$EMA Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EMA

$51.47 +$0.65 (1.28%)

Deep Research with AI Research

Overview

$EMA Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$8.776B 21.89% YoY	$7.200B -4.8% YoY	$7.563B -0.33% YoY	$7.588B 31.62% YoY	$5.765B 4.7% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.298B 11.42% YoY	$1.165B 9.91% YoY	$1.060B 10.53% YoY	$959.0M 4.81% YoY	$915.0M 1.78% YoY
Operating Expenses	$6.726B 14.1% YoY	$5.895B 2.18% YoY	$5.769B -1.99% YoY	$5.886B 21.74% YoY	$4.835B 11.56% YoY
Operating Profit	N/A	N/A	N/A	N/A	N/A
Interest Expense	-$937.0M -0.32% YoY	-$940.0M 31.28% YoY	-$716.0M 23.45% YoY	-$580.0M 23.93% YoY	-$468.0M -11.7% YoY
Other Income/Expense, Net	$131.0M -7.09% YoY	$141.0M 48.42% YoY	$95.00M -34.48% YoY	$145.0M 55.91% YoY	$93.00M -24.39% YoY
Pretax Income	$1.171B 186.31% YoY	$409.0M -65.13% YoY	$1.173B -1.76% YoY	$1.194B 115.14% YoY	$555.0M -58.11% YoY
Income Tax	$81.00M -150.94% YoY	-$159.0M -224.22% YoY	$128.0M -30.81% YoY	$185.0M -3183.33% YoY	-$6.000M -101.76% YoY
Net Earnings	$1.014B 105.26% YoY	$494.0M -49.49% YoY	$978.0M 3.49% YoY	$945.0M 68.75% YoY	$560.0M -43.03% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$3.38 97.7% YoY	$1.71 -52.11% YoY	$3.57 0.47% YoY	$3.55 -100.0% YoY	$2.171M -45.24% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$2.813B 5.12% YoY	$2.006B 13.78% YoY	$2.106B 16.87% YoY	$1.988B 22.94% YoY	$2.676B 32.61% YoY	$1.763B -10.6% YoY	$1.802B 3.56% YoY	$1.617B 14.03% YoY	$2.018B -17.06% YoY	$1.972B -16.37% YoY	$1.740B -5.18% YoY	$1.418B 2.75% YoY	$2.433B 20.74% YoY	$2.358B 26.23% YoY	$1.835B 59.84% YoY	$1.380B 21.37% YoY	$2.015B 25.0% YoY	$1.868B 21.54% YoY	$1.148B -1.29% YoY	$1.137B -2.74% YoY
Cost Of Revenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Gross Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$337.0M 4.98% YoY	$335.0M 16.72% YoY	$324.0M 8.36% YoY	$318.0M 8.53% YoY	$321.0M 12.24% YoY	$287.0M 7.89% YoY	$299.0M 9.93% YoY	$293.0M 10.98% YoY	$286.0M 10.85% YoY	$266.0M 3.91% YoY	$272.0M 10.57% YoY	$264.0M 17.33% YoY	$258.0M 11.21% YoY	$256.0M 9.87% YoY	$246.0M 7.89% YoY	$225.0M 0.45% YoY	$232.0M 0.87% YoY	$233.0M 5.43% YoY	$228.0M 3.17% YoY	$224.0M 0.9% YoY
Operating Expenses	$1.870B 6.8% YoY	$1.731B 13.88% YoY	$1.626B 19.12% YoY	$1.618B 13.23% YoY	$1.751B 10.75% YoY	$1.520B 3.61% YoY	$1.365B -7.02% YoY	$1.429B 10.35% YoY	$1.581B 2.73% YoY	$1.467B -6.26% YoY	$1.468B -1.87% YoY	$1.295B -6.77% YoY	$1.539B 7.17% YoY	$1.565B 15.75% YoY	$1.496B 24.56% YoY	$1.389B 25.47% YoY	$1.436B 22.21% YoY	$1.352B 17.77% YoY	$1.201B 21.31% YoY	$1.107B 12.96% YoY
