|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.789M
98.84%
YoY
|
-$899.9K
1556.65%
YoY
|
-$54.32K
-97.73%
YoY
|
-$2.391M
3385.01%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.328M
-8.98%
YoY
|
-$1.459M
8.3%
YoY
|
-$1.347M
38.01%
YoY
|
-$976.3K
274.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.070M
-49.42%
YoY
|
$12.00M
-79.33%
YoY
|
$58.04M
1418.54%
YoY
|
$3.822M
-105.1%
YoY
|
| Cash From Investing Activities |
$6.070M
-50.73%
YoY
|
$12.32M
-78.77%
YoY
|
$58.04M
-1747.13%
YoY
|
-$3.524M
-95.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$12.22M
-79.06%
YoY
|
$58.35M
128033.48%
YoY
|
$45.54K
-99.94%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.738M
-57.03%
YoY
|
-$11.03M
-80.67%
YoY
|
-$57.05M
-1592.57%
YoY
|
$3.822M
-95.0%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.328M
-8.98%
YoY
|
-$1.459M
8.3%
YoY
|
-$1.347M
38.01%
YoY
|
-$976.3K
274.31%
YoY
|
| Cash From Investing Activities |
$6.070M
-50.73%
YoY
|
$12.32M
-78.77%
YoY
|
$58.04M
-1747.13%
YoY
|
-$3.524M
-95.3%
YoY
|
| Cash From Financing Activities |
-$4.738M
-57.03%
YoY
|
-$11.03M
-80.67%
YoY
|
-$57.05M
-1592.57%
YoY
|
$3.822M
-95.0%
YoY
|
| Net Change In Cash |
$2.837K
-101.7%
YoY
|
-$167.0K
-52.93%
YoY
|
-$354.9K
-47.65%
YoY
|
-$677.9K
-156.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.328M
-8.98%
YoY
|
-$1.459M
8.3%
YoY
|
-$1.347M
38.01%
YoY
|
-$976.3K
274.31%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$440.3M
84504.02%
YoY
|
-$312.4K
-51.94%
YoY
|
-$435.7K
439.89%
YoY
|
-$521.0K
446.83%
YoY
|
-$520.4K
641.79%
YoY
|
-$650.0K
4250.74%
YoY
|
-$80.70K
-149.12%
YoY
|
-$95.27K
-459.14%
YoY
|
-$70.16K
-69.52%
YoY
|
-$14.94K
-98.12%
YoY
|
$164.3K
-120.13%
YoY
|
$26.53K
-112.71%
YoY
|
-$230.2K
-59.56%
YoY
|
-$796.7K
N/A
|
-$816.1K
2720343.33%
YoY
|
-$208.7K
20765.3%
YoY
|
| Depreciation, Depletion And Amortization |
$252.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.569M
1072.58%
YoY
|
-$255.8K
-51.74%
YoY
|
-$107.4K
-70.29%
YoY
|
-$500.0K
156.96%
YoY
|
-$474.9K
27.08%
YoY
|
-$530.0K
-18.1%
YoY
|
-$361.5K
3.2%
YoY
|
-$194.6K
-99.55%
YoY
|
-$373.7K
-100.88%
YoY
|
-$647.2K
205.68%
YoY
|
-$350.2K
-1.29%
YoY
|
-$42.82M
39042.23%
YoY
|
$42.46M
-14235.45%
YoY
|
-$211.7K
N/A
|
-$354.8K
N/A
|
-$109.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$24.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
-$1.379M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.029M
N/A
|
$0.00
N/A
|
$5.866M
-52.0%
YoY
|
$200.0K
943.3%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$12.22M
-8065.96%
YoY
|
$19.17K
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
$16.16M
-3506.34%
YoY
|
-$153.4K
-80.15%
YoY
|
$42.16M
N/A
|
$125.0K
-105.49%
YoY
|
-$474.3K
N/A
|
-$772.8K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$1.005M
-312.03%
YoY
|
$0.00
N/A
|
$5.866M
-52.0%
YoY
|
$200.0K
943.3%
YoY
|
-$474.0K
N/A
|
$0.00
-100.0%
YoY
|
$12.22M
-8065.96%
YoY
|
$19.17K
-99.95%
YoY
|
N/A
N/A
|
$16.16M
-3506.34%
YoY
|
-$153.4K
-80.15%
YoY
|
$42.16M
N/A
|
-$125.0K
-94.51%
YoY
|
-$474.3K
N/A
|
-$772.8K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$44.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.741M
-466.92%
YoY
|
$259.8K
N/A
|
-$5.759M
-52.12%
YoY
|
$290.0K
63.13%
YoY
|
$474.5K
26.96%
YoY
|
$0.00
-100.0%
YoY
|
-$12.03M
-1729.04%
YoY
|
$177.8K
-52.59%
YoY
|
$373.7K
-100.88%
YoY
|
-$15.65M
-2125.23%
YoY
|
$738.3K
-4.46%
YoY
|
$375.0K
N/A
|
-$42.51M
-1967.12%
YoY
|
$772.8K
N/A
|
$772.8K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.569M
1072.58%
YoY
|
-$255.8K
-51.74%
YoY
|
-$107.4K
-70.29%
YoY
|
-$500.0K
156.96%
YoY
|
-$474.9K
27.08%
YoY
|
-$530.0K
-18.1%
YoY
|
-$361.5K
3.2%
YoY
|
-$194.6K
-99.55%
YoY
|
-$373.7K
-100.88%
YoY
|
-$647.2K
205.68%
YoY
|
-$350.2K
-1.29%
YoY
|
-$42.82M
39042.23%
YoY
|
$42.46M
-14235.45%
YoY
|
-$211.7K
N/A
|
-$354.8K
N/A
|
-$109.4K
N/A
|
| Cash From Investing Activities |
$1.005M
-312.03%
YoY
|
$0.00
N/A
|
$5.866M
-52.0%
YoY
|
$200.0K
943.3%
YoY
|
-$474.0K
N/A
|
$0.00
-100.0%
YoY
|
$12.22M
-8065.96%
YoY
|
$19.17K
-99.95%
YoY
|
N/A
N/A
|
$16.16M
-3506.34%
YoY
|
-$153.4K
-80.15%
YoY
|
$42.16M
N/A
|
-$125.0K
-94.51%
YoY
|
-$474.3K
N/A
|
-$772.8K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.741M
-466.92%
YoY
|
$259.8K
N/A
|
-$5.759M
-52.12%
YoY
|
$290.0K
63.13%
YoY
|
$474.5K
26.96%
YoY
|
$0.00
-100.0%
YoY
|
-$12.03M
-1729.04%
YoY
|
$177.8K
-52.59%
YoY
|
$373.7K
-100.88%
YoY
|
-$15.65M
-2125.23%
YoY
|
$738.3K
-4.46%
YoY
|
$375.0K
N/A
|
-$42.51M
-1967.12%
YoY
|
$772.8K
N/A
|
$772.8K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$6.296M
1408401.12%
YoY
|
$4.000K
-100.75%
YoY
|
-$700.00
-99.59%
YoY
|
-$10.00K
-523.73%
YoY
|
-$447.00
N/A
|
-$530.0K
279.82%
YoY
|
-$169.4K
-172.18%
YoY
|
$2.360K
-100.84%
YoY
|
$0.00
-100.0%
YoY
|
-$139.5K
-260.93%
YoY
|
$234.7K
-166.15%
YoY
|
-$280.3K
156.19%
YoY
|
-$172.3K
-42.65%
YoY
|
$86.71K
N/A
|
-$354.8K
N/A
|
-$109.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.569M
1072.58%
YoY
|
-$255.8K
-51.74%
YoY
|
-$107.4K
-70.29%
YoY
|
-$500.0K
156.96%
YoY
|
-$474.9K
27.08%
YoY
|
-$530.0K
-18.1%
YoY
|
-$361.5K
3.2%
YoY
|
-$194.6K
-99.55%
YoY
|
-$373.7K
-100.88%
YoY
|
-$647.2K
205.68%
YoY
|
-$350.2K
-1.29%
YoY
|
-$42.82M
39042.23%
YoY
|
$42.46M
-14235.45%
YoY
|
-$211.7K
N/A
|
-$354.8K
N/A
|
-$109.4K
N/A
|
| Capital Expenditures |
$24.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.593M
1077.63%
YoY
|
N/A
|
N/A
|
N/A
|
-$474.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...