Financial Snapshot

Revenue
$48.35M
TTM
Gross Margin
31.42%
TTM
Net Earnings
-$1.512M
TTM
Current Assets
$27.59M
Q2 2024
Current Liabilities
$27.94M
Q2 2024
Current Ratio
98.73%
Q2 2024
Total Assets
$37.81M
Q2 2024
Total Liabilities
$30.19M
Q2 2024
Book Value
$7.620M
Q2 2024
Cash
$534.0K
Q2 2024
P/E
-59.15
Dec 04, 2024 EST
Free Cash Flow
$3.821M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $44.06M $19.82M $11.58M $14.53M $4.890M $5.630M $2.280M $19.54M $16.57M $7.400M $2.840M $9.850M $10.26M $5.030M $3.780M $2.540M $2.340M $3.360M $6.540M $6.370M $4.320M $2.980M $1.020M $150.0K $0.00 $0.00 $0.00
YoY Change 122.3% 71.16% -20.3% 197.14% -13.14% 146.93% -88.33% 17.92% 123.92% 160.56% -71.17% -4.0% 103.98% 33.07% 48.82% 8.55% -30.36% -48.62% 2.67% 47.45% 44.97% 192.16% 580.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $44.06M $19.82M $11.58M $14.53M $4.890M $5.630M $2.280M $19.54M $16.57M $7.400M $2.840M $9.850M $10.26M $5.030M $3.780M $2.540M $2.340M $3.360M $6.540M $6.370M $4.320M $2.980M $1.020M $150.0K $0.00 $0.00 $0.00
Cost Of Revenue $32.20M $14.85M $7.660M $9.590M $2.950M $3.870M $1.370M $14.66M $11.59M $4.580M $2.220M $5.480M $7.620M $3.660M $1.320M $1.380M $3.350M $3.210M $5.260M $5.520M $5.330M $4.640M $2.900M $0.00 $0.00 $0.00
Gross Profit $11.86M $4.980M $3.920M $4.930M $1.940M $1.760M $910.0K $4.870M $4.980M $2.820M $620.0K $4.370M $2.640M $1.370M $2.460M $1.160M -$1.010M $150.0K $1.280M $850.0K -$1.010M -$1.670M -$1.880M $150.0K $0.00 $0.00
Gross Profit Margin 26.91% 25.13% 33.85% 33.93% 39.67% 31.26% 39.91% 24.92% 30.05% 38.11% 21.83% 44.37% 25.73% 27.24% 65.08% 45.67% -43.16% 4.46% 19.57% 13.34% -23.38% -56.04% -184.31% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Selling, General & Admin $6.751M $5.280M $4.530M $3.050M $3.910M $4.370M $980.0K $5.720M $2.400M $2.880M $200.0K $1.490M $2.150M $1.100M -$1.210M $1.170M $730.0K $1.340M $2.420M $3.420M $3.230M $4.550M $4.350M $2.730M $840.0K $630.0K $630.0K
YoY Change 27.86% 16.56% 48.52% -21.99% -10.53% 345.92% -82.87% 138.33% -16.67% 1340.0% -86.58% -30.7% 95.45% -190.91% -203.42% 60.27% -45.52% -44.63% -29.24% 5.88% -29.01% 4.6% 59.34% 225.0% 33.33% 0.0%
% of Gross Profit 56.94% 106.02% 115.56% 61.87% 201.55% 248.3% 107.69% 117.45% 48.19% 102.13% 32.26% 34.1% 81.44% 80.29% -49.19% 100.86% 893.33% 189.06% 402.35% 1820.0%
Research & Development $3.382M $3.900M $4.560M $2.750M $2.860M $3.830M $2.990M $6.150M $4.580M $2.540M $3.560M $3.920M $1.790M $1.700M $3.920M $3.910M $2.060M $2.690M $2.630M $2.840M $2.660M $1.850M $1.760M $1.030M $710.0K $470.0K $820.0K
YoY Change -13.28% -14.47% 65.82% -3.85% -25.33% 28.09% -51.38% 34.28% 80.31% -28.65% -9.18% 118.99% 5.29% -56.63% 0.26% 89.81% -23.42% 2.28% -7.39% 6.77% 43.78% 5.11% 70.87% 45.07% 51.06% -42.68%
