|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$53.38M
-199.04%
YoY
|
-$53.90M
42.97%
YoY
|
-$37.70M
14.59%
YoY
|
-$32.90M
32.49%
YoY
|
-$24.83M
13.78%
YoY
|
| Depreciation, Depletion And Amortization |
$2.785M
-19.3%
YoY
|
$3.451M
-7.92%
YoY
|
$3.748M
0.4%
YoY
|
$3.733M
0.08%
YoY
|
$3.730M
-3.47%
YoY
|
| Cash From Operating Activities |
-$44.80M
97.36%
YoY
|
-$22.70M
4.13%
YoY
|
-$21.80M
1.87%
YoY
|
-$21.40M
38.55%
YoY
|
-$15.45M
13.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.876M
186.85%
YoY
|
$654.0K
89.02%
YoY
|
$346.0K
-35.93%
YoY
|
$540.0K
46.34%
YoY
|
$369.0K
-42.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$80.44M
44586.11%
YoY
|
$180.0K
-98.76%
YoY
|
$14.55M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$78.56M
-16673.63%
YoY
|
-$474.0K
-103.34%
YoY
|
$14.21M
-2731.11%
YoY
|
-$540.0K
46.34%
YoY
|
-$369.0K
-42.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$18.62M
570.09%
YoY
|
$2.778M
826.0%
YoY
|
| Cash From Financing Activities |
-$10.64M
-162.23%
YoY
|
$17.09M
73.72%
YoY
|
$9.840M
15.29%
YoY
|
$8.535M
27.18%
YoY
|
$6.711M
-86.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$44.80M
97.36%
YoY
|
-$22.70M
4.13%
YoY
|
-$21.80M
1.87%
YoY
|
-$21.40M
38.55%
YoY
|
-$15.45M
13.36%
YoY
|
| Cash From Investing Activities |
$78.56M
-16673.63%
YoY
|
-$474.0K
-103.34%
YoY
|
$14.21M
-2731.11%
YoY
|
-$540.0K
46.34%
YoY
|
-$369.0K
-42.34%
YoY
|
| Cash From Financing Activities |
-$10.64M
-162.23%
YoY
|
$17.09M
73.72%
YoY
|
$9.840M
15.29%
YoY
|
$8.535M
27.18%
YoY
|
$6.711M
-86.89%
YoY
|
| Net Change In Cash |
$23.12M
-480.28%
YoY
|
-$6.080M
-370.46%
YoY
|
$2.248M
-116.77%
YoY
|
-$13.41M
47.24%
YoY
|
-$9.104M
-124.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.80M
97.36%
YoY
|
-$22.70M
4.13%
YoY
|
-$21.80M
1.87%
YoY
|
-$21.40M
38.55%
YoY
|
-$15.45M
13.36%
YoY
|
| Capital Expenditures |
$1.876M
186.85%
YoY
|
$654.0K
89.02%
YoY
|
$346.0K
-35.93%
YoY
|
$540.0K
46.34%
YoY
|
$369.0K
-42.34%
YoY
|
| Free Cash Flow |
-$46.68M
99.86%
YoY
|
-$23.35M
5.45%
YoY
|
-$22.15M
0.94%
YoY
|
-$21.94M
38.73%
YoY
|
-$15.82M
10.86%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.469M
91.51%
YoY
|
$70.79M
-881.27%
