2017 Q2 Form 10-Q Financial Statement

#000114420417041706 Filed on August 09, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $1.703M $3.271M
YoY Change -47.94% 51.23%
Cost Of Revenue $1.015M $2.148M
YoY Change -52.74% 79.45%
Gross Profit $687.7K $1.123M
YoY Change -38.76% 16.25%
Gross Profit Margin 40.39% 34.33%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $1.966M $1.550M
YoY Change 26.8% -34.48%
% of Gross Profit 285.86% 138.06%
Depreciation & Amortization $188.1K $176.1K
YoY Change 6.86% 9.04%
% of Gross Profit 27.36% 15.68%
Operating Expenses $2.926M $2.361M
YoY Change 23.93% -30.0%
Operating Profit -$2.238M -$1.238M
YoY Change 80.8% -48.57%
Interest Expense $70.73K $68.94K
YoY Change 2.59% -9.56%
% of Operating Profit
Other Income/Expense, Net $73.00K $2.334M
YoY Change -96.87% -67.31%
Pretax Income -$2.166M $1.097M
YoY Change -297.51% -76.84%
Income Tax $3.000K -$3.000K
% Of Pretax Income -0.27%
Net Earnings -$2.169M $1.099M
YoY Change -297.34% -76.78%
Net Earnings / Revenue -127.37% 33.6%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 819.3M shares 722.8M shares
Diluted Shares Outstanding 819.3M shares 722.8M shares

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.570M $12.81M
YoY Change -25.29% 10.24%
Cash & Equivalents $9.962M $12.81M
Short-Term Investments
Other Short-Term Assets $250.0K $220.0K
YoY Change 13.64% -15.38%
Inventory $5.890M $3.740M
Prepaid Expenses
Receivables $720.0K $1.220M
Other Receivables $0.00 $0.00
Total Short-Term Assets $16.44M $17.99M
YoY Change -8.62% 14.01%
LONG-TERM ASSETS
Property, Plant & Equipment $9.320M $8.223M
YoY Change 13.35% 18.31%
Goodwill
YoY Change
Intangibles $6.412M
YoY Change
Long-Term Investments $60.00K $50.00K
YoY Change 20.0% -72.22%
Other Assets $390.0K $437.7K
YoY Change -10.89% -27.05%
Total Long-Term Assets $17.45M $15.07M
YoY Change 15.8% 6.65%
TOTAL ASSETS
Total Short-Term Assets $16.44M $17.99M
Total Long-Term Assets $17.45M $15.07M
Total Assets $33.89M $33.06M
YoY Change 2.51% 10.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $880.0K $1.458M
YoY Change -39.63% -41.46%
Accrued Expenses $1.200M $1.400M
YoY Change -14.29%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $420.0K $510.0K
YoY Change -17.65% 13.33%
Total Short-Term Liabilities $3.510M $4.379M
YoY Change -19.85% 0.44%
LONG-TERM LIABILITIES
Long-Term Debt $3.460M $2.110M
YoY Change 63.98% 1.93%
Other Long-Term Liabilities $9.230M $41.33K
YoY Change 22231.91% -99.73%
Total Long-Term Liabilities $12.69M $13.14M
YoY Change -3.45% -68.61%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.510M $4.379M
Total Long-Term Liabilities $12.69M $13.14M
Total Liabilities $16.20M $17.52M
YoY Change -7.55% -18.8%
SHAREHOLDERS EQUITY
Retained Earnings -$141.6M
YoY Change
Common Stock $111.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $306.8K
YoY Change
Treasury Stock Shares 100.0K shares 100.0K shares
Shareholders Equity $17.68M -$30.89M
YoY Change
Total Liabilities & Shareholders Equity $33.89M $33.06M
YoY Change 2.51% 10.53%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$2.169M $1.099M
YoY Change -297.34% -76.78%
Depreciation, Depletion And Amortization $188.1K $176.1K
YoY Change 6.86% 9.04%
Cash From Operating Activities -$1.091M -$760.0K
YoY Change 43.56% -140.21%
INVESTING ACTIVITIES
Capital Expenditures -$340.0K -$280.0K
YoY Change 21.43% -61.11%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$335.8K -$280.0K
YoY Change 19.94% -61.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $423.8K $2.470M
YoY Change -82.85% 21.06%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $405.4K 2.350M
YoY Change -82.75% -21.14%
NET CHANGE
Cash From Operating Activities -$1.091M -760.0K
Cash From Investing Activities -$335.8K -280.0K
Cash From Financing Activities $405.4K 2.350M
Net Change In Cash -$1.021M 1.310M
YoY Change -177.98% -68.43%
FREE CASH FLOW
Cash From Operating Activities -$1.091M -$760.0K
Capital Expenditures -$340.0K -$280.0K
Free Cash Flow -$751.1K -$480.0K
YoY Change 56.47% -118.39%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q2 us-gaap Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
2551858 USD
CY2017Q2 us-gaap Revenue Other Manufactured Products
RevenueOtherManufacturedProducts
1010896 USD
CY2016Q2 us-gaap License And Services Revenue
LicenseAndServicesRevenue
719288 USD
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
819321321 shares
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
699011 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22392 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
2361157 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1237563 USD
CY2017Q2 eltp Change In Fair Value Of Warrant Derivatives
ChangeInFairValueOfWarrantDerivatives
139260 USD
CY2017Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
423769 USD
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1550370 USD
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1965883 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
855961 USD