% of Gross Profit 28.53% 78.31% 116.33% 55.78% 147.42% 217.61% 328.57% 126.28% 91.97% 90.07% 574.19% 89.7% 67.8% 124.09% 159.35% 337.07% 1793.33% 205.47% 334.12% 686.67%
Depreciation & Amortization $907.0K $400.0K $320.0K $210.0K $110.0K $310.0K $310.0K $580.0K $620.0K $610.0K $960.0K $430.0K $270.0K $660.0K $500.0K $570.0K $650.0K $980.0K $2.420M $3.060M $2.750M $2.500M $1.500M $450.0K $180.0K $100.0K $20.00K
YoY Change 126.75% 25.0% 52.38% 90.91% -64.52% 0.0% -46.55% -6.45% 1.64% -36.46% 123.26% 59.26% -59.09% 32.0% -12.28% -12.31% -33.67% -59.5% -20.92% 11.27% 10.0% 66.67% 233.33% 150.0% 80.0% 400.0%
% of Gross Profit 7.65% 8.03% 8.16% 4.26% 5.67% 17.61% 34.07% 11.91% 12.45% 21.63% 154.84% 9.84% 10.23% 48.18% 20.33% 49.14% 653.33% 189.06% 360.0% 300.0%
Operating Expenses $11.04M $9.580M $9.400M $6.010M $6.880M $8.510M $2.680M $12.45M $7.610M $6.300M $4.720M $5.840M $4.240M $3.500M $3.270M $5.660M $3.210M $5.050M $7.470M $9.330M $8.630M $8.890M $7.600M $3.760M $1.550M $1.090M $1.450M
YoY Change 15.24% 1.91% 56.41% -12.65% -19.15% 217.54% -78.47% 63.6% 20.79% 33.47% -19.18% 37.74% 21.14% 7.03% -42.23% 76.32% -36.44% -32.4% -19.94% 8.11% -2.92% 16.97% 102.13% 142.58% 42.2% -24.83%
Operating Profit $816.0K -$4.600M -$5.480M -$1.080M -$4.940M -$6.750M -$1.770M -$7.580M -$2.630M -$3.480M -$4.100M -$1.470M -$1.600M -$2.130M -$810.0K -$4.500M -$4.220M -$4.900M -$6.190M -$8.480M -$9.640M -$10.56M -$9.480M -$3.610M -$1.550M -$1.090M
YoY Change -117.74% -16.06% 407.41% -78.14% -26.81% 281.36% -76.65% 188.21% -24.43% -15.12% 178.91% -8.13% -24.88% 162.96% -82.0% 6.64% -13.88% -20.84% -27.0% -12.03% -8.71% 11.39% 162.6% 132.9% 42.2%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Interest Expense -$3.361M -$2.150M -$2.930M -$3.270M -$2.080M -$3.430M -$2.880M -$1.040M -$80.00K $30.00K -$250.0K -$1.420M -$400.0K -$220.0K $230.0K $550.0K -$420.0K $980.0K -$570.0K $10.00K -$210.0K $610.0K $2.360M $1.980M $150.0K $200.0K $170.0K
YoY Change 56.33% -26.62% -10.4% 57.21% -39.36% 19.1% 176.92% 1200.0% -366.67% -112.0% -82.39% 255.0% 81.82% -195.65% -58.18% -230.95% -142.86% -271.93% -5800.0% -104.76% -134.43% -74.15% 19.19% 1220.0% -25.0% 17.65%
% of Operating Profit -411.89%
Other Income/Expense, Net $0.00 $0.00 $130.0K $90.00K $50.00K $0.00
YoY Change 44.44% 80.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Pretax Income -$2.158M -$6.550M -$7.530M $1.110M -$2.840M -$10.17M -$4.650M -$8.610M -$2.710M -$3.450M -$4.560M -$3.870M -$2.000M -$2.350M -$580.0K -$3.960M -$4.640M -$7.940M -$6.750M -$8.460M -$9.840M -$9.950M -$7.130M -$1.500M -$1.320M -$840.0K -$1.280M
YoY Change -67.05% -13.01% -778.38% -139.08% -72.07% 118.71% -45.99% 217.71% -21.45% -24.34% 17.83% 93.5% -14.89% 305.17% -85.35% -14.66% -41.56% 17.63% -20.21% -14.02% -1.11% 39.55% 375.33% 13.64% 57.14% -34.38%