YoY
|
-$3.868M
-400.78%
YoY
|
-$9.610M
-65.9%
YoY
|
-$3.900M
-78.33%
YoY
|
-$9.061M
-2.72%
YoY
|
$1.286M
-113.19%
YoY
|
-$28.18M
165.32%
YoY
|
-$18.00M
125.0%
YoY
|
-$9.314M
71.21%
YoY
|
-$9.747M
-1.64%
YoY
|
-$10.62M
13.01%
YoY
|
-$8.000M
-1.23%
YoY
|
-$5.440M
-39.98%
YoY
|
-$9.910M
19.4%
YoY
|
-$9.398M
294.05%
YoY
|
-$8.100M
59.86%
YoY
|
-$9.064M
69.1%
YoY
|
-$8.300M
23.31%
YoY
|
-$2.385M
-53.94%
YoY
|
| Depreciation, Depletion And Amortization |
$330.0K
-61.98%
YoY
|
$100.0K
-88.41%
YoY
|
$728.0K
-15.55%
YoY
|
$892.0K
3.48%
YoY
|
$868.0K
0.46%
YoY
|
$863.0K
-3.47%
YoY
|
$862.0K
-9.64%
YoY
|
$862.0K
-9.64%
YoY
|
$864.0K
-8.76%
YoY
|
$894.0K
-4.59%
YoY
|
$954.0K
2.25%
YoY
|
$954.0K
2.14%
YoY
|
$947.0K
1.94%
YoY
|
$937.0K
0.43%
YoY
|
$933.0K
0.11%
YoY
|
$934.0K
-0.11%
YoY
|
$929.0K
-0.43%
YoY
|
$933.0K
-0.74%
YoY
|
$932.0K
-3.92%
YoY
|
$935.0K
-4.59%
YoY
|
| Cash From Operating Activities |
-$7.800M
-12.36%
YoY
|
-$24.81M
102.45%
YoY
|
-$2.887M
-15.76%
YoY
|
-$8.228M
89.94%
YoY
|
-$8.900M
242.31%
YoY
|
-$12.26M
34.94%
YoY
|
-$3.427M
-33.04%
YoY
|
-$4.332M
81.33%
YoY
|
-$2.600M
-50.0%
YoY
|
-$9.083M
73.17%
YoY
|
-$5.118M
-7.2%
YoY
|
-$2.389M
-77.67%
YoY
|
-$5.200M
-29.73%
YoY
|
-$5.245M
-17.88%
YoY
|
-$5.515M
78.02%
YoY
|
-$10.70M
1252.72%
YoY
|
-$7.400M
43.02%
YoY
|
-$6.387M
18.94%
YoY
|
-$3.098M
151.87%
YoY
|
-$791.0K
-80.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$459.0K
65.11%
YoY
|
$854.0K
808.51%
YoY
|
$630.0K
15.17%
YoY
|
$114.0K
-5800.0%
YoY
|
$278.0K
1753.33%
YoY
|
$94.00K
452.94%
YoY
|
$547.0K
827.12%
YoY
|
-$2.000K
-102.35%
YoY
|
$15.00K
-91.76%
YoY
|
$17.00K
-87.31%
YoY
|
$59.00K
-150.43%
YoY
|
$85.00K
-133.33%
YoY
|
$182.0K
435.29%
YoY
|
$134.0K
-636.0%
YoY
|
-$117.0K
20.62%
YoY
|
-$255.0K
117.95%
YoY
|
$34.00K
-74.05%
YoY
|
-$25.00K
-77.27%
YoY
|
-$97.00K
-77.95%
YoY
|
-$117.0K
290.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$425.0K
N/A
|
$80.44M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$180.0K
N/A
|
N/A
|
$14.55M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$34.00K
-87.77%
YoY
|
$79.58M
-84760.64%
YoY
|
-$630.0K
15.17%
YoY
|
-$114.0K
-162.64%
YoY
|
-$278.0K
1753.33%
YoY
|
-$94.00K
-100.65%