CY2016Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
89384 USD
CY2017Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
97361 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6776 USD
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
2925981 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
72511 USD
CY2016Q2 eltp Change In Fair Value Of Warrant Derivatives
ChangeInFairValueOfWarrantDerivatives
2399921 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2334087 USD
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2017Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
97361 USD
CY2017Q2 eltp Stock Issued During Period Value Execution Of Warrants
StockIssuedDuringPeriodValueExecutionOfWarrants
181908 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
188130 USD
CY2017Q2 us-gaap License And Services Revenue
LicenseAndServicesRevenue
691874 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2238271 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
68943 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-2168760 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
1094024 USD
CY2017Q2 eltp Change In Value Of Convertible Preferred Share Mezzanine Equity
ChangeInValueOfConvertiblePreferredShareMezzanineEquity
0 USD
CY2016Q2 eltp Change In Value Of Convertible Preferred Share Mezzanine Equity
ChangeInValueOfConvertiblePreferredShareMezzanineEquity
-2142857 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2165760 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1096524 USD
CY2017Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
3982 USD
CY2016Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
3109 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-2168760 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1048833 USD
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
722783442 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
819321321 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
722783442 shares
CY2017Q2 us-gaap Interest Expense
InterestExpense
70731 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
687710 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
176060 USD
CY2017Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-139260 USD
CY2016Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2399921 USD
CY2017Q2 eltp Accrued Compensation Non Cash
AccruedCompensationNonCash
923500 USD
CY2016Q2 eltp Accrued Compensation Non Cash
AccruedCompensationNonCash
457450 USD
CY2017Q2 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
97361 USD
CY2017Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-212907 USD
CY2016Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-310051 USD
CY2017Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-525698 USD
CY2016Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
441565 USD
CY2017Q2 eltp Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
-205106 USD
CY2016Q2 eltp Increase Decrease In Prepaid And Other Current Assets
IncreaseDecreaseInPrepaidAndOtherCurrentAssets
-161345 USD
CY2016Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
48417 USD
CY2017Q2 eltp Increase Decrease In Deferred Revenue And Customer Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerDeposits
-253334 USD
CY2016Q2 eltp Increase Decrease In Deferred Revenue And Customer Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerDeposits
-253330 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1091059 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-764172 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-336139 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-284498 USD
CY2017Q2 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
275344 USD
CY2016Q2 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
284323 USD
CY2017Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
60483 USD
CY2016Q2 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
175 USD
CY2017Q2 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
181909 USD
CY2016Q2 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
708431 USD
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
405410 USD
CY2016Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2351442 USD
CY2017Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1021788 USD
CY2016Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1302772 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11512179 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12814951 USD
CY2017Q2 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-685002 USD
CY2017Q2 eltp Commitment Shares Issued
CommitmentSharesIssued
931182 USD
CY2016Q2 eltp Commitment Shares Issued
CommitmentSharesIssued
38441 USD
CY2017Q2 eltp Noncash Rent Expense And Lease Accretion
NoncashRentExpenseAndLeaseAccretion
2595 USD
CY2016Q2 eltp Noncash Rent Expense And Lease Accretion
NoncashRentExpenseAndLeaseAccretion
-6087 USD
CY2017Q2 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
160528 USD
CY2016Q2 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
