|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.428M
0.28%
YoY
|
$2.421M
2.52%
YoY
|
$2.362M
-4.6%
YoY
|
$2.476M
3.71%
YoY
|
$2.387M
411.61%
YoY
|
| Cost Of Revenue |
$622.7K
12.67%
YoY
|
$552.7K
12.02%
YoY
|
$493.4K
23.45%
YoY
|
$399.7K
-60.8%
YoY
|
$1.020M
176.48%
YoY
|
| Gross Profit |
$1.805M
-3.39%
YoY
|
$1.869M
0.01%
YoY
|
$1.868M
-5.45%
YoY
|
$1.976M
44.53%
YoY
|
$1.367M
1299.01%
YoY
|
| Selling, General & Admin |
$1.957M
19.61%
YoY
|
$1.636M
-21.72%
YoY
|
$2.090M
-7.21%
YoY
|
$2.252M
58.51%
YoY
|
$1.421M
210.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$8.721K
-14.33%
YoY
|
$10.18K
-80.94%
YoY
|
$53.40K
745.07%
YoY
|
$6.319K
179.6%
YoY
|
$2.260K
N/A
|
| Operating Expenses |
$2.015M
19.15%
YoY
|
$1.691M
-21.1%
YoY
|
$2.143M
-6.84%
YoY
|
$2.300M
61.91%
YoY
|
$1.421M
210.32%
YoY
|
| Operating Profit |
-$209.7K
-218.15%
YoY
|
$177.5K
-164.59%
YoY
|
-$274.8K
-15.28%
YoY
|
-$324.4K
505.32%
YoY
|
-$53.59K
-85.12%
YoY
|
| Interest Expense |
-$25.80K
-537.29%
YoY
|
$5.900K
-196.25%
YoY
|
-$6.130K
-167.36%
YoY
|
$9.100K
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
$49.12K
-25.83%
YoY
|
$66.22K
-26.53%
YoY
|
$90.13K
-28.89%
YoY
|
$126.7K
-100.29%
YoY
|
-$43.11M
-666422.57%
YoY
|
| Pretax Income |
-$160.6K
-165.9%
YoY
|
$243.7K
-227.73%
YoY
|
-$190.8K
-3.45%
YoY
|
-$197.6K
-99.54%
YoY
|
-$43.16M
9538.84%
YoY
|
| Income Tax |
$15.10K
-65.66%
YoY
|
$43.96K
37.77%
YoY
|
$31.91K
-22.57%
YoY
|
$41.21K
58774.29%
YoY
|
$70.00
-94.35%
YoY
|
| Net Earnings |
-$175.7K
-187.96%
YoY
|
$199.8K
-189.7%
YoY
|
-$222.7K
-6.75%
YoY
|
-$238.9K
-99.45%
YoY
|
-$43.16M
9512.24%
YoY
|
| Basic Earnings Per Share |
-$0.21
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$0.14
N/A
|
| Diluted Earnings Per Share |
-$0.21
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$140.9K
2588.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
828.9K
-99.8%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.09%
YoY
|
414.1M shares
35.15%
YoY
|
306.4M shares
N/A
|
| Diluted Shares Outstanding |
828.9K
-99.8%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.09%
YoY
|
414.1M shares
35.15%
YoY
|
306.4M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$985.0K
63.52%
YoY
|
$564.0K
N/A
|
$645.9K
0.11%
YoY
|
$615.7K
7.24%
YoY
|
$602.4K
5.18%
YoY
|
N/A
|
$645.2K
16.92%
YoY
|
$574.1K
-4.54%
YoY
|
$572.7K
-9.42%
YoY
|
$576.3K
-3.58%
YoY
|
$551.8K
-16.72%
YoY
|
$601.4K
-3.33%
YoY
|
$632.3K
6.59%
YoY
|
$597.7K
-1.22%
YoY
|
$662.6K
8.88%
YoY
|
$622.2K
0.82%
YoY
|
$593.2K
6.64%
YoY
|
$605.1K
34.02%
YoY
|
$608.6K
3925.46%
YoY
|
| Cost Of Revenue |
$385.1K
141.88%
YoY
|
$146.7K
N/A
