|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$39.57M
-23.75%
YoY
|
-$51.90M
47.46%
YoY
|
-$35.20M
-9.31%
YoY
|
-$38.81M
-28.89%
YoY
|
-$54.57M
-31.87%
YoY
|
| Depreciation, Depletion And Amortization |
$204.0K
-32.0%
YoY
|
$300.0K
-21.47%
YoY
|
$382.0K
91.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$36.95M
-0.31%
YoY
|
-$37.07M
13.38%
YoY
|
-$32.69M
-14.84%
YoY
|
-$38.39M
-27.07%
YoY
|
-$52.64M
130.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
-81.61%
YoY
|
$87.00K
31.82%
YoY
|
$66.00K
N/A
|
$0.00
-100.0%
YoY
|
$382.0K
831.71%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$3.000K
-91.18%
YoY
|
$34.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.00K
-80.95%
YoY
|
-$84.00K
162.5%
YoY
|
-$32.00K
N/A
|
$0.00
-100.0%
YoY
|
-$382.0K
831.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.24M
256.62%
YoY
|
$4.555M
-34.7%
YoY
|
$6.976M
N/A
|
$0.00
-100.0%
YoY
|
$107.5M
-20691.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.70M
-13.29%
YoY
|
$42.32M
9.6%
YoY
|
$38.61M
-64455.0%
YoY
|
-$60.00K
-100.06%
YoY
|
$107.2M
104.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$36.95M
-0.31%
YoY
|
-$37.07M
13.38%
YoY
|
-$32.69M
-14.84%
YoY
|
-$38.39M
-27.07%
YoY
|
-$52.64M
130.0%
YoY
|
| Cash From Investing Activities |
-$16.00K
-80.95%
YoY
|
-$84.00K
162.5%
YoY
|
-$32.00K
N/A
|
$0.00
-100.0%
YoY
|
-$382.0K
831.71%
YoY
|
| Cash From Financing Activities |
$36.70M
-13.29%
YoY
|
$42.32M
9.6%
YoY
|
$38.61M
-64455.0%
YoY
|
-$60.00K
-100.06%
YoY
|
$107.2M
104.49%
YoY
|
| Net Change In Cash |
-$225.0K
-104.33%
YoY
|
$5.191M
-11.82%
YoY
|
$5.887M
-115.38%
YoY
|
-$38.27M
-170.67%
YoY
|
$54.15M
86.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.95M
-0.31%
YoY
|
-$37.07M
13.38%
YoY
|
-$32.69M
-14.84%
YoY
|
-$38.39M
-27.07%
YoY
|
-$52.64M
130.0%
YoY
|
| Capital Expenditures |
$16.00K
-81.61%
YoY
|
$87.00K
31.82%
YoY
|
$66.00K
N/A
|
$0.00
-100.0%
YoY
|
$382.0K
831.71%
YoY
|
| Free Cash Flow |
-$36.97M
-0.5%
YoY
|
-$37.16M
13.42%
YoY
|
-$32.76M
-14.67%
YoY
|
-$38.39M
-27.6%
YoY
|
-$53.03M
131.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.82M
5.48%
YoY
|
-$7.718M
-44.89%
YoY
|
-$10.08M
-46.48%
YoY
|
-$10.56M
46.09%
YoY
|
-$11.21M
-5.23%
YoY
|
-$14.00M
56.49%
YoY
|
-$18.84M
76.75%
YoY
|
-$7.229M
-4.37%
YoY
|
-$11.83M
160.68%
YoY
|
-$8.949M
38.96%
YoY
|
-$10.66M
18.58%
YoY
|
-$7.559M
-17.29%
YoY
|
-$4.537M
-68.14%
YoY
|
-$6.440M
-143.25%
YoY
|
-$8.988M
-42.77%
YoY
|
-$9.139M
-46.47%
YoY
|
-$14.24M
-61.19%
YoY
|
$14.89M
-151.56%
YoY
|
-$15.70M
-11.12%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$49.00K
-42.35%
YoY