109018 USD
CY2017Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
39741 USD
CY2016Q2 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
CY2017Q2 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
190434 USD
CY2016Q2 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0 USD
CY2017Q2 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
0 USD
CY2016Q2 us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-718309 USD
CY2016Q2 eltp Effect Of Dilutive Instruments On Net Income
EffectOfDilutiveInstrumentsOnNetIncome
0 USD
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-2168760 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1048833 USD
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2017Q2 eltp Effect Of Dilutive Instruments On Net Income
EffectOfDilutiveInstrumentsOnNetIncome
0 USD
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2017Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
5619235 USD
CY2017Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
5911223 USD
CY2017Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
96227 USD
CY2017Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
283086 USD
CY2017Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
174806 USD
CY2017Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
221657 USD
CY2017Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 USD
CY2017Q1 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7611338 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7426752 USD
CY2017Q2 us-gaap Depreciation
Depreciation
184586 USD
CY2016Q2 us-gaap Depreciation
Depreciation
172515 USD
CY2017Q2 eltp Bond Issue Costs
BondIssueCosts
354453 USD
CY2017Q1 eltp Bond Issue Costs
BondIssueCosts
354453 USD
CY2017Q2 eltp Accumulated Amortization Of Bond
AccumulatedAmortizationOfBond
167775 USD
CY2017Q1 eltp Accumulated Amortization Of Bond
AccumulatedAmortizationOfBond
164231 USD
CY2017Q2 eltp Unamortization Of Bond
UnamortizationOfBond
186678 USD
CY2017Q1 eltp Unamortization Of Bond
UnamortizationOfBond
190222 USD
CY2017Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
21759 USD
CY2016Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
21151 USD
CY2017Q2 us-gaap Deferred Revenue
DeferredRevenue
3025556 USD
CY2017Q1 us-gaap Deferred Revenue
DeferredRevenue
3278890 USD
CY2016Q1 eltp Warrants Outstanding
WarrantsOutstanding
41586066 shares
CY2017Q1 eltp Warrants Outstanding
WarrantsOutstanding
9379219 shares
CY2017Q1 eltp Warrants Outstanding Weighted Average Exercise Price
WarrantsOutstandingWeightedAverageExercisePrice
0.0625
CY2017Q2 eltp Warrants Outstanding Weighted Average Exercise Price
WarrantsOutstandingWeightedAverageExercisePrice
0.1426
CY2017Q2 eltp Warrants Outstanding
WarrantsOutstanding
85477348 shares
CY2016Q1 eltp Warrants Outstanding Weighted Average Exercise Price
WarrantsOutstandingWeightedAverageExercisePrice
0.0625
CY2017 eltp Warrant Exercised Forfeitures And Expirations During Period
WarrantExercisedForfeituresAndExpirationsDuringPeriod
32206847 shares
CY2017Q2 eltp Warrant Exercised Forfeitures And Expirations During Period
WarrantExercisedForfeituresAndExpirationsDuringPeriod
2910532 shares
CY2017Q2 us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
414500 USD
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6737667 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
300000 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
6977667 shares
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.2
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.21
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
60000 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5017667 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.46
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.21
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.19
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y8M12D
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y9M18D
CY2017Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
258747 USD
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
426350 USD
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
401393 USD
CY2017Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
389393 USD
CY2017Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
389081 USD
CY2017Q2 us-gaap Revenue Recognition Milestone Method Milestone
RevenueRecognitionMilestoneMethodMilestone
The milestones, totaling $500k (with $405k already received), consist of amounts due upon the first shipment of each identified product, as follows: Phentermine 37.5mg tablets ($145k), Phentermine 15 & 30mg capsules ($45k), Hydromorphone 8mg ($125k), Naltrexone 50mg ($95k) and the balance of $95k due in relation to the first shipment of generic products which still require marketing authorizations from the FDA, and to which there can be no assurances of such marketing authorizations being granted and accordingly there can be no assurances that the Company will earn and receive these milestone amounts.