YoY
|
-$547.0K
827.12%
YoY
|
$182.0K
-314.12%
YoY
|
-$15.00K
-91.76%
YoY
|
$14.54M
-10948.51%
YoY
|
-$59.00K
-49.57%
YoY
|
-$85.00K
-66.67%
YoY
|
-$182.0K
435.29%
YoY
|
-$134.0K
436.0%
YoY
|
-$117.0K
20.62%
YoY
|
-$255.0K
117.95%
YoY
|
-$34.00K
-74.05%
YoY
|
-$25.00K
-77.27%
YoY
|
-$97.00K
-77.95%
YoY
|
-$117.0K
290.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.00K
-99.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.667M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.000K
-99.98%
YoY
|
-$23.14M
15223.18%
YoY
|
-$262.0K
-102.27%
YoY
|
-$516.0K
-105.27%
YoY
|
$13.28M
-426.32%
YoY
|
-$151.0K
-78.27%
YoY
|
$11.53M
10.78%
YoY
|
$9.787M
-51610.53%
YoY
|
-$4.069M
-2849.32%
YoY
|
-$695.0K
-104.87%
YoY
|
$10.41M
-474.55%
YoY
|
-$19.00K
-99.37%
YoY
|
$148.0K
-116.44%
YoY
|
$14.27M
0.37%
YoY
|
-$2.778M
9.07%
YoY
|
-$3.000M
144.7%
YoY
|
-$900.0K
-75.85%
YoY
|
$14.21M
-67.23%
YoY
|
-$2.547M
-212.2%
YoY
|
-$1.226M
-127.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.800M
-12.36%
YoY
|
-$24.81M
102.45%
YoY
|
-$2.887M
-15.76%
YoY
|
-$8.228M
89.94%
YoY
|
-$8.900M
242.31%
YoY
|
-$12.26M
34.94%
YoY
|
-$3.427M
-33.04%
YoY
|
-$4.332M
81.33%
YoY
|
-$2.600M
-50.0%
YoY
|
-$9.083M
73.17%
YoY
|
-$5.118M
-7.2%
YoY
|
-$2.389M
-77.67%
YoY
|
-$5.200M
-29.73%
YoY
|
-$5.245M
-17.88%
YoY
|
-$5.515M
78.02%
YoY
|
-$10.70M
1252.72%
YoY
|
-$7.400M
43.02%
YoY
|
-$6.387M
18.94%
YoY
|
-$3.098M
151.87%
YoY
|
-$791.0K
-80.18%
YoY
|
| Cash From Investing Activities |
-$34.00K
-87.77%
YoY
|
$79.58M
-84760.64%
YoY
|
-$630.0K
15.17%
YoY
|
-$114.0K
-162.64%
YoY
|
-$278.0K
1753.33%
YoY
|
-$94.00K
-100.65%
YoY
|
-$547.0K
827.12%
YoY
|
$182.0K
-314.12%
YoY
|
-$15.00K
-91.76%
YoY
|
$14.54M
-10948.51%
YoY
|
-$59.00K
-49.57%
YoY
|
-$85.00K
-66.67%
YoY
|
-$182.0K
435.29%
YoY
|
-$134.0K
436.0%
YoY
|
-$117.0K
20.62%
YoY
|
-$255.0K
117.95%
YoY
|
-$34.00K
-74.05%
YoY
|
-$25.00K
-77.27%
YoY
|
-$97.00K
-77.95%
YoY
|
-$117.0K
290.0%
YoY
|
| Cash From Financing Activities |
$3.000K
-99.98%
YoY
|
-$23.14M
15223.18%
YoY
|
-$262.0K
-102.27%
YoY
|
-$516.0K
-105.27%
YoY
|
$13.28M
-426.32%
YoY
|
-$151.0K
-78.27%
YoY
|
$11.53M
10.78%
YoY
|
$9.787M
-51610.53%
YoY
|
-$4.069M