Operating Profit	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Interest Expense	-$250.0M 5.93% YoY	-$242.0M -10.7% YoY	-$254.0M 17.05% YoY	-$181.0M -22.98% YoY	-$236.0M 7.76% YoY	-$271.0M 36.87% YoY	-$217.0M 6.9% YoY	-$235.0M 25.67% YoY	-$219.0M 14.66% YoY	-$198.0M 17.16% YoY	-$203.0M 33.55% YoY	-$187.0M 43.85% YoY	-$191.0M 48.06% YoY	-$169.0M 42.02% YoY	-$152.0M 29.91% YoY	-$130.0M 12.07% YoY	-$129.0M 11.21% YoY	-$119.0M -3.25% YoY	-$117.0M -10.69% YoY	-$116.0M -12.78% YoY
Other Income/Expense, Net	$18.00M -41.94% YoY	$15.00M -58.33% YoY	$28.00M -28.21% YoY	$33.00M 0.0% YoY	$31.00M -11.43% YoY	$36.00M -29.41% YoY	$39.00M 160.0% YoY	$33.00M -42.11% YoY	$35.00M 0.0% YoY	$51.00M -50.0% YoY	$15.00M -1600.0% YoY	$57.00M 171.43% YoY	$35.00M 52.17% YoY	$102.0M 292.31% YoY	-$1.000M -104.55% YoY	$21.00M -16.0% YoY	$23.00M 15.0% YoY	$26.00M -65.33% YoY	$22.00M 4.76% YoY	$25.00M -10.71% YoY
Pretax Income	$711.0M -1.25% YoY	$52.00M -300.0% YoY	$254.0M 1714.29% YoY	$145.0M -13.69% YoY	$720.0M 184.58% YoY	-$26.00M -107.26% YoY	$14.00M -83.33% YoY	$168.0M -2500.0% YoY	$253.0M -65.72% YoY	$358.0M -45.18% YoY	$84.00M -54.84% YoY	-$7.000M -94.07% YoY	$738.0M 56.03% YoY	$653.0M 54.37% YoY	$186.0M -225.68% YoY	-$118.0M 93.44% YoY	$473.0M 38.71% YoY	$423.0M 24.05% YoY	-$148.0M -334.92% YoY	-$61.00M -176.25% YoY
Income Tax	$129.0M 8.4% YoY	-$35.00M -82.41% YoY	$6.000M -166.67% YoY	-$9.000M -142.86% YoY	$119.0M 325.0% YoY	-$199.0M -490.2% YoY	-$9.000M -73.53% YoY	$21.00M -141.18% YoY	$28.00M -82.72% YoY	$51.00M -66.88% YoY	-$34.00M -1800.0% YoY	-$51.00M -22.73% YoY	$162.0M 70.53% YoY	$154.0M 81.18% YoY	$2.000M -102.17% YoY	-$66.00M 20.0% YoY	$95.00M 69.64% YoY	$85.00M 49.12% YoY	-$92.00M 338.1% YoY	-$55.00M 5400.0% YoY
Net Earnings	$562.0M -3.6% YoY	$68.00M -55.84% YoY	$228.0M 5600.0% YoY	$135.0M 4.65% YoY	$583.0M 181.64% YoY	$154.0M -46.71% YoY	$4.000M -96.04% YoY	$129.0M 360.71% YoY	$207.0M -63.04% YoY	$289.0M -40.17% YoY	$101.0M -44.81% YoY	$28.00M -153.85% YoY	$560.0M 48.15% YoY	$483.0M 42.9% YoY	$183.0M -426.79% YoY	-$52.00M 766.67% YoY	$378.0M 33.1% YoY	$338.0M 19.01% YoY	-$56.00M -166.67% YoY	-$6.000M -107.41% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	$1.85 -5.61% YoY	$0.22 -57.18% YoY	$0.76 5362.32% YoY	$0.45 0.0% YoY	$1.96 170.84% YoY	$0.52 -49.27% YoY	$0.01 -96.26% YoY	$0.45 337.01% YoY	$0.73 -64.88% YoY	$1.03 -41.94% YoY	$0.37 -100.0% YoY	$0.10 -100.0% YoY	$2.07 -100.0% YoY	$1.78 -100.0% YoY	$685.4K -416.38% YoY	-$196.7K 738.48% YoY	$1.441M 28.79% YoY	$1.286M 14.21% YoY	-$216.6K -164.14% YoY	-$23.46K -107.18% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...