2024 Q3 Form 10-K Financial Statement
#000182912624005033 Filed on July 26, 2024
Income Statement
Concept | 2024 Q3 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $325.1K | $1.062M | |
YoY Change | 62.72% | 200.03% | |
Operating Profit | -$350.8K | -$1.062M | |
YoY Change | -28.11% | 200.02% | |
Interest Expense | $3.513K | $780.2K | $3.487M |
YoY Change | -99.63% | 21.7% | 355.95% |
% of Operating Profit | |||
Other Income/Expense, Net | $578.5K | ||
YoY Change | -38.65% | ||
Pretax Income | $455.1K | $2.424M | |
YoY Change | 3.13% | 490.38% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $227.6K | $455.1K | $2.424M |
YoY Change | -49.95% | 3.13% | 490.38% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.06 | $0.27 | |
COMMON SHARES | |||
Basic Shares Outstanding | 5.127M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $5.310K | $5.310K | |
YoY Change | -98.68% | -98.68% | |
Cash & Equivalents | $13.05K | $5.308K | |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $20.25K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $33.30K | $5.308K | $5.310K |
YoY Change | 24.68% | -98.68% | -98.68% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $56.23M | $56.23M | |
YoY Change | -26.54% | -26.54% | |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $25.78M | $56.23M | $56.23M |
YoY Change | -59.75% | -26.54% | -26.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $33.30K | $5.308K | $5.310K |
Total Long-Term Assets | $25.78M | $56.23M | $56.23M |
Total Assets | $25.82M | $56.24M | $56.24M |
YoY Change | -59.72% | -26.91% | -26.91% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | |||
YoY Change | |||
Accrued Expenses | $1.077M | $1.077M | |
YoY Change | 585.93% | 585.93% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $400.1K | $400.1K | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $2.817M | $1.532M | $1.532M |
YoY Change | 203.49% | 875.42% | 875.43% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $2.588M | $2.588M | |
YoY Change | 0.0% | 0.0% | |
Total Long-Term Liabilities | $2.588M | $2.588M | |
YoY Change | 0.0% | 0.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.817M | $1.532M | $1.532M |
Total Long-Term Liabilities | $2.588M | $2.588M | |
Total Liabilities | $5.783M | $4.119M | $4.119M |
YoY Change | 64.49% | 50.09% | 50.09% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$5.750M | -$4.114M | |
YoY Change | 64.79% | 75.73% | |
Common Stock | $230.00 | $230.00 | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$5.750M | -$4.114M | $52.12M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $25.82M | $56.24M | $56.24M |
YoY Change | -59.72% | -26.91% | -26.91% |
Cashflow Statement
Concept | 2024 Q3 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $227.6K | $455.1K | $2.424M |
YoY Change | -49.95% | 3.13% | 490.38% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$148.6K | -$352.4K | |
YoY Change | 94.44% | 78.39% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $8.611M | $23.80M | |
YoY Change | -131.4% | ||
Cash From Investing Activities | $8.611M | $23.80M | |
YoY Change | -131.4% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $24.30M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -8.466M | -$23.84M | |
YoY Change | -131.22% | ||
NET CHANGE | |||
Cash From Operating Activities | -148.6K | -$352.4K | |
Cash From Investing Activities | 8.611M | $23.80M | |
Cash From Financing Activities | -8.466M | -$23.84M | |
Net Change In Cash | -3.900K | -$397.7K | |
YoY Change | -94.9% | -199.82% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$148.6K | -$352.4K | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001869601 | |
CY2023Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
usd | |
CY2022Q4 | CIK0001869601 |
Due To Related Party
DueToRelatedParty
|
usd | |
CY2022Q4 | CIK0001869601 |
Convertible Promissory Note Related Party
ConvertiblePromissoryNoteRelatedParty
|
usd | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2022 | CIK0001869601 |
Issuance Of Representative Shares
IssuanceOfRepresentativeShares
|
usd | |
CY2022 | CIK0001869601 |
Accretion Additional Paidin Capital To Deficit
AccretionAdditionalPaidinCapitalToDeficit
|
usd | |
CY2022 | CIK0001869601 |
Investment Of Cash In Trust Account
InvestmentOfCashInTrustAccount
|
usd | |
CY2023 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
usd | |
CY2022 | CIK0001869601 |
Cash Withdrawn From Trust Account In Connection With Redemption
CashWithdrawnFromTrustAccountInConnectionWithRedemption
|
usd | |
CY2023 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
usd | |
CY2023 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
usd | |
CY2022 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
usd | |
CY2023 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
usd | |
CY2022 | CIK0001869601 |
Proceeds From Convertible Promissory Note Related Party
ProceedsFromConvertiblePromissoryNoteRelatedParty
|
usd | |
CY2022 | CIK0001869601 |
Proceeds From Related Party For Working Capital Purpose
ProceedsFromRelatedPartyForWorkingCapitalPurpose
|
usd | |
CY2023 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
usd | |
CY2023 | CIK0001869601 |
Deferred Offering Costs Included In Promissory Note
DeferredOfferingCostsIncludedInPromissoryNote
|
usd | |
CY2023 | CIK0001869601 |
Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
|
usd | |
CY2023 | CIK0001869601 |
Initial Valuation Of Ordinary Shares Subject To Possible Redemption
InitialValuationOfOrdinarySharesSubjectToPossibleRedemption
|
usd | |
CY2023 | CIK0001869601 |
Accretion Of Apic To Deficit
AccretionOfApicToDeficit
|
usd | |
CY2022 | CIK0001869601 |
Accretion Of Offering Cost To Deficit
AccretionOfOfferingCostToDeficit
|
usd | |
CY2022 | CIK0001869601 |
Extension Funds Attributable To Ordinary Shares To Redemption
ExtensionFundsAttributableToOrdinarySharesToRedemption
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
001-41397 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
EMBRACE CHANGE ACQUISITION CORP. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
00-0000000 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5186 Carroll Canyon Rd | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
San Diego | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
92121 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2023 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
true | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
78998575 | usd |
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5127282 | shares |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
206 | |
CY2023 | dei |
Auditor Name
AuditorName
|
MaloneBailey, LLP | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
206 | |
CY2023Q4 | us-gaap |
Cash
Cash
|
5308 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
403012 | usd |
CY2022Q4 | us-gaap |
Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
|
521 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5308 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
403533 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
56231052 | usd |
CY2022Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
76541453 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
56236360 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
76944986 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1077258 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
157051 | usd |
CY2023Q4 | CIK0001869601 |
Due To Related Party
DueToRelatedParty
|
54535 | usd |
CY2023Q4 | CIK0001869601 |
Convertible Promissory Note Related Party
ConvertiblePromissoryNoteRelatedParty
|
400112 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1531905 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
157051 | usd |
CY2023Q4 | CIK0001869601 |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | usd |
CY2022Q4 | CIK0001869601 |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
4119404 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
2744550 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
5127282 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
5127282 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
7392855 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7392855 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10.35 | |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
56231052 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
76541453 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2295893 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2295893 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2295893 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2295893 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
5127282 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7392855 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
230 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
230 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-4114326 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2341247 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4114096 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341017 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
56236360 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
76944986 | usd |
CY2023 | CIK0001869601 |
Formation And Operating Costs
FormationAndOperatingCosts
|
1062206 | usd |
CY2022 | CIK0001869601 |
Formation And Operating Costs
FormationAndOperatingCosts
|
354043 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1062206 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-354043 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2424391 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
410646 | usd |
CY2023 | CIK0001869601 |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
9014565 | shares |
CY2022 | CIK0001869601 |
Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
|
4898504 | shares |
CY2023 | CIK0001869601 |
Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
|
0.27 | |
CY2022 | CIK0001869601 |
Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
|
0.08 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341017 | usd |
CY2023 | CIK0001869601 |
Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
|
210873 | usd |
CY2023 | CIK0001869601 |
Adjustment To General Reserves Amount Deposited Into Trust Account Subject To Redemption
AdjustmentToGeneralReservesAmountDepositedIntoTrustAccountSubjectToRedemption
|
-500000 | usd |
CY2023 | CIK0001869601 |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
-3486597 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2424391 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4114096 | usd |
CY2022 | CIK0001869601 |
Sale Of Ipo Unit
SaleOfIpoUnit
|
73928550 | usd |
CY2022 | CIK0001869601 |
Sale Of Private Placement Units
SaleOfPrivatePlacementUnits
|
3737500 | usd |
CY2022 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
3898030 | usd |
CY2022 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-75776764 | usd |
CY2022 | CIK0001869601 |
Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
|
-764689 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
410646 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2341017 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2424391 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
410646 | usd |
CY2023 | CIK0001869601 |
Investment Income Earned On Investments Held In Trust Account
InvestmentIncomeEarnedOnInvestmentsHeldInTrustAccount
|
3486597 | usd |
CY2022 | CIK0001869601 |
Investment Income Earned On Investments Held In Trust Account
InvestmentIncomeEarnedOnInvestmentsHeldInTrustAccount
|
764689 | usd |
CY2023 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-521 | usd |
CY2022 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
521 | usd |
CY2023 | CIK0001869601 |
Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
|
709334 | usd |
CY2022 | CIK0001869601 |
Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
|
157051 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-352351 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-197513 | usd |
CY2023 | CIK0001869601 |
Investment Of Cash In Trust Account
InvestmentOfCashInTrustAccount
|
500000 | usd |
CY2022 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
75776764 | usd |
CY2023 | CIK0001869601 |
Cash Withdrawn From Trust Account In Connection With Redemption
CashWithdrawnFromTrustAccountInConnectionWithRedemption
|
24296998 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
23796998 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-75776764 | usd |
CY2022 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
73214265 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
3737500 | usd |
CY2023 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
24296998 | usd |
CY2022 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
419600 | usd |
CY2023 | CIK0001869601 |
Proceeds From Convertible Promissory Note Related Party
ProceedsFromConvertiblePromissoryNoteRelatedParty
|
400112 | usd |
CY2023 | CIK0001869601 |
Proceeds From Related Party For Working Capital Purpose
ProceedsFromRelatedPartyForWorkingCapitalPurpose
|
54535 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
159478 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23842351 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
76372687 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-397704 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
398410 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
403012 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4602 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5308 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
403012 | usd |
CY2022 | CIK0001869601 |
Deferred Offering Costs Included In Promissory Note
DeferredOfferingCostsIncludedInPromissoryNote
|
-12198 | usd |
CY2022 | CIK0001869601 |
Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
|
2587499 | usd |
CY2022 | CIK0001869601 |
Initial Valuation Of Ordinary Shares Subject To Possible Redemption
InitialValuationOfOrdinarySharesSubjectToPossibleRedemption
|
75776764 | usd |
CY2023 | CIK0001869601 |
Remeasurement Of Ordinary Shares Subject To Redemption1
RemeasurementOfOrdinarySharesSubjectToRedemption1
|
3486597 | usd |
CY2022 | CIK0001869601 |
Remeasurement Of Ordinary Shares Subject To Redemption1
RemeasurementOfOrdinarySharesSubjectToRedemption1
|
764689 | usd |
CY2022 | CIK0001869601 |
Accretion Of Apic To Deficit
AccretionOfApicToDeficit
|
1983974 | usd |
CY2023 | CIK0001869601 |
Accretion Of Offering Cost To Deficit
AccretionOfOfferingCostToDeficit
|
210873 | usd |
CY2023 | CIK0001869601 |
Extension Funds Attributable To Ordinary Shares To Redemption
ExtensionFundsAttributableToOrdinarySharesToRedemption
|
500000 | usd |
CY2022Q3 | CIK0001869601 |
Incurred Offering Costs
IncurredOfferingCosts
|
3898030 | usd |
CY2022Q3 | CIK0001869601 |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | usd |
CY2022Q3 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
75776764 | usd |
CY2022Q3 | CIK0001869601 |
Restricted Investment Price Per Share
RestrictedInvestmentPricePerShare
|
10.25 | shares |
CY2023Q4 | CIK0001869601 |
Net Tangible Assets Required For Consummation Of Business Combination
NetTangibleAssetsRequiredForConsummationOfBusinessCombination
|
5000001 | usd |
CY2023Q4 | us-gaap |
Share Price
SharePrice
|
10.25 | |
CY2023Q3 | CIK0001869601 |
Description Of Business Combination Period
DescriptionOfBusinessCombinationPeriod
|
must consummate a business combination (the “Combination Period”) twelve (12) times for an additional one (1) month each time, from August 12, 2023 (i.e. the end of 12 months from the consummation of its Initial Public Offering, the “Termination Date”) to August 12, 2024 (the “Extended Date”) | |
CY2023Q3 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
100000 | usd |
CY2023Q3 | us-gaap |
Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
|
1550710 | shares |
CY2023 | CIK0001869601 |
Description Of Business Organization
DescriptionOfBusinessOrganization
|
From August 2023 to December 2023, the Company deposited five tranches of $100,000, for an aggregated of $500,000 into the Trust Account, extending the Termination Date to January 12, 2024. From January 2024 to March 2024, the Company deposited additional three tranches of $100,000, for an aggregated of $300,000 into the Trust Account, extending the Termination Date to April 12, 2024. Up to the date the financial statements were issued, the Company has not deposited the required extension contributions of $400,000 into the Trust Account, to extend the Termination Date to August 12, 2024. | |
CY2023 | CIK0001869601 |
Dissolution Expense
DissolutionExpense
|
50000 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
5308 | usd |
CY2022 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
159478 | usd |
CY2023Q3 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
100000 | usd |
CY2023Q3 | CIK0001869601 |
Extension Contributions
ExtensionContributions
|
400000 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
5308 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
403012 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
56231052 | usd |
CY2022Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
76541453 | usd |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84F_eus-gaap--UseOfEstimates_zEoyYw1miTY1" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_866_zH2TY4dnHfh">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | |
CY2023 | CIK0001869601 |
Incurred Offering Costs
IncurredOfferingCosts
|
3898030 | usd |
CY2023Q4 | CIK0001869601 |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | usd |
CY2023 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
571245 | usd |
CY2023 | CIK0001869601 |
Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
|
210873 | usd |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7392855 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
5127282 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
7392855 | shares |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2022Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
0 | usd |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zjcXgjvGZDH" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86B_zniXEz1ktc06">Concentration of Credit Risk</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $<span id="xdx_906_eus-gaap--CashFDICInsuredAmount_iI_c20231231_zcxekLPLL1Lf" title="Cash, FDIC insured amount">250,000</span>. On December 31, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. On December 31, 2023 and 2022, the Company had $<span id="xdx_904_eus-gaap--Cash_iI_pp0p0_c20231231_zjzG8txEhvMe" title="Cash">5,308</span> and $<span id="xdx_90C_eus-gaap--Cash_iI_pp0p0_c20221231_z3SFC1hbF1bk" title="Cash">403,012</span> cash, respectively, held in operating bank account.</p> | |
CY2023Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
5308 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
403012 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2424391 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
410646 | usd |
CY2023 | CIK0001869601 |
Denominator Weighted Average Number Of Ordinary Shares
DenominatorWeightedAverageNumberOfOrdinaryShares
|
9014565 | shares |
CY2022 | CIK0001869601 |
Denominator Weighted Average Number Of Ordinary Shares
DenominatorWeightedAverageNumberOfOrdinaryShares
|
4898504 | shares |
CY2023 | CIK0001869601 |
Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
|
0.27 | |
CY2022 | CIK0001869601 |
Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
|
0.08 | |
CY2022Q3 | CIK0001869601 |
Incurred Offering Costs
IncurredOfferingCosts
|
3898030 | usd |
CY2022Q3 | CIK0001869601 |
Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
|
2587499 | usd |
CY2023 | CIK0001869601 |
Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
|
210873 | usd |
CY2023Q4 | CIK0001869601 |
Due To Related Party
DueToRelatedParty
|
54535 | usd |
CY2022Q3 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
159478 | usd |
CY2023Q4 | CIK0001869601 |
Convertible Promissory Notes
ConvertiblePromissoryNotes
|
100000 | usd |
CY2023Q4 | CIK0001869601 |
Convertible Promissory Notes
ConvertiblePromissoryNotes
|
190112 | usd |
CY2023Q4 | CIK0001869601 |
Convertible Promissory Notes
ConvertiblePromissoryNotes
|
100000 | usd |
CY2023Q4 | CIK0001869601 |
Promissory Note Related Party
PromissoryNoteRelatedParty
|
400112 | usd |
CY2023 | CIK0001869601 |
Underwriting Discount Percentage
UnderwritingDiscountPercentage
|
0.0100 | pure |
CY2023 | CIK0001869601 |
Deferred Underwriting Commission Percentage
DeferredUnderwritingCommissionPercentage
|
0.0350 | pure |
CY2023 | CIK0001869601 |
Unrestricted Shares
UnrestrictedShares
|
200000 | shares |
CY2023 | CIK0001869601 |
Percenatge Of Gross Proceeds Of The Ordinary Shares
PercenatgeOfGrossProceedsOfTheOrdinaryShares
|
0.0100 | pure |
CY2023Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
5127282 | shares |
CY2022Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
7392855 | shares |
CY2023 | CIK0001869601 |
Unrestricted Shares
UnrestrictedShares
|
200000 | shares |