CY2017Q2 us-gaap Inventory Gross
InventoryGross
5890268 USD
CY2017Q1 us-gaap Inventory Gross
InventoryGross
6415966 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16931932 USD
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
16466156 USD
CY2017Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
6419091 USD
CY2017Q2 eltp Intangible Assets Excluding Goodwill Acquired
IntangibleAssetsExcludingGoodwillAcquired
1260483 USD
CY2017Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
0 USD
CY2017Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
6411799 USD
CY2017 eltp Intangible Assets Excluding Goodwill Acquired
IntangibleAssetsExcludingGoodwillAcquired
7292 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
0 USD
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y8M12D
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2017Q2 eltp Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Grant Date Fair Value
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue
59462 USD
CY2017 eltp Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Grant Date Fair Value
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue
373055 USD
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
357955 USD
CY2017Q2 eltp Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.047 pure
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
1.214 pure
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.216 pure
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
1.2 pure
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
1.21 pure
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.022 pure
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.024 pure
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.015 pure
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.025 pure
CY2017Q2 eltp Price Difference Between Exercise Price And Quoted Price
PriceDifferenceBetweenExercisePriceAndQuotedPrice
0.19
CY2017Q1 eltp Price Difference Between Exercise Price And Quoted Price
PriceDifferenceBetweenExercisePriceAndQuotedPrice
0.15
CY2017Q2 eltp Retirement Of Common Shares Pursuant To Issuance Of Series J Convertible Preferred Shares
RetirementOfCommonSharesPursuantToIssuanceOfSeriesJConvertiblePreferredShares
20378631 USD
CY2016Q2 eltp Retirement Of Common Shares Pursuant To Issuance Of Series J Convertible Preferred Shares
RetirementOfCommonSharesPursuantToIssuanceOfSeriesJConvertiblePreferredShares
0 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2500 USD
CY2017Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
20378631 USD
CY2017Q2 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
312 USD
CY2016Q2 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
0 USD
CY2017Q2 us-gaap Notes Issued1
NotesIssued1
1200000 USD
CY2016Q2 us-gaap Notes Issued1
NotesIssued1
0 USD
CY2017Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1200000 USD
CY2017Q1 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
0 USD
CY2017Q2 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
13903957 USD
CY2017Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2017Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
423770 USD
CY2016Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2470338 USD
CY2017Q2 us-gaap Interest Paid
InterestPaid
19688 USD
CY2016Q2 us-gaap Interest Paid
InterestPaid
31422 USD
CY2017Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2017Q1 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.01
CY2017Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
50 shares
CY2017Q1 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
0 shares
CY2017Q2 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
24.0344 shares
CY2017Q2 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
24.0344 shares
CY2017Q1 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
0 shares
CY2017Q1 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
0 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
995000000 shares
CY2017Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
995000000 shares
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
780799895 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
780699895 shares
CY2017Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
928031448 shares
CY2017Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
927931448 shares
CY2017 eltp Warrants Granted During Period
WarrantsGrantedDuringPeriod
0 shares
CY2017Q2 eltp Warrants Granted During Period Weighted Average Exercise Price
WarrantsGrantedDuringPeriodWeightedAverageExercisePrice
0.1521
CY2017 eltp Warrants Granted During Period Weighted Average Exercise Price
WarrantsGrantedDuringPeriodWeightedAverageExercisePrice
0
CY2017Q2 eltp Derivative Liabilities Warrant Issued During Period
DerivativeLiabilitiesWarrantIssuedDuringPeriod
6474674 USD
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
100000 shares
CY2017Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
100000 shares
CY2017Q2 eltp Warrants Granted During Period
WarrantsGrantedDuringPeriod
79008661 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3627090 shares
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
149825462 shares
CY2017Q2 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P9Y9M29D
CY2017Q2 eltp Derivative Liability Warrants Change In Fair Value Of Warrant Liability
DerivativeLiabilityWarrantsChangeInFairValueOfWarrantLiability
139260 USD
CY2017Q2 eltp Warrant Expiration Period
WarrantExpirationPeriod
P10Y
CY2017Q2 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
970923 USD
CY2017Q2 eltp Stock Issued During Period Value Additional Issues
StockIssuedDuringPeriodValueAdditionalIssues
11450 USD