-2849.32%
YoY
|
-$695.0K
-104.87%
YoY
|
$10.41M
-474.55%
YoY
|
-$19.00K
-99.37%
YoY
|
$148.0K
-116.44%
YoY
|
$14.27M
0.37%
YoY
|
-$2.778M
9.07%
YoY
|
-$3.000M
144.7%
YoY
|
-$900.0K
-75.85%
YoY
|
$14.21M
-67.23%
YoY
|
-$2.547M
-212.2%
YoY
|
-$1.226M
-127.67%
YoY
|
| Net Change In Cash |
-$7.831M
-291.0%
YoY
|
$31.63M
-352.99%
YoY
|
-$3.779M
-150.03%
YoY
|
-$8.858M
-257.14%
YoY
|
$4.100M
-161.34%
YoY
|
-$12.50M
-362.7%
YoY
|
$7.553M
44.47%
YoY
|
$5.637M
-326.11%
YoY
|
-$6.684M
27.7%
YoY
|
$4.759M
-46.46%
YoY
|
$5.228M
-162.16%
YoY
|
-$2.493M
-81.8%
YoY
|
-$5.234M
-37.2%
YoY
|
$8.888M
13.92%
YoY
|
-$8.410M
46.46%
YoY
|
-$13.70M
541.99%
YoY
|
-$8.334M
-7.72%
YoY
|
$7.802M
-79.41%
YoY
|
-$5.742M
-1057.0%
YoY
|
-$2.134M
-620.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.800M
-12.36%
YoY
|
-$24.81M
102.45%
YoY
|
-$2.887M
-15.76%
YoY
|
-$8.228M
89.94%
YoY
|
-$8.900M
242.31%
YoY
|
-$12.26M
34.94%
YoY
|
-$3.427M
-33.04%
YoY
|
-$4.332M
81.33%
YoY
|
-$2.600M
-50.0%
YoY
|
-$9.083M
73.17%
YoY
|
-$5.118M
-7.2%
YoY
|
-$2.389M
-77.67%
YoY
|
-$5.200M
-29.73%
YoY
|
-$5.245M
-17.88%
YoY
|
-$5.515M
78.02%
YoY
|
-$10.70M
1252.72%
YoY
|
-$7.400M
43.02%
YoY
|
-$6.387M
18.94%
YoY
|
-$3.098M
151.87%
YoY
|
-$791.0K
-80.18%
YoY
|
| Capital Expenditures |
$459.0K
65.11%
YoY
|
$854.0K
808.51%
YoY
|
$630.0K
15.17%
YoY
|
$114.0K
-5800.0%
YoY
|
$278.0K
1753.33%
YoY
|
$94.00K
452.94%
YoY
|
$547.0K
827.12%
YoY
|
-$2.000K
-102.35%
YoY
|
$15.00K
-91.76%
YoY
|
$17.00K
-87.31%
YoY
|
$59.00K
-150.43%
YoY
|
$85.00K
-133.33%
YoY
|
$182.0K
435.29%
YoY
|
$134.0K
-636.0%
YoY
|
-$117.0K
20.62%
YoY
|
-$255.0K
117.95%
YoY
|
$34.00K
-74.05%
YoY
|
-$25.00K
-77.27%
YoY
|
-$97.00K
-77.95%
YoY
|
-$117.0K
290.0%
YoY
|
| Free Cash Flow |
-$8.259M
-10.01%
YoY
|
-$25.67M
107.82%
YoY
|
-$3.517M
-11.5%
YoY
|
-$8.342M
92.66%
YoY
|
-$9.178M
250.98%
YoY
|
-$12.35M
35.73%
YoY
|
-$3.974M
-23.24%
YoY
|
-$4.330M
75.02%
YoY
|
-$2.615M
-51.41%
YoY
|
-$9.100M
69.18%
YoY
|
-$5.177M
-4.09%
YoY
|
-$2.474M
-76.31%
YoY
|
-$5.382M
-27.6%
YoY
|
-$5.379M
-15.45%
YoY
|
-$5.398M
79.87%
YoY
|
-$10.45M
1449.7%
YoY
|
-$7.434M
40.13%
YoY
|
-$6.362M
20.95%
YoY
|
-$3.001M
279.87%
YoY
|
-$674.0K
-82.98%
YoY
|
Loading...