|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$294.3M
190.23%
YoY
|
-$101.4M
817.8%
YoY
|
-$11.05M
-121.47%
YoY
|
$51.46M
-1275.0%
YoY
|
-$4.380M
-18.95%
YoY
|
| Depreciation, Depletion And Amortization |
$38.60M
14.27%
YoY
|
$33.78M
448.15%
YoY
|
$6.162M
12224.0%
YoY
|
$50.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.79M
-77.12%
YoY
|
-$64.64M
-2.77%
YoY
|
-$66.48M
225.02%
YoY
|
-$20.45M
83.03%
YoY
|
-$11.18M
212.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$51.19M
-60.24%
YoY
|
$128.7M
-33.43%
YoY
|
$193.4M
503.79%
YoY
|
$32.02M
643.98%
YoY
|
$4.305M
43.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.562M
-89.37%
YoY
|
$14.69M
-202.24%
YoY
|
-$14.37M
-93.58%
YoY
|
-$223.8M
N/A
|
N/A
|
| Cash From Investing Activities |
-$49.63M
-56.48%
YoY
|
-$114.0M
-45.1%
YoY
|
-$207.7M
-18.8%
YoY
|
-$255.8M
5843.42%
YoY
|
-$4.305M
43.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.95M
4.86%
YoY
|
$36.19M
-83.69%
YoY
|
$221.9M
-45.65%
YoY
|
$408.3M
821.17%
YoY
|
$44.32M
799.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$46.08M
-23.64%
YoY
|
$60.34M
-79.82%
YoY
|
$299.1M
-29.6%
YoY
|
$424.8M
736.41%
YoY
|
$50.78M
874.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.79M
-77.12%
YoY
|
-$64.64M
-2.77%
YoY
|
-$66.48M
225.02%
YoY
|
-$20.45M
83.03%
YoY
|
-$11.18M
212.47%
YoY
|
| Cash From Investing Activities |
-$49.63M
-56.48%
YoY
|
-$114.0M
-45.1%
YoY
|
-$207.7M
-18.8%
YoY
|
-$255.8M
5843.42%
YoY
|
-$4.305M
43.41%
YoY
|
| Cash From Financing Activities |
$46.08M
-23.64%
YoY
|
$60.34M
-79.82%
YoY
|
$299.1M
-29.6%
YoY
|
$424.8M
736.41%
YoY
|
$50.78M
874.88%
YoY
|
| Net Change In Cash |
-$18.34M
-84.5%
YoY
|
-$118.3M
-576.38%
YoY
|
$24.84M
-83.27%
YoY
|
$148.5M
320.56%
YoY
|
$35.30M
-2679.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.79M
-77.12%
YoY
|
-$64.64M
-2.77%
YoY
|
-$66.48M
225.02%
YoY
|
-$20.45M
83.03%
YoY
|
-$11.18M
212.47%
YoY
|
| Capital Expenditures |
$51.19M
-60.24%
YoY
|
$128.7M
-33.43%
YoY
|
$193.4M
503.79%
YoY
|
$32.02M
643.98%
YoY
|
$4.305M
43.41%
YoY
|
| Free Cash Flow |
-$65.98M
-65.88%
YoY
|
-$193.4M
-25.58%
YoY
|
-$259.8M
395.14%
YoY
|
-$52.48M
239.02%
YoY
|
-$15.48M
135.32%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$72.62M