CY2017Q2 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;size: 8.5in 11.0in"> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <b><font style="FONT-SIZE: 10pt">NOTE 10. COMMITMENTS AND CONTINGENCIES</font></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Occasionally, the Company may be involved in claims and legal proceedings arising from the ordinary course of its business. The Company records a provision for a liability when it believes that is both probable that a liability has been incurred, and the amount can be reasonably estimated. If these estimates and assumptions change or prove to be incorrect, it could have a material impact on the Company&#8217;s condensed consolidated financial statements. Contingencies are inherently unpredictable and the assessments of the value can involve a series of complex judgments about future events and can rely heavily on estimates and assumptions.</font><b><i><font style="FONT-SIZE: 10pt">&#160;</font></i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent"> <font style="FONT-SIZE: 10pt">&#160;&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent"> <b><i><font style="FONT-SIZE: 10pt">Operating Leases &#150; 135 Ludlow Ave.</font></i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent"> <font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">The Company entered into an operating lease for a portion of a one-story warehouse, located at 135 Ludlow Avenue, Northvale, New Jersey (the &#8220;135 Ludlow Ave. lease&#8221;). The 135 Ludlow Ave. lease is for approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 15,000</font> square feet of floor space and began on July 1, 2010. During July 2014, the Company modified the 135 Ludlow Ave. lease in which the Company was permitted to occupy the entire <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 35,000</font> square feet of floor space in the building (&#8220;135 Ludlow Ave. modified lease&#8221;).</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">The 135 Ludlow Ave. modified lease, includes an initial term, which expired on December 31, 2016 with two tenant renewal options of five years each, at the sole discretion of the Company. On June 22, 2016, the Company exercised the first of these renewal options, with such option including a term that begins on January 1, 2017 and expires on December 31, 2021.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">The 135 Ludlow Ave. property required significant leasehold improvements and qualifications, as a prerequisite, for its intended future use. Manufacturing, packaging, warehousing and regulatory activities are currently conducted at this location. Additional renovations and construction to further expand the Company&#8217;s manufacturing resources are in progress.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">Rent expense is recorded on the straight-line basis. Rents paid in excess is recognized as deferred rent. Rent expense under the 135 Ludlow Ave. modified lease for the three-month ended June 30, 2017 and 2016 was $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">54,909</font> and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">45,213</font>, respectively. Rent expense is recorded in general and administrative expense in the unaudited condensed consolidated statements of operations. Deferred rent as of June 30, 2017 and March 31, 2017 was $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">4,302</font> and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">2,152</font>, respectively and recorded as a component of other long-term liabilities.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt; BACKGROUND: transparent" align="justify"><font style="FONT-SIZE: 10pt">The Company has an obligation for the restoration of its leased facility and the removal or dismantlement of certain property and equipment as a result of its business operation in accordance with ASC 410, <i> Asset Retirement and Environmental Obligations &#150; Asset Retirement Obligations</i>. The Company records the fair value of the asset retirement obligation in the period in which it is incurred. The Company increases, annually, the liability related to this obligation. The liability is accreted to its present value each period and the capitalized cost is depreciated over the useful life of the related asset. Upon settlement of the liability, the Company records either a gain or loss. As of June 30, 2017, and March 31, 2017, the Company had a liability of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">30,063</font> and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">29,616</font>, respectively and recorded as a component of other long-term liabilities.</font></div> </div> </div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q2 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P10Y
CY2017Q2 eltp Stock Issued During Period Value Initial Issues
StockIssuedDuringPeriodValueInitialIssues
919732 USD

Files In Submission

Name View Source Status
0001144204-17-041706-index-headers.html Edgar Link pending
0001144204-17-041706-index.html Edgar Link pending
0001144204-17-041706.txt Edgar Link pending
0001144204-17-041706-xbrl.zip Edgar Link pending
eltp-20170630.xml Edgar Link completed
eltp-20170630.xsd Edgar Link pending
eltp-20170630_cal.xml Edgar Link unprocessable
eltp-20170630_def.xml Edgar Link unprocessable
eltp-20170630_lab.xml Edgar Link unprocessable
eltp-20170630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v472128_10q.htm Edgar Link pending
v472128_ex10-57.htm Edgar Link pending
v472128_ex10-58.htm Edgar Link pending
v472128_ex10-59.htm Edgar Link pending
v472128_ex31-1.htm Edgar Link pending
v472128_ex31-2.htm Edgar Link pending
v472128_ex32-1.htm Edgar Link pending
v472128_ex32-2.htm Edgar Link pending