2024 Q3 Form 10-K Financial Statement

#000182912624005033 Filed on July 26, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2023 Q4 2023
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $325.1K $1.062M
YoY Change 62.72% 200.03%
Operating Profit -$350.8K -$1.062M
YoY Change -28.11% 200.02%
Interest Expense $3.513K $780.2K $3.487M
YoY Change -99.63% 21.7% 355.95%
% of Operating Profit
Other Income/Expense, Net $578.5K
YoY Change -38.65%
Pretax Income $455.1K $2.424M
YoY Change 3.13% 490.38%
Income Tax
% Of Pretax Income
Net Earnings $227.6K $455.1K $2.424M
YoY Change -49.95% 3.13% 490.38%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.06 $0.27
COMMON SHARES
Basic Shares Outstanding 5.127M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.310K $5.310K
YoY Change -98.68% -98.68%
Cash & Equivalents $13.05K $5.308K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $20.25K
Receivables
Other Receivables
Total Short-Term Assets $33.30K $5.308K $5.310K
YoY Change 24.68% -98.68% -98.68%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $56.23M $56.23M
YoY Change -26.54% -26.54%
Other Assets
YoY Change
Total Long-Term Assets $25.78M $56.23M $56.23M
YoY Change -59.75% -26.54% -26.54%
TOTAL ASSETS
Total Short-Term Assets $33.30K $5.308K $5.310K
Total Long-Term Assets $25.78M $56.23M $56.23M
Total Assets $25.82M $56.24M $56.24M
YoY Change -59.72% -26.91% -26.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $1.077M $1.077M
YoY Change 585.93% 585.93%
Deferred Revenue
YoY Change
Short-Term Debt $400.1K $400.1K
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.817M $1.532M $1.532M
YoY Change 203.49% 875.42% 875.43%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $2.588M $2.588M
YoY Change 0.0% 0.0%
Total Long-Term Liabilities $2.588M $2.588M
YoY Change 0.0% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.817M $1.532M $1.532M
Total Long-Term Liabilities $2.588M $2.588M
Total Liabilities $5.783M $4.119M $4.119M
YoY Change 64.49% 50.09% 50.09%
SHAREHOLDERS EQUITY
Retained Earnings -$5.750M -$4.114M
YoY Change 64.79% 75.73%
Common Stock $230.00 $230.00
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.750M -$4.114M $52.12M
YoY Change
Total Liabilities & Shareholders Equity $25.82M $56.24M $56.24M
YoY Change -59.72% -26.91% -26.91%

Cashflow Statement

Concept 2024 Q3 2023 Q4 2023
OPERATING ACTIVITIES
Net Income $227.6K $455.1K $2.424M
YoY Change -49.95% 3.13% 490.38%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$148.6K -$352.4K
YoY Change 94.44% 78.39%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $8.611M $23.80M
YoY Change -131.4%
Cash From Investing Activities $8.611M $23.80M
YoY Change -131.4%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $24.30M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.466M -$23.84M
YoY Change -131.22%
NET CHANGE
Cash From Operating Activities -148.6K -$352.4K
Cash From Investing Activities 8.611M $23.80M
Cash From Financing Activities -8.466M -$23.84M
Net Change In Cash -3.900K -$397.7K
YoY Change -94.9% -199.82%
FREE CASH FLOW
Cash From Operating Activities -$148.6K -$352.4K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001869601
CY2023Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
usd
CY2022Q4 CIK0001869601 Due To Related Party
DueToRelatedParty
usd
CY2022Q4 CIK0001869601 Convertible Promissory Note Related Party
ConvertiblePromissoryNoteRelatedParty
usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
usd
CY2022 CIK0001869601 Issuance Of Representative Shares
IssuanceOfRepresentativeShares
usd
CY2022 CIK0001869601 Accretion Additional Paidin Capital To Deficit
AccretionAdditionalPaidinCapitalToDeficit
usd
CY2022 CIK0001869601 Investment Of Cash In Trust Account
InvestmentOfCashInTrustAccount
usd
CY2023 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
usd
CY2022 CIK0001869601 Cash Withdrawn From Trust Account In Connection With Redemption
CashWithdrawnFromTrustAccountInConnectionWithRedemption
usd
CY2023 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
usd
CY2023 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
usd
CY2022 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
usd
CY2023 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2022 CIK0001869601 Proceeds From Convertible Promissory Note Related Party
ProceedsFromConvertiblePromissoryNoteRelatedParty
usd
CY2022 CIK0001869601 Proceeds From Related Party For Working Capital Purpose
ProceedsFromRelatedPartyForWorkingCapitalPurpose
usd
CY2023 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
CY2023 CIK0001869601 Deferred Offering Costs Included In Promissory Note
DeferredOfferingCostsIncludedInPromissoryNote
usd
CY2023 CIK0001869601 Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
usd
CY2023 CIK0001869601 Initial Valuation Of Ordinary Shares Subject To Possible Redemption
InitialValuationOfOrdinarySharesSubjectToPossibleRedemption
usd
CY2023 CIK0001869601 Accretion Of Apic To Deficit
AccretionOfApicToDeficit
usd
CY2022 CIK0001869601 Accretion Of Offering Cost To Deficit
AccretionOfOfferingCostToDeficit
usd
CY2022 CIK0001869601 Extension Funds Attributable To Ordinary Shares To Redemption
ExtensionFundsAttributableToOrdinarySharesToRedemption
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Entity File Number
EntityFileNumber
001-41397
CY2023 dei Entity Registrant Name
EntityRegistrantName
EMBRACE CHANGE ACQUISITION CORP.