Income Tax -$679.0K $180.0K $490.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 -$430.0K $0.00 $30.00K $40.00K $40.00K $20.00K $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$1.479M -$6.550M -$7.530M $1.110M -$2.840M -$22.66M -$21.17M -$8.790M -$3.190M -$3.450M -$4.560M -$3.870M -$2.000M -$2.350M -$580.0K -$4.060M -$4.640M -$7.940M -$6.320M -$8.460M -$9.880M -$9.990M -$7.170M -$1.520M -$1.320M -$840.0K -$1.280M
YoY Change -77.42% -13.01% -778.38% -139.08% -87.47% 7.04% 140.84% 175.55% -7.54% -24.34% 17.83% 93.5% -14.89% 305.17% -85.71% -12.5% -41.56% 25.63% -25.3% -14.37% -1.1% 39.33% 371.71% 15.15% 57.14% -34.38%
Net Earnings / Revenue -3.36% -33.05% -65.03% 7.64% -58.08% -402.49% -928.51% -44.98% -19.25% -46.62% -160.56% -39.29% -19.49% -46.72% -15.34% -159.84% -198.29% -236.31% -96.64% -132.81% -228.7% -335.23% -702.94% -1013.33%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.04 -$0.22 -$0.27 $0.05 -$0.13 -$1.14 -$1.20 -$0.52 -$0.20 -$0.24 -$0.32 -$0.27 -$0.14 -$0.17 -$0.04 -$0.29 -$0.33 -$0.57 -$0.45 -$0.61 -$0.71 -$0.72 -$0.53 -$0.14 -$0.12 -$0.08 -$0.12

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Cash & Short-Term Investments $630.0K $4.200M $1.120M $330.0K $130.0K $3.400M $670.0K $6.310M $970.0K $2.600M $5.050M $5.270M $3.000M $5.610M $4.930M $7.250M $10.15M $12.23M $13.61M $17.59M $20.62M $31.13M $19.34M $2.380M $7.590M
YoY Change -85.0% 275.0% 239.39% 153.85% -96.18% 407.46% -89.38% 550.52% -62.69% -48.51% -4.17% 75.67% -46.52% 13.79% -32.0% -28.57% -17.01% -10.14% -22.63% -14.69% -33.76% 60.96% 712.61%
Cash & Equivalents $630.0K $4.200M $1.120M $330.0K $0.00 $0.00 $60.00K $1.140M $800.0K $1.150M $1.180M $2.640M $3.000M $5.610M $4.930M $7.250M $4.310M $3.330M $2.720M $6.180M $2.530M $2.440M $6.340M $2.380M $7.590M
Short-Term Investments $5.850M $8.900M $10.90M $11.42M $18.09M $28.70M $13.00M $0.00
Other Short-Term Assets $3.900M $1.820M $2.420M $410.0K $1.420M $14.06M $1.200M $1.410M $710.0K $190.0K $470.0K $500.0K $430.0K $250.0K $290.0K $120.0K $120.0K $70.00K $50.00K $140.0K $110.0K $50.00K $460.0K $40.00K $20.00K
YoY Change 114.29% -24.79% 490.24% -71.13% -89.9% 1071.67% -14.89% 98.59% 273.68% -59.57% -6.0% 16.28% 72.0% -13.79% 141.67% 0.0% 71.43% 40.0% -64.29% 27.27% 120.0% -89.13% 1050.0%
Inventory $4.480M $4.670M $2.030M $1.000M $1.760M $4.070M $18.20M $7.550M $310.0K $910.0K $1.200M $1.750M $560.0K $600.0K $530.0K $1.450M $1.840M $1.840M $2.890M $2.850M $3.320M $1.840M $80.00K $50.00K $90.00K
Prepaid Expenses
Receivables $6.260M $960.0K $2.300M $250.0K $680.0K $580.0K $2.880M $3.490M $770.0K $1.500M $3.190M $2.720M $1.330M $450.0K $550.0K $720.0K $430.0K $830.0K $700.0K $1.050M $760.0K $300.0K $190.0K $10.00K
