives
|
0 | USD | |
CY2013Q4 | eltp |
Interest Expense Preferred Share Derivatives
InterestExpensePreferredShareDerivatives
|
-632 | USD |
CY2014Q4 | eltp |
Interest Expense Preferred Share Derivatives
InterestExpensePreferredShareDerivatives
|
0 | USD |
us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
0 | USD | |
us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
1670678 | USD | |
CY2013Q4 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
0 | USD |
CY2014Q4 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
0 | USD |
us-gaap |
Other Income
OtherIncome
|
19831 | USD | |
us-gaap |
Other Income
OtherIncome
|
0 | USD | |
CY2013Q4 | us-gaap |
Other Income
OtherIncome
|
0 | USD |
CY2014Q4 | us-gaap |
Other Income
OtherIncome
|
0 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-6876104 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
49041459 | USD | |
CY2013Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
175301 | USD |
CY2014Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
23574081 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9775426 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
37991538 | USD | |
CY2013Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1061851 | USD |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
21016770 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2269 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3248 | USD | |
CY2013Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9777695 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
37994786 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1061851 | USD |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21016770 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.03 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
CY2013Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
eltp |
Stockissuedduringperiodvaluepaymentofemployeesalaries
Stockissuedduringperiodvaluepaymentofemployeesalaries
|
17895 | USD | |
eltp |
Conversionofseriesbseriescandseriesepreferredsharesintocommonsharesvalue
Conversionofseriesbseriescandseriesepreferredsharesintocommonsharesvalue
|
2272500 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-9777695 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
37994786 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1061851 | USD |
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
439720987 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
581375865 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
508638816 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
601109708 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
439720987 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
750872145 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
508638816 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
770605988 | shares |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
71913 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
203850 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
155169 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
0 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
0 | USD |
CY2014Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
430932 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
53368 | USD | |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
108216 | USD | |
CY2013Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
17789 | USD |
CY2014Q4 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
45214 | USD |
CY2013Q4 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-2896 | USD |
CY2014Q4 | us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
24010 | USD |
CY2014Q1 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
18824 | USD |
CY2014Q2 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
16437 | USD |
CY2014Q3 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
7573 | USD |
CY2014Q4 | us-gaap |
Deferred Rent Credit
DeferredRentCredit
|
48019 | USD |
us-gaap |
Description Of Lessee Leasing Arrangements Operating Leases
DescriptionOfLesseeLeasingArrangementsOperatingLeases
|
initial term that expires on December 31, 2016, and the Company has the option to renew the lease for two additional terms of five years each | ||
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
3069666 | shares |
CY2014Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
|
4813334 | shares |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9678329 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
166644 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
16364 | USD | |
eltp |
Stock Issued During Period Value Issued For Capital Purchase Agreement
StockIssuedDuringPeriodValueIssuedForCapitalPurchaseAgreement
|
0 | USD | |
eltp |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
535086 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
10000 | USD | |
CY2014Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
21016770 | USD |
eltp |
Effect Of Dilutive Instruments On Net Income
EffectOfDilutiveInstrumentsOnNetIncome
|
0 | USD | |
eltp |
Effect Of Dilutive Instruments On Net Income
EffectOfDilutiveInstrumentsOnNetIncome
|
-47585215 | USD | |
CY2013Q4 | eltp |
Effect Of Dilutive Instruments On Net Income
EffectOfDilutiveInstrumentsOnNetIncome
|
0 | USD |
CY2014Q4 | eltp |
Effect Of Dilutive Instruments On Net Income
EffectOfDilutiveInstrumentsOnNetIncome
|
-23640234 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
0 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-9590429 | USD | |
CY2013Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
0 | USD |
CY2014Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-2623464 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
169496280 | shares | |
CY2013Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
0 | shares |
CY2014Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
169496280 | shares |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
334277 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
648505 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
67449 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
0 | USD | |
eltp |
Accrued Compensation Non Cash
AccruedCompensationNonCash
|
344500 | USD | |
eltp |
Accrued Compensation Non Cash
AccruedCompensationNonCash
|
679771 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
17895 | USD | |
eltp |
Interest Expense Non Cash
InterestExpenseNonCash
|
469805 | USD | |
eltp |
Interest Expense Non Cash
InterestExpenseNonCash
|
0 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
52085 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
166644 | USD | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
5698 | USD | |
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
29200 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1070 | USD | |
us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
1136 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
359130 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
982303 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
173499 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
931126 | USD | |
eltp |
Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
|
150783 | USD | |
eltp |
Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
|
-48656 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
315980 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
346007 | USD | |
eltp |
Increase Decrease In Deferred Revenue And Customer Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerDeposits
|
-10000 | USD | |
eltp |
Increase Decrease In Deferred Revenue And Customer Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerDeposits
|
-10000 | USD | |
eltp |
Increase Decrease In Derivative Interest Payable Net
IncreaseDecreaseInDerivativeInterestPayableNet
|
-27020 | USD | |
eltp |
Increase Decrease In Derivative Interest Payable Net
IncreaseDecreaseInDerivativeInterestPayableNet
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-2741608 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-11246722 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
411297 | USD | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
1385227 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
22878 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
12815 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
59194 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
123912 | USD | |
us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
|
5000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-493369 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
3478046 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3510000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9678329 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
164583 | USD | |
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
545086 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
320150 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
137131 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1110000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
3946746 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
9100828 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
711769 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1332152 | USD | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
369023 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1080792 | USD |
us-gaap |
Interest Paid
InterestPaid
|
160680 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
142772 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2269 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
0 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
|
642477 | USD | |
eltp |
Commitment Shares Issued
CommitmentSharesIssued
|
320522 | USD | |
eltp |
Commitment Shares Issued
CommitmentSharesIssued
|
786527 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
9777524 | USD | |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
2272500 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
5597317 | USD | |
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
0 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
5597317 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
0 | USD | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ELITE PHARMACEUTICALS INC /NV/ | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001053369 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
ELTP | ||
CY2014Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
618411948 | shares |
eltp |
Change In Fair Value Of Convertible Note Derivative Instruments
ChangeInFairValueOfConvertibleNoteDerivativeInstruments
|
-127273 | USD | |
eltp |
Change In Fair Value Of Convertible Note Derivative Instruments
ChangeInFairValueOfConvertibleNoteDerivativeInstruments
|
0 | USD | |
CY2013Q4 | eltp |
Change In Fair Value Of Convertible Note Derivative Instruments
ChangeInFairValueOfConvertibleNoteDerivativeInstruments
|
-127273 | USD |
CY2014Q4 | eltp |
Change In Fair Value Of Convertible Note Derivative Instruments
ChangeInFairValueOfConvertibleNoteDerivativeInstruments
|
0 | USD |