|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$95.40M
21.84%
YoY
|
$78.30M
11.22%
YoY
|
$70.40M
-68.52%
YoY
|
$223.6M
-46.12%
YoY
|
$415.0M
-3.04%
YoY
|
| Depreciation, Depletion And Amortization |
$40.70M
12.43%
YoY
|
$36.20M
11.04%
YoY
|
$32.60M
2.84%
YoY
|
$31.70M
-16.58%
YoY
|
$38.00M
0.0%
YoY
|
| Cash From Operating Activities |
$191.7M
436.97%
YoY
|
$35.70M
-47.27%
YoY
|
$67.70M
-83.58%
YoY
|
$412.2M
-9.61%
YoY
|
$456.0M
-8.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.300M
-41.14%
YoY
|
$15.80M
-40.38%
YoY
|
$26.50M
12.29%
YoY
|
$23.60M
-160.51%
YoY
|
-$39.00M
-7.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$9.300M
-41.14%
YoY
|
-$15.80M
-40.38%
YoY
|
-$26.50M
10.42%
YoY
|
-$24.00M
-38.46%
YoY
|
-$39.00M
-7.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$184.6M
433.53%
YoY
|
$34.60M
264.21%
YoY
|
$9.500M
97.92%
YoY
|
$4.800M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$226.7M
208.86%
YoY
|
-$73.40M
50.72%
YoY
|
-$48.70M
1.46%
YoY
|
-$48.00M
-88.49%
YoY
|
-$417.0M
-8.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$191.7M
436.97%
YoY
|
$35.70M
-47.27%
YoY
|
$67.70M
-83.58%
YoY
|
$412.2M
-9.61%
YoY
|
$456.0M
-8.62%
YoY
|
| Cash From Investing Activities |
-$9.300M
-41.14%
YoY
|
-$15.80M
-40.38%
YoY
|
-$26.50M
10.42%
YoY
|
-$24.00M
-38.46%
YoY
|
-$39.00M
-7.14%
YoY
|
| Cash From Financing Activities |
-$226.7M
208.86%
YoY
|
-$73.40M
50.72%
YoY
|
-$48.70M
1.46%
YoY
|
-$48.00M
-88.49%
YoY
|
-$417.0M
-8.75%
YoY
|
| Net Change In Cash |
-$45.60M
-14.77%
YoY
|
-$53.50M
1115.91%
YoY
|
-$4.400M
-101.33%
YoY
|
$330.9M
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$191.7M
436.97%
YoY
|
$35.70M
-47.27%
YoY
|
$67.70M
-83.58%
YoY
|
$412.2M
-9.61%
YoY
|
$456.0M
-8.62%
YoY
|
| Capital Expenditures |
$9.300M
-41.14%
YoY
|
$15.80M
-40.38%
YoY
|
$26.50M
12.29%
YoY
|
$23.60M
-160.51%
YoY
|
-$39.00M
-7.14%
YoY
|
| Free Cash Flow |
$182.4M
816.58%
YoY
|
$19.90M
-51.7%
YoY
|
$41.20M
-89.4%
YoY
|
$388.6M
-21.49%
YoY
|
$495.0M
-8.5%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.100M
-117.45%
YoY
|
$44.10M
N/A
|
$26.40M
80.82%
YoY
|
$45.50M
209.52%
YoY
|
$23.50M
-18.69%
YoY
|
$0.00
-100.0%
YoY
|
$14.60M
143.33%
YoY
|
$14.70M
-3.29%
YoY
|
$28.90M
106.43%
YoY
|
$20.10M
-42.9%
YoY
|
$6.000M
-134.88%
YoY
|
$15.20M
-75.64%
YoY
|
$14.00M
-82.41%
YoY
|
$35.20M
-64.37%
YoY
|
-$17.20M
-104.14%
YoY
|
$62.40M
-40.4%
YoY
|
$79.60M
-26.23%
YoY
|
$98.80M
-6.17%
YoY
|
$415.0M
N/A
|
| Depreciation, Depletion And Amortization |
$10.20M
13.33%
YoY
|
$10.30M
9.57%
YoY
|
$13.10M
37.89%
YoY
|
$9.200M
3.37%
YoY
|
$9.000M
-11.76%
YoY
|
$9.400M
6.82%
YoY
|
$9.500M
2.15%
YoY
|
$8.900M
9.88%
YoY
|
$10.20M
27.5%
YoY
|
$8.800M
22.22%
YoY
|
$9.300M
24.0%
YoY
|
$8.100M
-10.99%
YoY
|
$8.000M
19.4%
YoY
|
$7.200M
-14.29%
YoY
|
$7.500M
-73.87%
YoY
|
$9.100M
-54.73%
YoY
|
$6.700M
-34.31%
YoY
|
$8.400M
-9.68%
YoY
|
$28.70M
N/A
|
| Cash From Operating Activities |
$31.10M
-2.2%
YoY
|
$17.20M
-424.53%
YoY
|
$84.00M
215.79%
YoY
|
$81.20M
-3966.67%
YoY
|
$31.80M
30.86%
YoY
|
-$5.300M
-59.54%
YoY
|
$26.60M
-10.14%
YoY
|
-$2.100M
-77.42%
YoY
|
$24.30M
-286.92%
YoY
|
-$13.10M
-121.69%
YoY
|
$29.60M
-48.97%
YoY
|
-$9.300M
-128.35%
YoY
|
-$13.00M
-107.12%
YoY
|
$60.40M
-56.48%
YoY
|
$58.00M
-82.67%
YoY
|
$32.80M
-86.85%
YoY
|
$182.6M
52.55%
YoY
|
$138.8M
14.33%
YoY
|
$334.6M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$500.0K
400.0%
YoY
|
$600.0K
-60.0%
YoY
|
$7.300M
N/A
|
$400.0K
-95.88%
YoY
|
$100.0K
-97.06%
YoY
|
$1.500M
-44.44%
YoY
|
$0.00
-100.0%
YoY
|
$9.700M
42.65%
YoY
|
$3.400M
-41.38%
YoY
|
$2.700M
-42.55%
YoY
|
$9.200M
-206.98%
YoY
|
$6.800M
-228.3%
YoY
|
$5.800M
-200.0%
YoY
|
$4.700M
-209.3%
YoY
|
-$8.600M
-68.27%
YoY
|
-$5.300M
-62.14%
YoY
|
-$5.800M
-192.06%
YoY
|
-$4.300M
-63.87%
YoY
|
-$27.10M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$10.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$500.0K
400.0%
YoY
|
$9.500M
-733.33%
YoY
|
-$7.300M
N/A
|
-$400.0K
-95.88%
YoY
|
-$100.0K
-97.06%
YoY
|
-$1.500M
-44.44%
YoY
|
$0.00
-100.0%
YoY
|
-$9.700M
42.65%
YoY
|
-$3.400M
-41.38%
YoY
|
-$2.700M
-42.55%
YoY
|
-$9.200M
6.98%
YoY
|
-$6.800M
28.3%
YoY
|
-$5.800M
0.0%
YoY
|
-$4.700M
9.3%
YoY
|
-$8.600M
-68.27%
YoY
|
-$5.300M
-62.14%
YoY
|
-$5.800M
-7.94%
YoY
|
-$4.300M
-63.87%
YoY
|
-$27.10M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$37.50M
15.74%
YoY
|
N/A
|
N/A
|
N/A
|
$32.40M
1250.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.400M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.400M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.50M
11.26%
YoY
|
-$51.60M
14.16%
YoY
|
-$81.60M
122.95%
YoY
|
-$62.60M
444.35%
YoY
|
-$37.30M
216.1%
YoY
|
-$45.20M
234.81%
YoY
|
-$36.60M
277.32%
YoY
|
-$11.50M
-5.74%
YoY
|
-$11.80M
-43.0%
YoY
|
-$13.50M
121.31%
YoY
|
-$9.700M
36.62%
YoY
|
-$12.20M
-469.7%
YoY
|
-$20.70M
-122.92%
YoY
|
-$6.100M
-95.46%
YoY
|
-$7.100M
-97.69%
YoY
|
$3.300M
-101.4%
YoY
|
$90.30M
-179.63%
YoY
|
-$134.5M
22.83%
YoY
|
-$307.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$31.10M
-2.2%
YoY
|
$17.20M
-424.53%
YoY
|
$84.00M
215.79%
YoY
|
$81.20M
-3966.67%
YoY
|
$31.80M
30.86%
YoY
|
-$5.300M
-59.54%
YoY
|
$26.60M
-10.14%
YoY
|
-$2.100M
-77.42%
YoY
|
$24.30M
-286.92%
YoY
|
-$13.10M
-121.69%
YoY
|
$29.60M
-48.97%
YoY
|
-$9.300M
-128.35%
YoY
|
-$13.00M
-107.12%
YoY
|
$60.40M
-56.48%
YoY
|
$58.00M
-82.67%
YoY
|
$32.80M
-86.85%
YoY
|
$182.6M
52.55%
YoY
|
$138.8M
14.33%
YoY
|
$334.6M
N/A
|
| Cash From Investing Activities |
-$500.0K
400.0%
YoY
|
$9.500M
-733.33%
YoY
|
-$7.300M
N/A
|
-$400.0K
-95.88%
YoY
|
-$100.0K
-97.06%
YoY
|
-$1.500M
-44.44%
YoY
|
$0.00
-100.0%
YoY
|
-$9.700M
42.65%
YoY
|
-$3.400M
-41.38%
YoY
|
-$2.700M
-42.55%
YoY
|
-$9.200M
6.98%
YoY
|
-$6.800M
28.3%
YoY
|
-$5.800M
0.0%
YoY
|
-$4.700M
9.3%
YoY
|
-$8.600M
-68.27%
YoY
|
-$5.300M
-62.14%
YoY
|
-$5.800M
-7.94%
YoY
|
-$4.300M
-63.87%
YoY
|
-$27.10M
N/A
|
| Cash From Financing Activities |
-$41.50M
11.26%
YoY
|
-$51.60M
14.16%
YoY
|
-$81.60M
122.95%
YoY
|
-$62.60M
444.35%
YoY
|
-$37.30M
216.1%
YoY
|
-$45.20M
234.81%
YoY
|
-$36.60M
277.32%
YoY
|
-$11.50M
-5.74%
YoY
|
-$11.80M
-43.0%
YoY
|
-$13.50M
121.31%
YoY
|
-$9.700M
36.62%
YoY
|
-$12.20M
-469.7%
YoY
|
-$20.70M
-122.92%
YoY
|
-$6.100M
-95.46%
YoY
|
-$7.100M
-97.69%
YoY
|
$3.300M
-101.4%
YoY
|
$90.30M
-179.63%
YoY
|
-$134.5M
22.83%
YoY
|
-$307.5M
N/A
|
| Net Change In Cash |
-$10.90M
94.64%
YoY
|
-$24.20M
-57.91%
YoY
|
-$4.900M
-51.0%
YoY
|
$18.20M
-178.11%
YoY
|
-$5.600M
-161.54%
YoY
|
-$57.50M
106.83%
YoY
|
-$10.00M
-193.46%
YoY
|
-$23.30M
-17.67%
YoY
|
$9.100M
-123.04%
YoY
|
-$27.80M
-151.2%
YoY
|
$10.70M
-74.7%
YoY
|
-$28.30M
-191.88%
YoY
|
-$39.50M
-114.79%
YoY
|
$54.30M
N/A
|
$42.30M
N/A
|
$30.80M
3.119929073509425e+16%
YoY
|
$267.1M
-2.583751722436036e+17%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$31.10M
-2.2%
YoY
|
$17.20M
-424.53%
YoY
|
$84.00M
215.79%
YoY
|
$81.20M
-3966.67%
YoY
|
$31.80M
30.86%
YoY
|
-$5.300M
-59.54%
YoY
|
$26.60M
-10.14%
YoY
|
-$2.100M
-77.42%
YoY
|
$24.30M
-286.92%
YoY
|
-$13.10M
-121.69%
YoY
|
$29.60M
-48.97%
YoY
|
-$9.300M
-128.35%
YoY
|
-$13.00M
-107.12%
YoY
|
$60.40M
-56.48%
YoY
|
$58.00M
-82.67%
YoY
|
$32.80M
-86.85%
YoY
|
$182.6M
52.55%
YoY
|
$138.8M
14.33%
YoY
|
$334.6M
N/A
|
| Capital Expenditures |
$500.0K
400.0%
YoY
|
$600.0K
-60.0%
YoY
|
$7.300M
N/A
|
$400.0K
-95.88%
YoY
|
$100.0K
-97.06%
YoY
|
$1.500M
-44.44%
YoY
|
$0.00
-100.0%
YoY
|
$9.700M
42.65%
YoY
|
$3.400M
-41.38%
YoY
|
$2.700M
-42.55%
YoY
|
$9.200M
-206.98%
YoY
|
$6.800M
-228.3%
YoY
|
$5.800M
-200.0%
YoY
|
$4.700M
-209.3%
YoY
|
-$8.600M
-68.27%
YoY
|
-$5.300M
-62.14%
YoY
|
-$5.800M
-192.06%
YoY
|
-$4.300M
-63.87%
YoY
|
-$27.10M
N/A
|
| Free Cash Flow |
$30.60M
-3.47%
YoY
|
$16.60M
-344.12%
YoY
|
$76.70M
188.35%
YoY
|
$80.80M
-784.75%
YoY
|
$31.70M
51.67%
YoY
|
-$6.800M
-56.96%
YoY
|
$26.60M
30.39%
YoY
|
-$11.80M
-26.71%
YoY
|
$20.90M
-211.17%
YoY
|
-$15.80M
-128.37%
YoY
|
$20.40M
-69.37%
YoY
|
-$16.10M
-142.26%
YoY
|
-$18.80M
-109.98%
YoY
|
$55.70M
-61.08%
YoY
|
$66.60M
-81.59%
YoY
|
$38.10M
-85.54%
YoY
|
$188.4M
66.14%
YoY
|
$143.1M
7.35%
YoY
|
$361.7M
N/A
|
Loading...