Other Receivables $420.0K $380.0K $190.0K $100.0K $350.0K $620.0K $360.0K $900.0K $570.0K $390.0K $430.0K $530.0K $480.0K $450.0K $430.0K $420.0K $170.0K $70.00K $230.0K $480.0K $540.0K $820.0K $840.0K $340.0K
Total Short-Term Assets $15.68M $12.03M $8.070M $2.080M $4.330M $22.73M $23.31M $19.66M $3.330M $5.600M $10.33M $10.77M $5.800M $7.370M $6.730M $9.960M $12.71M $15.05M $17.48M $22.11M $25.36M $34.14M $20.91M $2.810M $8.140M
YoY Change 30.34% 49.07% 287.98% -51.96% -80.95% -2.49% 18.57% 490.39% -40.54% -45.79% -4.09% 85.69% -21.3% 9.51% -32.43% -21.64% -15.55% -13.9% -20.94% -12.82% -25.72% 63.27% 644.13%
Property, Plant & Equipment $2.310M $2.870M $2.500M $10.00K $150.0K $12.19M $7.270M $7.230M $9.010M $9.840M $10.84M $9.230M $5.330M $5.240M $5.650M $4.270M $4.410M $9.210M $10.77M $10.99M $13.75M $14.95M $7.830M $690.0K $330.0K
YoY Change -19.51% 14.8% 24900.0% -93.33% -98.77% 67.68% 0.55% -19.76% -8.43% -9.23% 17.44% 73.17% 1.72% -7.26% 32.32% -3.17% -52.12% -14.48% -2.0% -20.07% -8.03% 90.93% 1034.78%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $440.0K $440.0K $430.0K $0.00
YoY Change -100.0% 0.0% 2.33%
Other Assets $90.00K $80.00K $80.00K $0.00 $11.35M $620.0K $160.0K $450.0K $1.840M $0.00
YoY Change 12.5% 0.0% -100.0% 1730.65% 287.5% -64.44%
Total Long-Term Assets $2.400M $2.950M $2.570M $10.00K $11.50M $12.81M $7.520M $7.680M $9.010M $9.840M $10.84M $9.670M $6.150M $5.980M $5.920M $6.670M $6.350M $10.93M $12.21M $12.03M $14.54M $15.50M $9.990M $880.0K $430.0K
YoY Change -18.64% 14.79% 25600.0% -99.91% -10.23% 70.35% -2.08% -14.76% -8.43% -9.23% 12.1% 57.24% 2.84% 1.01% -11.24% 5.04% -41.9% -10.48% 1.5% -17.26% -6.19% 55.16% 1035.23%
Total Assets $18.08M $14.98M $10.64M $2.090M $15.83M $35.54M $30.83M $27.34M $12.34M $15.44M $21.17M $20.44M $11.95M $13.35M $12.65M $16.63M $19.06M $25.98M $29.69M $34.14M $39.90M $49.64M $30.90M $3.690M $8.570M
YoY Change
Accounts Payable $3.130M $1.660M $2.200M $2.100M $2.560M $1.680M $14.13M $4.760M $1.360M $1.380M $2.190M $1.080M $1.000M $670.0K $830.0K $930.0K $1.260M $1.600M $1.510M $1.760M $1.220M $1.110M $1.770M $220.0K $310.0K
YoY Change 88.55% -24.55% 4.76% -17.97% 52.38% -88.11% 196.85% 250.0% -1.45% -36.99% 102.78% 8.0% 49.25% -19.28% -10.75% -26.19% -21.25% 5.96% -14.2% 44.26% 9.91% -37.29% 704.55%
Accrued Expenses $550.0K $1.390M $1.470M
YoY Change -60.43% -5.44%
Deferred Revenue
YoY Change
Short-Term Debt $16.58M $8.640M $9.960M $1.810M $16.27M $15.18M $7.790M $6.410M $0.00 $4.810M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 91.9% -13.25% 450.28% -88.88% 7.18% 94.87% 21.53% -100.0%
Long-Term Debt Due $160.0K $140.0K $100.0K $11.01M $60.00K $50.00K $30.00K $110.0K $120.0K $0.00 $20.00K