|
$100.0K
N/A
|
$100.0K
25.0%
YoY
|
$100.0K
0.0%
YoY
|
$85.00K
3.66%
YoY
|
$0.00
N/A
|
$80.00K
-57.89%
YoY
|
$100.0K
354.55%
YoY
|
$82.00K
164.52%
YoY
|
$0.00
-100.0%
YoY
|
$190.0K
512.9%
YoY
|
$22.00K
-31.25%
YoY
|
$31.00K
-3.13%
YoY
|
$84.00K
265.22%
YoY
|
$31.00K
34.78%
YoY
|
$32.00K
433.33%
YoY
|
$32.00K
220.0%
YoY
|
$23.00K
-51.06%
YoY
|
| Cash From Operating Activities |
-$11.65M
15.08%
YoY
|
-$6.797M
-22.27%
YoY
|
-$11.09M
52.41%
YoY
|
-$8.950M
0.25%
YoY
|
-$10.12M
-16.52%
YoY
|
-$8.744M
-11.62%
YoY
|
-$7.274M
40.15%
YoY
|
-$8.928M
-6.32%
YoY
|
-$12.12M
50.04%
YoY
|
-$9.894M
123.54%
YoY
|
-$5.190M
-38.26%
YoY
|
-$9.530M
-3.79%
YoY
|
-$8.079M
-48.39%
YoY
|
-$4.426M
-69.18%
YoY
|
-$8.406M
-44.69%
YoY
|
-$9.905M
-5.95%
YoY
|
-$15.65M
24.72%
YoY
|
-$14.36M
-169.75%
YoY
|
-$15.20M
-30.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$16.00K
-64.44%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$45.00K
-1225.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
110.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$50.00K
N/A
|
$20.00K
N/A
|
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
260.0%
YoY
|
-$61.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
-100.03%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
$10.03M
N/A
|
-$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$16.00K
-64.44%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00K
2150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$42.00K
-100.42%
YoY
|
$3.000K
-100.03%
YoY
|
-$2.000K
N/A
|
-$40.00K
N/A
|
$10.01M
N/A
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
260.0%
YoY
|
-$61.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$835.0K
-83.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.062M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.027M
-22.28%
YoY
|
$4.863M
2042.29%
YoY
|
$9.572M
-68.88%
YoY
|
$11.93M
3675.95%
YoY
|
$10.33M
-6.31%
YoY
|
$227.0K
-96.76%
YoY
|
$30.75M
51156.67%
YoY
|
$316.0K
-99.09%
YoY
|
$11.02M
-437.33%
YoY
|
$7.003M
-46786.67%
YoY
|
$60.00K
-452.94%
YoY
|
$34.82M
-248814.29%
YoY
|
-$3.268M
23242.86%
YoY
|
-$15.00K
-103.71%
YoY
|
-$17.00K
-102.43%
YoY
|
-$14.00K
-99.41%
YoY
|
-$14.00K
-100.01%
YoY
|
$404.0K
102.0%
YoY
|
$699.0K
-97.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.65M
15.08%
YoY
|
-$6.797M
-22.27%
YoY
|
-$11.09M
52.41%
YoY
|
-$8.950M
0.25%
YoY
|
-$10.12M
-16.52%
YoY
|
-$8.744M
-11.62%
YoY
|
-$7.274M
40.15%
YoY
|
-$8.928M
-6.32%
YoY
|
-$12.12M
50.04%
YoY
|
-$9.894M
123.54%
YoY
|
-$5.190M
-38.26%
YoY
|
-$9.530M
-3.79%
YoY
|
-$8.079M
-48.39%
YoY
|
-$4.426M
-69.18%
YoY
|
-$8.406M