-240.39%
YoY
|
-$242.6M
236.64%
YoY
|
-$51.73M
76.28%
YoY
|
-$72.06M
-1710.17%
YoY
|
-$29.34M
89.03%
YoY
|
$4.475M
-91.3%
YoY
|
-$15.52M
-122.71%
YoY
|
$51.46M
-1615.28%
YoY
|
$68.35M
-7050.03%
YoY
|
-$3.396M
-15.77%
YoY
|
-$983.5K
-28.32%
YoY
|
-$4.032M
274.56%
YoY
|
-$1.372M
19.39%
YoY
|
-$1.076M
-6.91%
YoY
|
-$1.149M
-1.95%
YoY
|
-$1.156M
-18.54%
YoY
|
-$1.172M
1.92%
YoY
|
-$1.420M
5.93%
YoY
|
-$1.150M
-2.54%
YoY
|
-$1.340M
570.0%
YoY
|
| Depreciation, Depletion And Amortization |
$5.480M
-70.93%
YoY
|
$19.74M
8.49%
YoY
|
$18.85M
21.02%
YoY
|
$18.20M
195.34%
YoY
|
$15.58M
N/A
|
$6.162M
12224.0%
YoY
|
N/A
|
$50.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.39M
-245.78%
YoY
|
-$34.27M
-52.52%
YoY
|
$19.48M
158.21%
YoY
|
-$72.18M
113.11%
YoY
|
$7.543M
-123.13%
YoY
|
-$33.87M
99.01%
YoY
|
-$32.61M
849.37%
YoY
|
-$17.02M
58.53%
YoY
|
-$3.435M
681.55%
YoY
|
-$10.74M
338.67%
YoY
|
-$439.5K
-61.07%
YoY
|
-$2.447M
174.18%
YoY
|
-$1.129M
-33.62%
YoY
|
-$892.6K
108.84%
YoY
|
-$1.701M
57.47%
YoY
|
-$427.4K
-70.21%
YoY
|
-$1.080M
16.14%
YoY
|
-$1.435M
24.74%
YoY
|
-$930.0K
-3.13%
YoY
|
-$1.150M
422.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.81M
-57.24%
YoY
|
$14.21M
-53.01%
YoY
|
$36.98M
-62.45%
YoY
|
$30.25M
-69.24%
YoY
|
$98.48M
3.63%
YoY
|
$98.33M
312.34%
YoY
|
$95.03M
1062.0%
YoY
|
$23.85M
784.22%
YoY
|
$8.178M
408.73%
YoY
|
$2.697M
191.53%
YoY
|
$1.608M
-22.58%
YoY
|
$925.1K
-49.09%
YoY
|
$2.076M
-48.61%
YoY
|
$1.817M
-54.47%
YoY
|
$4.041M
230.81%
YoY
|
$3.991M
271.42%
YoY
|
$1.222M
-77.25%
YoY
|
$1.075M
60.37%
YoY
|
$5.370M
606.58%
YoY
|
$670.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.74M
2944.46%
YoY
|
$388.0K
-97.36%
YoY
|
$1.174M
N/A
|
$14.69M
-24.64%
YoY
|
N/A
|
$19.49M
-285.6%
YoY
|
-$33.86M
-84.13%
YoY
|
-$10.50M
N/A
|
-$213.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$19.93M
-155.67%
YoY
|
-$13.83M
-11.13%
YoY
|
-$35.80M
-63.65%
YoY
|
-$15.56M
-80.27%
YoY
|
-$98.48M
-23.59%
YoY
|
-$78.84M
129.51%
YoY
|
-$128.9M
-41.8%
YoY
|
-$34.35M
1173.68%
YoY
|
-$221.5M
13677.36%
YoY
|
-$2.697M
191.53%
YoY
|
-$1.608M
-22.58%
YoY
|
-$925.1K
-49.09%
YoY
|
-$2.076M
-48.61%
YoY
|
-$1.817M
-54.47%
YoY
|
-$4.041M