YoY Change 14.29% 40.0% -99.09% 20.0% 66.67% -72.73% -8.33%
Total Short-Term Liabilities $21.37M $13.45M $16.45M $16.21M $18.93M $25.93M $22.00M $11.43M $1.430M $10.38M $6.450M $3.980M $2.660M $3.230M $2.510M $1.500M $1.250M $1.600M $1.510M $1.770M $1.260M $1.150M $1.830M $220.0K $310.0K
YoY Change 58.88% -18.24% 1.48% -14.37% -27.0% 17.86% 92.48% 699.3% -86.22% 60.93% 62.06% 49.62% -17.65% 28.69% 67.33% 20.0% -21.88% 5.96% -14.69% 40.48% 9.57% -37.16% 731.82%
Long-Term Debt $2.240M $2.600M $2.610M $0.00 $10.55M $10.08M $150.0K $1.380M $5.740M $370.0K $4.830M $4.380M $0.00 $0.00 $0.00 $260.0K $310.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -13.85% -0.38% -100.0% 4.66% 6620.0% -89.13% -75.96% 1451.35% -92.34% 10.27% -100.0% -16.13%
Other Long-Term Liabilities $390.0K $620.0K $300.0K $140.0K $110.0K $750.0K $740.0K $2.000M $470.0K $0.00
YoY Change -37.1% 106.67% 114.29% 27.27% -85.33% 1.35% -63.0%
Total Long-Term Liabilities $2.630M $3.220M $2.910M $140.0K $10.66M $10.83M $890.0K $3.380M $5.740M $370.0K $5.300M $4.380M $0.00 $0.00 $0.00 $260.0K $310.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -18.32% 10.65% 1978.57% -98.69% -1.57% 1116.85% -73.67% -41.11% 1451.35% -93.02% 21.0% -100.0% -16.13%
Total Liabilities $24.00M $16.67M $19.36M $16.35M $29.59M $36.76M $22.88M $14.81M $7.180M $10.75M $11.75M $8.360M $2.660M $3.230M $2.510M $1.760M $1.560M $1.600M $1.510M $1.770M $1.260M $1.150M $1.830M $220.0K $310.0K
YoY Change 43.97% -13.89% 18.41% -44.74% -19.5% 60.66% 54.49% 106.27% -33.21% -8.51% 40.55% 214.29% -17.65% 28.69% 42.61% 12.82% -2.5% 5.96% -14.69% 40.48% 9.57% -37.16% 731.82%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $89.432 Million

About Electrovaya Inc.

Electrovaya, Inc. is a lithium-ion battery technology and manufacturing company. The company is headquartered in Mississauga, Ontario and currently employs 97 full-time employees. The company went IPO on 2000-11-16. The firm designs, develops and manufactures lithium-ion batteries and battery systems for energy storage, clean electric transportation, heavy duty electric vehicles and other specialized applications based on its Infinity Battery Technology Platform. The firm is focused on contributing to the prevention of climate change by supplying safe and long-lasting lithium-ion batteries. The firm is also developing next generation solid state battery technology at its Labs division. The firm has two operating sites in Canada and has a 52-acre site with approximately 135,000 square foot manufacturing facility in New York state. Its battery products are used across various applications, including material handling, e-mobility and energy storage.

Industry: Miscellaneous Electrical Machinery, Equipment & Supplies Peers: