|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.7M
16.48%
YoY
|
-$89.02M
24.36%
YoY
|
-$71.58M
-4910.75%
YoY
|
$1.488M
-102.9%
YoY
|
-$51.38M
24.24%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$300.0K
1.01%
YoY
|
$297.0K
-50.5%
YoY
|
$600.0K
500.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$70.30M
-3.95%
YoY
|
-$73.19M
19.46%
YoY
|
-$61.27M
72.26%
YoY
|
-$35.57M
-23.95%
YoY
|
-$46.77M
25.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$158.0K
259.09%
YoY
|
$44.00K
-70.47%
YoY
|
$149.0K
-58.61%
YoY
|
$360.0K
-3100.0%
YoY
|
-$12.00K
-40.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$173.7M
383.08%
YoY
|
-$35.95M
-75.75%
YoY
|
-$148.3M
-292.85%
YoY
|
$76.88M
-4845.68%
YoY
|
-$1.620M
-90.3%
YoY
|
| Cash From Investing Activities |
-$173.8M
382.93%
YoY
|
-$36.00M
-75.75%
YoY
|
-$148.4M
-293.96%
YoY
|
$76.52M
-4788.42%
YoY
|
-$1.632M
-90.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$399.0K
-32.49%
YoY
|
$591.0K
-14.35%
YoY
|
$690.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$218.9M
64.36%
YoY
|
$133.2M
-43.16%
YoY
|
$234.3M
-19101.3%
YoY
|
-$1.233M
-102.51%
YoY
|
$49.10M
-49.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$70.30M
-3.95%
YoY
|
-$73.19M
19.46%
YoY
|
-$61.27M
72.26%
YoY
|
-$35.57M
-23.95%
YoY
|
-$46.77M
25.06%
YoY
|
| Cash From Investing Activities |
-$173.8M
382.93%
YoY
|
-$36.00M
-75.75%
YoY
|
-$148.4M
-293.96%
YoY
|
$76.52M
-4788.42%
YoY
|
-$1.632M
-90.24%
YoY
|
| Cash From Financing Activities |
$218.9M
64.36%
YoY
|
$133.2M
-43.16%
YoY
|
$234.3M
-19101.3%
YoY
|
-$1.233M
-102.51%
YoY
|
$49.10M
-49.32%
YoY
|
| Net Change In Cash |
-$25.28M
-205.42%
YoY
|
$23.98M
-2.56%
YoY
|
$24.61M
-38.04%
YoY
|
$39.71M
5589.68%
YoY
|
$698.0K
-98.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$70.30M
-3.95%
YoY
|
-$73.19M
19.46%
YoY
|
-$61.27M
72.26%
YoY
|
-$35.57M
-23.95%
YoY
|
-$46.77M
25.06%
YoY
|
| Capital Expenditures |
$158.0K
259.09%
YoY
|
$44.00K
-70.47%
YoY
|
$149.0K
-58.61%
YoY
|
$360.0K
-3100.0%
YoY
|
-$12.00K
-40.0%
YoY
|
| Free Cash Flow |
-$70.46M
-3.79%
YoY
|
-$73.24M
19.24%
YoY
|
-$61.42M
70.95%
YoY
|
-$35.93M
-23.16%
YoY
|
-$46.76M
25.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.63M
-17.23%
YoY
|
-$29.67M
27.99%
YoY
|
-$20.15M
-12.99%
YoY
|
-$25.34M
26.99%
YoY
|
-$28.54M
25.53%
YoY
|
-$23.18M
19.67%
YoY
|
-$23.16M
11.49%
YoY
|
-$19.95M
19.31%
YoY
|
-$22.74M
54.43%
YoY
|
-$19.37M
-160.17%
YoY
|
-$20.77M
350.62%
YoY
|
-$16.72M
46.05%
YoY
|
-$14.72M
0.58%
YoY
|
$32.19M
-324.81%
YoY
|
-$4.609M
-66.23%
YoY
|
-$11.45M
-13.01%
YoY
|
-$14.64M
42.72%
YoY
|
-$14.32M
24.3%
YoY
|
-$13.65M
9.85%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00K
-81.08%
YoY
|
$46.00K
-42.5%
YoY
|
$62.00K
-22.5%
YoY
|
$81.00K
2.53%
YoY
|
$74.00K
-6.33%
YoY
|
$80.00K
2.56%