230.81%
YoY
|
-$3.991M
271.42%
YoY
|
-$1.222M
-77.25%
YoY
|
-$1.075M
60.37%
YoY
|
-$5.370M
606.58%
YoY
|
-$670.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.87M
14.56%
YoY
|
-$347.0K
N/A
|
$38.29M
5.81%
YoY
|
$0.00
-100.0%
YoY
|
$36.19M
-21.88%
YoY
|
$175.6M
-6.98%
YoY
|
$46.32M
-78.9%
YoY
|
$188.8M
364.55%
YoY
|
$219.5M
5849.09%
YoY
|
$40.63M
1204.37%
YoY
|
$3.690M
103.87%
YoY
|
$3.115M
-39040.0%
YoY
|
$1.810M
N/A
|
-$8.000K
-100.07%
YoY
|
$0.00
-100.0%
YoY
|
$11.85M
231.64%
YoY
|
$5.074M
-28.53%
YoY
|
$3.572M
750.5%
YoY
|
$7.100M
173.08%
YoY
|
$420.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.88M
13.42%
YoY
|
$9.148M
-56.4%
YoY
|
$36.93M
-6.17%
YoY
|
$20.98M
-91.05%
YoY
|
$39.35M
-39.12%
YoY
|
$234.4M
14.2%
YoY
|
$64.64M
-70.55%
YoY
|
$205.3M
359.76%
YoY
|
$219.5M
3474.68%
YoY
|
$44.64M
1205.75%
YoY
|
$6.141M
243.0%
YoY
|
$3.419M
10964.72%
YoY
|
$1.790M
-4702.31%
YoY
|
$30.90K
-99.73%
YoY
|
-$38.90K
-100.86%
YoY
|
$11.24M
442.36%
YoY
|
$4.538M
-42.49%
YoY
|
$2.072M
393.45%
YoY
|
$7.890M
223.36%
YoY
|
$420.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.39M
-245.78%
YoY
|
-$34.27M
-52.52%
YoY
|
$19.48M
158.21%
YoY
|
-$72.18M
113.11%
YoY
|
$7.543M
-123.13%
YoY
|
-$33.87M
99.01%
YoY
|
-$32.61M
849.37%
YoY
|
-$17.02M
58.53%
YoY
|
-$3.435M
681.55%
YoY
|
-$10.74M
338.67%
YoY
|
-$439.5K
-61.07%
YoY
|
-$2.447M
174.18%
YoY
|
-$1.129M
-33.62%
YoY
|
-$892.6K
108.84%
YoY
|
-$1.701M
57.47%
YoY
|
-$427.4K
-70.21%
YoY
|
-$1.080M
16.14%
YoY
|
-$1.435M
24.74%
YoY
|
-$930.0K
-3.13%
YoY
|
-$1.150M
422.73%
YoY
|
| Cash From Investing Activities |
$19.93M
-155.67%
YoY
|
-$13.83M
-11.13%
YoY
|
-$35.80M
-63.65%
YoY
|
-$15.56M
-80.27%
YoY
|
-$98.48M
-23.59%
YoY
|
-$78.84M
129.51%
YoY
|
-$128.9M
-41.8%
YoY
|
-$34.35M
1173.68%
YoY
|
-$221.5M
13677.36%
YoY
|
-$2.697M
191.53%
YoY
|
-$1.608M
-22.58%
YoY
|
-$925.1K
-49.09%
YoY
|
-$2.076M
-48.61%
YoY
|
-$1.817M
-54.47%
YoY
|
-$4.041M
230.81%
YoY
|
-$3.991M
271.42%
YoY
|
-$1.222M
-77.25%
YoY
|
-$1.075M
60.37%
YoY
|
-$5.370M
606.58%
YoY
|
-$670.0K
N/A
|
| Cash From Financing Activities |
$41.88M
13.42%
YoY
|
$9.148M
-56.4%
YoY
|
$36.93M
-6.17%
YoY
|
$20.98M
-91.05%
YoY
|
$39.35M
-39.12%
YoY
|
$234.4M
14.2%
YoY
|
$64.64M
-70.55%