|
$156.4K
7.52%
YoY
|
$160.5K
24.65%
YoY
|
$159.2K
25.31%
YoY
|
N/A
|
$145.4K
24.53%
YoY
|
$128.8K
19.27%
YoY
|
$127.1K
15.56%
YoY
|
$121.8K
0.63%
YoY
|
$116.8K
8.7%
YoY
|
$108.0K
10.33%
YoY
|
$110.0K
-16.5%
YoY
|
$121.0K
-43.62%
YoY
|
$107.4K
-57.63%
YoY
|
$97.86K
-18.15%
YoY
|
$131.7K
-55.15%
YoY
|
$214.6K
-41.82%
YoY
|
$253.6K
N/A
|
| Gross Profit |
$599.9K
35.37%
YoY
|
$417.3K
N/A
|
$489.5K
-2.05%
YoY
|
$455.2K
2.21%
YoY
|
$443.2K
-0.56%
YoY
|
N/A
|
$499.8K
14.88%
YoY
|
$445.4K
-6.34%
YoY
|
$445.6K
-11.45%
YoY
|
$454.5K
-4.65%
YoY
|
$435.1K
-18.74%
YoY
|
$475.5K
-5.37%
YoY
|
$503.3K
9.05%
YoY
|
$476.7K
22.08%
YoY
|
$535.4K
50.79%
YoY
|
$502.5K
39.92%
YoY
|
$461.5K
75.73%
YoY
|
$390.5K
372.64%
YoY
|
$355.1K
2248.37%
YoY
|
| Selling, General & Admin |
N/A
|
$600.4K
N/A
|
$470.1K
37.1%
YoY
|
$499.4K
24.03%
YoY
|
N/A
|
N/A
|
$342.9K
-27.82%
YoY
|
$402.6K
-31.75%
YoY
|
$359.1K
-26.99%
YoY
|
$532.9K
-24.97%
YoY
|
$475.1K
-18.42%
YoY
|
$589.9K
19.81%
YoY
|
$491.8K
6.09%
YoY
|
$710.2K
54.03%
YoY
|
$582.3K
32.8%
YoY
|
$492.4K
76.78%
YoY
|
$463.6K
91.01%
YoY
|
$461.1K
232.88%
YoY
|
$438.5K
426.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.225K
40.16%
YoY
|
$14.80K
N/A
|
$14.70K
5.76%
YoY
|
-$12.80K
-192.75%
YoY
|
$2.301K
-19.91%
YoY
|
N/A
|
$13.90K
3.04%
YoY
|
$13.80K
3.99%
YoY
|
$2.873K
12.53%
YoY
|
$13.73K
-52.83%
YoY
|
$13.49K
99.56%
YoY
|
$13.27K
113.0%
YoY
|
$2.553K
-58.95%
YoY
|
$29.11K
2646.23%
YoY
|
$6.760K
724.39%
YoY
|
$6.230K
1539.47%
YoY
|
$6.220K
N/A
|
$1.060K
N/A
|
$820.00
N/A
|
| Operating Expenses |
$448.7K
11.92%
YoY
|
$615.2K
N/A
|
$484.8K
35.89%
YoY
|
$514.1K
23.45%
YoY
|
$400.9K
7.49%
YoY
|
N/A
|
$356.8K
-26.98%
YoY
|
$416.4K
-30.96%
YoY
|
$372.9K
-26.11%
YoY
|
$546.6K
-26.06%
YoY
|
$488.6K
-17.06%
YoY
|
$603.2K
20.97%
YoY
|
$504.7K
7.44%
YoY
|
$739.3K
60.34%
YoY
|
$589.1K
34.34%
YoY
|
$498.6K
79.01%
YoY
|
$469.8K
93.58%
YoY
|
$461.1K
232.88%
YoY
|
$438.5K
426.23%
YoY
|
| Operating Profit |
$151.2K
257.71%
YoY
|
-$197.9K
N/A
|
$4.752K
-96.68%
YoY
|
-$58.90K
-303.57%
YoY
|
$42.28K
-41.85%
YoY
|
N/A
|
$143.0K
-367.15%
YoY
|
$28.93K
-122.66%
YoY
|
$72.70K
-4988.9%
YoY
|
-$92.13K
-64.93%
YoY
|
-$53.54K
-0.3%
YoY
|
-$127.7K
-3388.43%
YoY
|
-$1.487K
-82.08%
YoY
|
-$262.7K
271.74%
YoY
|
-$53.71K
-35.65%
YoY
|
$3.882K
-95.18%
YoY
|
-$8.300K
-141.67%
YoY
|
-$70.66K
26.38%
YoY
|
-$83.46K
22.36%
YoY
|
| Interest Expense |
N/A
|
-$1.600K
N/A
|
-$1.400K
-71.43%
YoY
|
-$29.60K
-804.76%
YoY
|
N/A
|
N/A
|
-$4.900K
-482.81%
YoY
|
$4.200K
202.16%
YoY
|
$4.360K
-163.01%
YoY
|
-$1.880K
-178.66%
YoY
|
$1.280K
-58.84%
YoY
|
$1.390K
N/A
|
-$6.920K
N/A
|
$2.390K
N/A
|
$3.110K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Income/Expense, Net |
-$5.405K
-119.6%
YoY
|
$51.90K
N/A
|
-$220.00
-96.71%
YoY
|
-$28.54K
-360.86%
YoY
|
$27.58K
524.64%
YoY
|
N/A
|
-$6.695K
-622.64%
YoY
|
$10.94K
686.48%
YoY
|
$4.415K
-163.77%
YoY
|
$90.13K
-6.45%
YoY
|
$1.281K
-84.05%
YoY
|
$1.391K
-83.73%
YoY
|
-$6.923K
-188.42%
YoY
|
$96.34K
695.54%
YoY
|
$8.031K
-13.37%
YoY
|
$8.547K
-100.02%
YoY
|
$7.830K
14.64%
YoY
|
$12.11K
87.17%
YoY
|
$9.270K
N/A
|
| Pretax Income |
$145.8K
108.75%
YoY
|
-$147.6K
N/A
|
$4.532K
-96.68%
YoY
|
-$87.43K
-319.29%
YoY
|
$69.85K
-9.41%
YoY
|
N/A
|
$136.3K
-360.88%
YoY
|
$39.87K
-131.58%
YoY
|
$77.11K
-1016.92%
YoY
|
-$3.880K
-97.63%
YoY
|
-$52.26K
14.42%
YoY
|
-$126.3K
-1115.9%
YoY
|
-$8.410K
1689.36%
YoY
|
-$163.9K
180.05%
YoY
|
-$45.68K
-38.44%
YoY
|
$12.43K
-100.03%
YoY
|
-$470.00
-101.76%
YoY
|
-$58.54K
-59.23%
YoY
|
-$74.19K
8.77%
YoY
|
| Income Tax |
$10.20K
6.04%
YoY
|
$8.600K
N/A
|
-$2.945K
-126.28%
YoY
|
-$131.00
-101.68%
YoY
|
$9.623K
N/A
|
N/A
|
$11.21K
390.37%
YoY
|
$7.801K
N/A
|
N/A
N/A
|
$29.62K
-4.45%
YoY
|
$2.285K
-73.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
$31.00K
N/A
|
$8.595K
-259.76%
YoY
|
$1.619K
-55.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$5.380K
N/A
|
| Net Earnings |
$135.6K
125.16%
YoY
|
$8.585K
-124.85%
YoY
|
$7.476K
-94.03%
YoY
|
-$87.30K
-372.22%
YoY
|
$60.23K
-21.89%
YoY
|
-$34.54K
3.11%
YoY
|
$125.1K
-329.41%
YoY
|
$32.07K
-125.4%
YoY
|
$77.11K
-1016.92%
YoY
|
-$33.50K
-82.81%
YoY
|
-$54.55K
0.5%
YoY
|
-$126.3K
-1268.05%
YoY
|
-$8.410K
1708.6%
YoY
|
-$194.9K
232.99%
YoY
|
-$54.27K
-21.13%
YoY
|
$10.81K
-100.03%
YoY
|
-$465.00
-101.87%
YoY
|
-$58.54K
-59.58%
YoY
|
-$68.81K
0.88%
YoY
|
| Basic Earnings Per Share |
$0.18
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.18
N/A
|
-$0.19
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-82.98%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.14
-100.13%
YoY
|
-$143.60
-91.17%
YoY
|
-$169.30
-78.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
828.9K
-99.8%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.38%
YoY
|
414.4M shares
N/A
|
414.4M shares
1.94%
YoY
|
414.4M shares
9.74%
YoY
|
412.9M shares
N/A
|
N/A
|
406.5M shares
N/A
|
| Diluted Shares Outstanding |
828.9K
-99.8%
YoY
|
N/A
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
N/A
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
N/A
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.0%
YoY
|
414.4M shares
0.38%
YoY
|
N/A
|
414.4M shares
1.94%
YoY
|
414.4M shares
9.74%
YoY
|
412.9M shares
N/A
|
N/A
|
406.5M shares
N/A
|
Loading...