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
E9
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
00-0000000
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
5186 Carroll Canyon Rd
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
San Diego
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92121
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
true
CY2023Q2 dei Entity Public Float
EntityPublicFloat
78998575 usd
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5127282 shares
CY2023 dei Auditor Firm
AuditorFirmId
206
CY2023 dei Auditor Name
AuditorName
MaloneBailey, LLP
CY2023 dei Auditor Location
AuditorLocation
Houston, Texas
CY2023 dei Auditor Firm
AuditorFirmId
206
CY2023Q4 us-gaap Cash
Cash
5308 usd
CY2022Q4 us-gaap Cash
Cash
403012 usd
CY2022Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
521 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
5308 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
403533 usd
CY2023Q4 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
56231052 usd
CY2022Q4 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
76541453 usd
CY2023Q4 us-gaap Assets
Assets
56236360 usd
CY2022Q4 us-gaap Assets
Assets
76944986 usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1077258 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
157051 usd
CY2023Q4 CIK0001869601 Due To Related Party
DueToRelatedParty
54535 usd
CY2023Q4 CIK0001869601 Convertible Promissory Note Related Party
ConvertiblePromissoryNoteRelatedParty
400112 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1531905 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
157051 usd
CY2023Q4 CIK0001869601 Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
2587499 usd
CY2022Q4 CIK0001869601 Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
2587499 usd
CY2023Q4 us-gaap Liabilities
Liabilities
4119404 usd
CY2022Q4 us-gaap Liabilities
Liabilities
2744550 usd
CY2023Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
5127282 shares
CY2023Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
5127282 shares
CY2022Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
7392855 shares
CY2022Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
7392855 shares
CY2022Q4 us-gaap Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
10.35
CY2023Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
56231052 usd
CY2022Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
76541453 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2295893 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2295893 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2295893 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2295893 shares
CY2023Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
5127282 shares
CY2022Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
7392855 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
230 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
230 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4114326 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2341247 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-4114096 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2341017 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56236360 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
76944986 usd
CY2023 CIK0001869601 Formation And Operating Costs
FormationAndOperatingCosts
1062206 usd
CY2022 CIK0001869601 Formation And Operating Costs
FormationAndOperatingCosts
354043 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-1062206 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-354043 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2424391 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
410646 usd
CY2023 CIK0001869601 Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
9014565 shares
CY2022 CIK0001869601 Weighted Average Shares Outstanding Basic And Diluted
WeightedAverageSharesOutstandingBasicAndDiluted
4898504 shares
CY2023 CIK0001869601 Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
0.27
CY2022 CIK0001869601 Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
0.08
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2341017 usd
CY2023 CIK0001869601 Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
210873 usd
CY2023 CIK0001869601 Adjustment To General Reserves Amount Deposited Into Trust Account Subject To Redemption
AdjustmentToGeneralReservesAmountDepositedIntoTrustAccountSubjectToRedemption
-500000 usd
CY2023 CIK0001869601 Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
-3486597 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2424391 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-4114096 usd
CY2022 CIK0001869601 Sale Of Ipo Unit
SaleOfIpoUnit
73928550 usd
CY2022 CIK0001869601 Sale Of Private Placement Units
SaleOfPrivatePlacementUnits
3737500 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
3898030 usd
CY2022 us-gaap Stockholders Equity Other
StockholdersEquityOther
-75776764 usd
CY2022 CIK0001869601 Remeasurement Of Ordinary Shares Subject To Redemption
RemeasurementOfOrdinarySharesSubjectToRedemption
-764689 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
410646 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2341017 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2424391 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
410646 usd
CY2023 CIK0001869601 Investment Income Earned On Investments Held In Trust Account
InvestmentIncomeEarnedOnInvestmentsHeldInTrustAccount
3486597 usd
CY2022 CIK0001869601 Investment Income Earned On Investments Held In Trust Account
InvestmentIncomeEarnedOnInvestmentsHeldInTrustAccount
764689 usd
CY2023 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-521 usd
CY2022 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
521 usd
CY2023 CIK0001869601 Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
709334 usd
CY2022 CIK0001869601 Increase Decrease In Accrued Expenses
IncreaseDecreaseInAccruedExpenses
157051 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-352351 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-197513 usd
CY2023 CIK0001869601 Investment Of Cash In Trust Account
InvestmentOfCashInTrustAccount
500000 usd
CY2022 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
75776764 usd
CY2023 CIK0001869601 Cash Withdrawn From Trust Account In Connection With Redemption
CashWithdrawnFromTrustAccountInConnectionWithRedemption
24296998 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
23796998 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-75776764 usd
CY2022 us-gaap Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
73214265 usd
CY2022 us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
3737500 usd
CY2023 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
24296998 usd
CY2022 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
419600 usd
CY2023 CIK0001869601 Proceeds From Convertible Promissory Note Related Party
ProceedsFromConvertiblePromissoryNoteRelatedParty
400112 usd
CY2023 CIK0001869601 Proceeds From Related Party For Working Capital Purpose
ProceedsFromRelatedPartyForWorkingCapitalPurpose
54535 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
159478 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-23842351 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
76372687 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-397704 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
398410 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
403012 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4602 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5308 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
403012 usd
CY2022 CIK0001869601 Deferred Offering Costs Included In Promissory Note
DeferredOfferingCostsIncludedInPromissoryNote
-12198 usd
CY2022 CIK0001869601 Deferred Underwriting Fee Payable
DeferredUnderwritingFeePayable
2587499 usd
CY2022 CIK0001869601 Initial Valuation Of Ordinary Shares Subject To Possible Redemption
InitialValuationOfOrdinarySharesSubjectToPossibleRedemption
75776764 usd
CY2023 CIK0001869601 Remeasurement Of Ordinary Shares Subject To Redemption1
RemeasurementOfOrdinarySharesSubjectToRedemption1
3486597 usd
CY2022 CIK0001869601 Remeasurement Of Ordinary Shares Subject To Redemption1
RemeasurementOfOrdinarySharesSubjectToRedemption1
764689 usd
CY2022 CIK0001869601 Accretion Of Apic To Deficit
AccretionOfApicToDeficit
1983974 usd
CY2023 CIK0001869601 Accretion Of Offering Cost To Deficit
AccretionOfOfferingCostToDeficit
210873 usd
CY2023 CIK0001869601 Extension Funds Attributable To Ordinary Shares To Redemption
ExtensionFundsAttributableToOrdinarySharesToRedemption
500000 usd
CY2022Q3 CIK0001869601 Incurred Offering Costs
IncurredOfferingCosts
3898030 usd
CY2022Q3 CIK0001869601 Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
2587499 usd
CY2022Q3 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
75776764 usd
CY2022Q3 CIK0001869601 Restricted Investment Price Per Share
RestrictedInvestmentPricePerShare
10.25 shares
CY2023Q4 CIK0001869601 Net Tangible Assets Required For Consummation Of Business Combination
NetTangibleAssetsRequiredForConsummationOfBusinessCombination
5000001 usd
CY2023Q4 us-gaap Share Price
SharePrice
10.25
CY2023Q3 CIK0001869601 Description Of Business Combination Period
DescriptionOfBusinessCombinationPeriod
must consummate a business combination (the “Combination Period”) twelve (12) times for an additional one (1) month each time, from August 12, 2023 (i.e. the end of 12 months from the consummation of its Initial Public Offering, the “Termination Date”) to August 12, 2024 (the “Extended Date”)
CY2023Q3 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
100000 usd
CY2023Q3 us-gaap Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
1550710 shares
CY2023 CIK0001869601 Description Of Business Organization
DescriptionOfBusinessOrganization
From August 2023 to December 2023, the Company deposited five tranches of $100,000, for an aggregated of $500,000 into the Trust Account, extending the Termination Date to January 12, 2024. From January 2024 to March 2024, the Company deposited additional three tranches of $100,000, for an aggregated of $300,000 into the Trust Account, extending the Termination Date to April 12, 2024. Up to the date the financial statements were issued, the Company has not deposited the required extension contributions of $400,000 into the Trust Account, to extend the Termination Date to August 12, 2024.
CY2023 CIK0001869601 Dissolution Expense
DissolutionExpense
50000 usd
CY2023Q4 us-gaap Cash
Cash
5308 usd
CY2022 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
159478 usd
CY2023Q3 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
100000 usd
CY2023Q3 CIK0001869601 Extension Contributions
ExtensionContributions
400000 usd
CY2023Q4 us-gaap Cash
Cash
5308 usd
CY2022Q4 us-gaap Cash
Cash
403012 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
CY2023Q4 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
56231052 usd
CY2022Q4 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
76541453 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84F_eus-gaap--UseOfEstimates_zEoyYw1miTY1" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_866_zH2TY4dnHfh">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2023 CIK0001869601 Incurred Offering Costs
IncurredOfferingCosts
3898030 usd
CY2023Q4 CIK0001869601 Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
2587499 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
571245 usd
CY2023 CIK0001869601 Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
210873 usd
CY2022Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
7392855 shares
CY2023Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
5127282 shares
CY2022Q4 us-gaap Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
7392855 shares
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 usd
CY2023 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zjcXgjvGZDH" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86B_zniXEz1ktc06">Concentration of Credit Risk</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution which, at times may exceed the Federal depository insurance coverage of $<span id="xdx_906_eus-gaap--CashFDICInsuredAmount_iI_c20231231_zcxekLPLL1Lf" title="Cash, FDIC insured amount">250,000</span>. On December 31, 2023, the Company had not experienced losses on this account and management believes the Company is not exposed to significant risks on such account. On December 31, 2023 and 2022, the Company had $<span id="xdx_904_eus-gaap--Cash_iI_pp0p0_c20231231_zjzG8txEhvMe" title="Cash">5,308</span> and $<span id="xdx_90C_eus-gaap--Cash_iI_pp0p0_c20221231_z3SFC1hbF1bk" title="Cash">403,012</span> cash, respectively, held in operating bank account.</p>
CY2023Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2023Q4 us-gaap Cash
Cash
5308 usd
CY2022Q4 us-gaap Cash
Cash
403012 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
2424391 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
410646 usd
CY2023 CIK0001869601 Denominator Weighted Average Number Of Ordinary Shares
DenominatorWeightedAverageNumberOfOrdinaryShares
9014565 shares
CY2022 CIK0001869601 Denominator Weighted Average Number Of Ordinary Shares
DenominatorWeightedAverageNumberOfOrdinaryShares
4898504 shares
CY2023 CIK0001869601 Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
0.27
CY2022 CIK0001869601 Basic And Diluted Net Income Per Ordinary Share
BasicAndDilutedNetIncomePerOrdinaryShare
0.08
CY2022Q3 CIK0001869601 Incurred Offering Costs
IncurredOfferingCosts
3898030 usd
CY2022Q3 CIK0001869601 Deferred Underwriter Fee Payable Non Current
DeferredUnderwriterFeePayableNonCurrent
2587499 usd
CY2023 CIK0001869601 Accretion Of Offering Costs To Deficit
AccretionOfOfferingCostsToDeficit
210873 usd
CY2023Q4 CIK0001869601 Due To Related Party
DueToRelatedParty
54535 usd
CY2022Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
159478 usd
CY2023Q4 CIK0001869601 Convertible Promissory Notes
ConvertiblePromissoryNotes
100000 usd
CY2023Q4 CIK0001869601 Convertible Promissory Notes
ConvertiblePromissoryNotes
190112 usd
CY2023Q4 CIK0001869601 Convertible Promissory Notes
ConvertiblePromissoryNotes
100000 usd
CY2023Q4 CIK0001869601 Promissory Note Related Party
PromissoryNoteRelatedParty
400112 usd
CY2023 CIK0001869601 Underwriting Discount Percentage
UnderwritingDiscountPercentage
0.0100 pure
CY2023 CIK0001869601 Deferred Underwriting Commission Percentage
DeferredUnderwritingCommissionPercentage
0.0350 pure
CY2023 CIK0001869601 Unrestricted Shares
UnrestrictedShares
200000 shares
CY2023 CIK0001869601 Percenatge Of Gross Proceeds Of The Ordinary Shares
PercenatgeOfGrossProceedsOfTheOrdinaryShares
0.0100 pure
CY2023Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
5127282 shares
CY2022Q4 us-gaap Temporary Equity Shares Issued
TemporaryEquitySharesIssued
7392855 shares
CY2023 CIK0001869601 Unrestricted Shares
UnrestrictedShares
200000 shares

Files In Submission

Name View Source Status
0001829126-24-005033-index-headers.html Edgar Link pending
0001829126-24-005033-index.html Edgar Link pending
0001829126-24-005033.txt Edgar Link pending
0001829126-24-005033-xbrl.zip Edgar Link pending
cik0001869601-20231231.xsd Edgar Link pending
embracechange_10k.htm Edgar Link pending
embracechange_ex31-1.htm Edgar Link pending
embracechange_ex31-2.htm Edgar Link pending
embracechange_ex32.htm Edgar Link pending
embracechange_ex4-7.htm Edgar Link pending
embracechange_ex97-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
cik0001869601-20231231_cal.xml Edgar Link unprocessable
cik0001869601-20231231_def.xml Edgar Link unprocessable
cik0001869601-20231231_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
embracechange_10k_htm.xml Edgar Link completed
cik0001869601-20231231_pre.xml Edgar Link unprocessable