YoY
|
$205.3M
359.76%
YoY
|
$219.5M
3474.68%
YoY
|
$44.64M
1205.75%
YoY
|
$6.141M
243.0%
YoY
|
$3.419M
10964.72%
YoY
|
$1.790M
-4702.31%
YoY
|
$30.90K
-99.73%
YoY
|
-$38.90K
-100.86%
YoY
|
$11.24M
442.36%
YoY
|
$4.538M
-42.49%
YoY
|
$2.072M
393.45%
YoY
|
$7.890M
223.36%
YoY
|
$420.0K
N/A
|
| Net Change In Cash |
$33.42M
62.22%
YoY
|
-$38.95M
-41.66%
YoY
|
$20.60M
-139.94%
YoY
|
-$66.75M
-154.85%
YoY
|
-$51.59M
-46.74%
YoY
|
$121.7M
-20.91%
YoY
|
-$96.86M
1691.87%
YoY
|
$153.9M
393.04%
YoY
|
-$5.406M
-232.05%
YoY
|
$31.21M
66876.82%
YoY
|
$4.094M
-389.27%
YoY
|
$46.60K
-101.74%
YoY
|
-$1.415M
-75.52%
YoY
|
-$2.679M
-139.27%
YoY
|
-$5.781M
-358.5%
YoY
|
$6.822M
-1662.91%
YoY
|
$2.236M
40.64%
YoY
|
-$436.5K
-68.82%
YoY
|
$1.590M
120.83%
YoY
|
-$1.400M
536.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.39M
-245.78%
YoY
|
-$34.27M
-52.52%
YoY
|
$19.48M
158.21%
YoY
|
-$72.18M
113.11%
YoY
|
$7.543M
-123.13%
YoY
|
-$33.87M
99.01%
YoY
|
-$32.61M
849.37%
YoY
|
-$17.02M
58.53%
YoY
|
-$3.435M
681.55%
YoY
|
-$10.74M
338.67%
YoY
|
-$439.5K
-61.07%
YoY
|
-$2.447M
174.18%
YoY
|
-$1.129M
-33.62%
YoY
|
-$892.6K
108.84%
YoY
|
-$1.701M
57.47%
YoY
|
-$427.4K
-70.21%
YoY
|
-$1.080M
16.14%
YoY
|
-$1.435M
24.74%
YoY
|
-$930.0K
-3.13%
YoY
|
-$1.150M
422.73%
YoY
|
| Capital Expenditures |
$15.81M
-57.24%
YoY
|
$14.21M
-53.01%
YoY
|
$36.98M
-62.45%
YoY
|
$30.25M
-69.24%
YoY
|
$98.48M
3.63%
YoY
|
$98.33M
312.34%
YoY
|
$95.03M
1062.0%
YoY
|
$23.85M
784.22%
YoY
|
$8.178M
408.73%
YoY
|
$2.697M
191.53%
YoY
|
$1.608M
-22.58%
YoY
|
$925.1K
-49.09%
YoY
|
$2.076M
-48.61%
YoY
|
$1.817M
-54.47%
YoY
|
$4.041M
230.81%
YoY
|
$3.991M
271.42%
YoY
|
$1.222M
-77.25%
YoY
|
$1.075M
60.37%
YoY
|
$5.370M
606.58%
YoY
|
$670.0K
N/A
|
| Free Cash Flow |
-$44.20M
152.6%
YoY
|
-$48.48M
-52.67%
YoY
|
-$17.50M
-80.76%
YoY
|
-$102.4M
-22.52%
YoY
|
-$90.94M
-28.75%
YoY
|
-$132.2M
223.5%
YoY
|
-$127.6M
999.11%
YoY
|
-$40.87M
204.23%
YoY
|
-$11.61M
467.3%
YoY
|
-$13.43M
298.31%
YoY
|
-$2.047M
-36.14%
YoY
|
-$3.372M
24.46%
YoY
|
-$3.205M
-44.17%
YoY
|
-$2.710M
-38.67%
YoY
|
-$5.742M
149.47%
YoY
|
-$4.418M
76.1%
YoY
|
-$2.302M
-63.47%
YoY
|
-$2.509M
37.86%
YoY
|
-$6.300M
266.28%
YoY
|
-$1.820M
727.27%
YoY
|
Loading...