YoY
|
$80.00K
1.27%
YoY
|
$79.00K
6.76%
YoY
|
$79.00K
-99.88%
YoY
|
$78.00K
N/A
|
$79.00K
-24.04%
YoY
|
$74.00K
-84.68%
YoY
|
$67.00M
267900.0%
YoY
|
$0.00
-100.0%
YoY
|
$104.0K
333.33%
YoY
|
$483.0K
2315.0%
YoY
|
$25.00K
0.0%
YoY
|
$25.00K
-16.67%
YoY
|
$24.00K
20.0%
YoY
|
| Cash From Operating Activities |
-$19.29M
-20.04%
YoY
|
-$15.84M
-7.93%
YoY
|
-$13.28M
8.91%
YoY
|
-$17.06M
-16.53%
YoY
|
-$24.13M
3.28%
YoY
|
-$17.20M
37.82%
YoY
|
-$12.19M
-23.31%
YoY
|
-$20.44M
69.59%
YoY
|
-$23.36M
12.08%
YoY
|
-$12.48M
563.94%
YoY
|
-$15.90M
278.48%
YoY
|
-$12.05M
-2.25%
YoY
|
-$20.84M
21.47%
YoY
|
-$1.880M
-84.94%
YoY
|
-$4.201M
-61.46%
YoY
|
-$12.33M
18.93%
YoY
|
-$17.16M
31.8%
YoY
|
-$12.49M
50.97%
YoY
|
-$10.90M
5.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
-$1.000K
-104.55%
YoY
|
$139.0K
6850.0%
YoY
|
$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
10.0%
YoY
|
$2.000K
-97.78%
YoY
|
$20.00K
-33.33%
YoY
|
$14.00K
N/A
|
$20.00K
-195.24%
YoY
|
$90.00K
-143.48%
YoY
|
$30.00K
-122.22%
YoY
|
$0.00
N/A
|
-$21.00K
N/A
|
-$207.0K
10250.0%
YoY
|
-$135.0K
1250.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.38M
1602.75%
YoY
|
-$4.059M
-127.34%
YoY
|
-$183.5M
444.96%
YoY
|
$1.447M
-108.1%
YoY
|
$727.0K
-98.12%
YoY
|
$14.85M
-141.79%
YoY
|
-$33.66M
-77.77%
YoY
|
-$17.87M
N/A
|
$38.70M
-7.46%
YoY
|
-$35.53M
-253.78%
YoY
|
-$151.4M
-2435.8%
YoY
|
N/A
|
$41.82M
-388.59%
YoY
|
$23.11M
-361.61%
YoY
|
$6.483M
91.63%
YoY
|
$5.470M
-70.14%
YoY
|
-$14.49M
-168.32%
YoY
|
-$8.832M
-14.09%
YoY
|
| Cash From Investing Activities |
$42.53M
2880.1%
YoY
|
$12.38M
1602.75%
YoY
|
-$4.058M
-127.37%
YoY
|
-$183.6M
445.34%
YoY
|
$1.427M
-107.98%
YoY
|
$727.0K
-98.12%
YoY
|
$14.83M
-141.7%
YoY
|
-$33.66M
-77.78%
YoY
|
-$17.89M
57593.55%
YoY
|
$38.69M
-7.49%
YoY
|
-$35.55M
-254.0%
YoY
|
-$151.5M
-2514.28%
YoY
|
-$31.00K
-100.58%
YoY
|
$41.82M
-388.59%
YoY
|
$23.08M
-361.37%
YoY
|
$6.276M
85.08%
YoY
|
$5.335M
-70.85%
YoY
|
-$14.49M
-168.32%
YoY
|
-$8.832M
-14.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$162.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.05M
4196.15%
YoY
|
$623.0K
-98.44%
YoY
|
-$368.0K
-132.95%
YoY
|
$218.4M
11991.81%
YoY
|
$234.0K
-99.74%
YoY
|
$39.97M
44313.33%
YoY
|
$1.117M
-365.95%
YoY
|
$1.806M
-164.04%
YoY
|
$90.27M
-61.98%
YoY
|
$90.00K
-107.32%
YoY
|
-$420.0K
N/A
|
-$2.820M
N/A
|
$237.4M
N/A
|
-$1.230M
12200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-101.67%
YoY
|
$46.99M
36046.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$19.29M
-20.04%
YoY
|
-$15.84M
-7.93%
YoY
|
-$13.28M
8.91%
YoY
|
-$17.06M
-16.53%
YoY
|
-$24.13M
3.28%
YoY
|
-$17.20M
37.82%
YoY
|
-$12.19M
-23.31%
YoY
|
-$20.44M
69.59%
YoY
|
-$23.36M
12.08%
YoY
|
-$12.48M
563.94%
YoY
|
-$15.90M
278.48%
YoY
|
-$12.05M
-2.25%
YoY
|
-$20.84M
21.47%
YoY
|
-$1.880M
-84.94%
YoY
|
-$4.201M
-61.46%
YoY
|
-$12.33M
18.93%
YoY
|
-$17.16M
31.8%
YoY
|
-$12.49M
50.97%
YoY
|
-$10.90M
5.32%
YoY
|
| Cash From Investing Activities |
$42.53M
2880.1%
YoY
|
$12.38M
1602.75%
YoY
|
-$4.058M
-127.37%
YoY
|
-$183.6M
445.34%
YoY
|
$1.427M
-107.98%
YoY
|
$727.0K
-98.12%
YoY
|
$14.83M
-141.7%
YoY
|
-$33.66M
-77.78%
YoY
|
-$17.89M
57593.55%
YoY
|
$38.69M
-7.49%
YoY
|
-$35.55M
-254.0%
YoY
|
-$151.5M
-2514.28%
YoY
|
-$31.00K
-100.58%
YoY
|
$41.82M
-388.59%
YoY
|
$23.08M
-361.37%
YoY
|
$6.276M
85.08%
YoY
|
$5.335M
-70.85%
YoY
|
-$14.49M
-168.32%
YoY
|
-$8.832M
-14.09%
YoY
|
| Cash From Financing Activities |
$10.05M
4196.15%
YoY
|
$623.0K
-98.44%
YoY
|
-$368.0K
-132.95%
YoY
|
$218.4M
11991.81%
YoY
|
$234.0K
-99.74%
YoY
|
$39.97M
44313.33%
YoY
|
$1.117M
-365.95%
YoY
|
$1.806M
-164.04%
YoY
|
$90.27M
-61.98%
YoY
|
$90.00K
-107.32%
YoY
|
-$420.0K
N/A
|
-$2.820M
N/A
|
$237.4M
N/A
|
-$1.230M
12200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-101.67%
YoY
|
$46.99M
36046.92%
YoY
|
| Net Change In Cash |
$33.29M
-248.17%
YoY
|
-$2.836M
-112.07%
YoY
|
-$17.71M
-572.13%
YoY
|
$17.73M
-133.91%
YoY
|
-$22.47M
-145.83%
YoY
|
$23.50M
-10.64%
YoY
|
$3.750M
-107.23%
YoY
|
-$52.29M
-68.57%
YoY
|
$49.02M
-77.36%
YoY
|
$26.29M
-32.07%
YoY
|
-$51.87M
-374.69%
YoY
|
-$166.4M
2649.79%
YoY
|
$216.6M
-1931.42%
YoY
|
$38.71M
-243.44%
YoY
|
$18.88M
-30.72%
YoY
|
-$6.051M
13.87%
YoY
|
-$11.83M
-305.9%
YoY
|
-$26.99M
-299.31%
YoY
|
$27.26M
-232.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.29M
-20.04%
YoY
|
-$15.84M
-7.93%
YoY
|
-$13.28M
8.91%
YoY
|
-$17.06M
-16.53%
YoY
|
-$24.13M
3.28%
YoY
|
-$17.20M
37.82%
YoY
|
-$12.19M
-23.31%
YoY
|
-$20.44M
69.59%
YoY
|
-$23.36M
12.08%
YoY
|
-$12.48M
563.94%
YoY
|
-$15.90M
278.48%
YoY
|
-$12.05M
-2.25%
YoY
|
-$20.84M
21.47%
YoY
|
-$1.880M
-84.94%
YoY
|
-$4.201M
-61.46%
YoY
|
-$12.33M
18.93%
YoY
|
-$17.16M
31.8%
YoY
|
-$12.49M
50.97%
YoY
|
-$10.90M
5.32%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
-$1.000K
-104.55%
YoY
|
$139.0K
6850.0%
YoY
|
$20.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
10.0%
YoY
|
$2.000K
-97.78%
YoY
|
$20.00K
-33.33%
YoY
|
$14.00K
N/A
|
$20.00K
-195.24%
YoY
|
$90.00K
-143.48%
YoY
|
$30.00K
-122.22%
YoY
|
$0.00
N/A
|
-$21.00K
N/A
|
-$207.0K
10250.0%
YoY
|
-$135.0K
1250.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
-$15.84M
-7.93%
YoY
|
-$13.28M
8.7%
YoY
|
-$17.20M
-15.86%
YoY
|
-$24.15M
3.28%
YoY
|
-$17.20M
37.67%
YoY
|
-$12.21M
-23.27%
YoY
|
-$20.44M
68.34%
YoY
|
-$23.38M
12.01%
YoY
|
-$12.50M
564.68%
YoY
|
-$15.92M
280.86%
YoY
|
-$12.14M
0.17%
YoY
|
-$20.87M
22.61%
YoY
|
-$1.880M
-84.94%
YoY
|
-$4.180M
-61.65%
YoY
|
-$12.12M
16.95%
YoY
|
-$17.03M
30.86%
YoY
|
-$12.49M
50.97%
YoY
|
-$10.90M
5.32%
YoY
|
Loading...