-44.69%
YoY
|
-$9.905M
-5.95%
YoY
|
-$15.65M
24.72%
YoY
|
-$14.36M
-169.75%
YoY
|
-$15.20M
-30.73%
YoY
|
| Cash From Investing Activities |
N/A
|
-$16.00K
-64.44%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$45.00K
2150.0%
YoY
|
$0.00
-100.0%
YoY
|
-$42.00K
-100.42%
YoY
|
$3.000K
-100.03%
YoY
|
-$2.000K
N/A
|
-$40.00K
N/A
|
$10.01M
N/A
|
-$10.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
260.0%
YoY
|
-$61.00K
N/A
|
| Cash From Financing Activities |
$8.027M
-22.28%
YoY
|
$4.863M
2042.29%
YoY
|
$9.572M
-68.88%
YoY
|
$11.93M
3675.95%
YoY
|
$10.33M
-6.31%
YoY
|
$227.0K
-96.76%
YoY
|
$30.75M
51156.67%
YoY
|
$316.0K
-99.09%
YoY
|
$11.02M
-437.33%
YoY
|
$7.003M
-46786.67%
YoY
|
$60.00K
-452.94%
YoY
|
$34.82M
-248814.29%
YoY
|
-$3.268M
23242.86%
YoY
|
-$15.00K
-103.71%
YoY
|
-$17.00K
-102.43%
YoY
|
-$14.00K
-99.41%
YoY
|
-$14.00K
-100.01%
YoY
|
$404.0K
102.0%
YoY
|
$699.0K
-97.76%
YoY
|
| Net Change In Cash |
-$3.613M
-1605.42%
YoY
|
-$1.950M
-77.22%
YoY
|
-$1.514M
-106.45%
YoY
|
$2.982M
-134.46%
YoY
|
$240.0K
-121.92%
YoY
|
-$8.562M
195.96%
YoY
|
$23.48M
-554.16%
YoY
|
-$8.654M
-124.52%
YoY
|
-$1.095M
-94.85%
YoY
|
-$2.893M
-34.86%
YoY
|
-$5.170M
-38.62%
YoY
|
$35.30M
-455.88%
YoY
|
-$21.27M
35.0%
YoY
|
-$4.441M
-68.26%
YoY
|
-$8.423M
-42.15%
YoY
|
-$9.919M
-24.56%
YoY
|
-$15.75M
-116.44%
YoY
|
-$13.99M
-167.34%
YoY
|
-$14.56M
-256.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.65M
15.08%
YoY
|
-$6.797M
-22.27%
YoY
|
-$11.09M
52.41%
YoY
|
-$8.950M
0.25%
YoY
|
-$10.12M
-16.52%
YoY
|
-$8.744M
-11.62%
YoY
|
-$7.274M
40.15%
YoY
|
-$8.928M
-6.32%
YoY
|
-$12.12M
50.04%
YoY
|
-$9.894M
123.54%
YoY
|
-$5.190M
-38.26%
YoY
|
-$9.530M
-3.79%
YoY
|
-$8.079M
-48.39%
YoY
|
-$4.426M
-69.18%
YoY
|
-$8.406M
-44.69%
YoY
|
-$9.905M
-5.95%
YoY
|
-$15.65M
24.72%
YoY
|
-$14.36M
-169.75%
YoY
|
-$15.20M
-30.73%
YoY
|
| Capital Expenditures |
N/A
|
$16.00K
-64.44%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$45.00K
-1225.0%
YoY
|
$0.00
-100.0%
YoY
|
$42.00K
110.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$50.00K
N/A
|
$20.00K
N/A
|
$17.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$36.00K
260.0%
YoY
|
-$61.00K
N/A
|
| Free Cash Flow |
N/A
|
-$6.813M
-22.48%
YoY
|
-$11.09M
52.41%
YoY
|
-$8.950M
-0.22%
YoY
|
N/A
|
-$8.789M
-11.13%
YoY
|
-$7.274M
38.82%
YoY
|
-$8.970M
-6.07%
YoY
|
-$12.12M
49.73%
YoY
|
-$9.890M
123.45%
YoY
|
-$5.240M
-37.66%
YoY
|
-$9.550M
-3.58%
YoY
|
-$8.096M
-48.28%
YoY
|
-$4.426M
-69.11%
YoY
|
-$8.406M
-44.47%
YoY
|
-$9.905M
-3.71%
YoY
|
-$15.65M
24.31%
YoY
|
-$14.33M
-169.54%
YoY
|
-$15.14M
-31.01%
YoY
|
Loading...