|
Concept
|
2026 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.133M
N/A
|
-$8.529M
-199.35%
YoY
|
$8.585M
-8.17%
YoY
|
$9.349M
72.96%
YoY
|
$5.406M
0.1%
YoY
|
| Depreciation, Depletion And Amortization |
$3.800M
N/A
|
$3.800M
-49.11%
YoY
|
$7.466M
3.11%
YoY
|
$7.241M
6.24%
YoY
|
$6.816M
-19.63%
YoY
|
| Cash From Operating Activities |
$8.865M
N/A
|
$19.39M
-26.8%
YoY
|
$26.48M
-441.38%
YoY
|
-$7.757M
-153.27%
YoY
|
$14.56M
-29.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.970M
N/A
|
$9.710M
50.9%
YoY
|
$6.434M
72.98%
YoY
|
$3.720M
59.29%
YoY
|
$2.335M
-24.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$444.8K
N/A
|
$0.00
-100.0%
YoY
|
$7.173M
N/A
|
| Other Investing Activities |
$3.461M
N/A
|
$1.238M
23.34%
YoY
|
$1.004M
-93.86%
YoY
|
$16.34M
-371.92%
YoY
|
-$6.010M
0.0%
YoY
|
| Cash From Investing Activities |
-$508.9K
N/A
|
-$7.888M
45.26%
YoY
|
-$5.430M
-139.8%
YoY
|
$13.64M
-263.46%
YoY
|
-$8.348M
-8.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.681M
N/A
|
$2.730M
-1.28%
YoY
|
$2.766M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.729M
N/A
|
$3.058M
315.59%
YoY
|
$735.8K
99.05%
YoY
|
$369.7K
0.21%
YoY
|
$368.9K
-199.69%
YoY
|
| Debt Paid & Issued, Net |
$44.75M
N/A
|
$3.087M
-96.13%
YoY
|
$79.74M
361.59%
YoY
|
$17.27M
71.89%
YoY
|
$10.05M
N/A
|
| Cash From Financing Activities |
-$16.30M
N/A
|
-$4.824M
-78.94%
YoY
|
-$22.90M
12.97%
YoY
|
-$20.27M
53.77%
YoY
|
-$13.18M
0.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.865M
N/A
|
$19.39M
-26.8%
YoY
|
$26.48M
-441.38%
YoY
|
-$7.757M
-153.27%
YoY
|
$14.56M
-29.62%
YoY
|
| Cash From Investing Activities |
-$508.9K
N/A
|
-$7.888M
45.26%
YoY
|
-$5.430M
-139.8%
YoY
|
$13.64M
-263.46%
YoY
|
-$8.348M
-8.37%
YoY
|
| Cash From Financing Activities |
-$16.30M
N/A
|
-$4.824M
-78.94%
YoY
|
-$22.90M
12.97%
YoY
|
-$20.27M
53.77%
YoY
|
-$13.18M
0.03%
YoY
|
| Net Change In Cash |
-$7.432M
N/A
|
$6.544M
-446.6%
YoY
|
-$1.888M
-80.12%
YoY
|
-$9.499M
401.31%
YoY
|
-$1.895M
18.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.865M
N/A
|
$19.39M
-26.8%
YoY
|
$26.48M
-441.38%
YoY
|
-$7.757M
-153.27%
YoY
|
$14.56M
-29.62%
YoY
|
| Capital Expenditures |
$3.970M
N/A
|
$9.710M
50.9%
YoY
|
$6.434M
72.98%
YoY
|
$3.720M
59.29%
YoY
|
$2.335M
-24.67%
YoY
|
| Free Cash Flow |
$4.896M
N/A
|
$9.676M
-51.73%
YoY
|
$20.05M
-274.67%
YoY
|
-$11.48M
-193.87%
YoY
|
$12.23M
-30.49%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$640.1K
-81.39%
YoY
|
$1.170M
-39.81%
YoY
|
$578.9K
-103.78%
YoY
|
$3.440M
-1.93%
YoY
|
$1.944M
-0.2%
YoY
|
$1.313M
-62.67%
YoY
|
-$15.30M
-1193.29%
YoY
|
$3.508M
477.61%
YoY
|
$1.948M
N/A
|
$3.517M
-27.62%
YoY
|
$1.399M
-65.34%
YoY
|
$607.3K
-79.96%
YoY
|
$4.859M
-18.5%
YoY
|
$4.037M
-190.23%
YoY
|
$3.030M
-48.12%
YoY
|
$2.006M
42.28%
YoY
|
$5.962M
99.74%
YoY
|
-$4.474M
N/A
|
$5.841M
-409.24%
YoY
|
| Depreciation, Depletion And Amortization |
$1.651M
-0.85%
YoY
|
$1.739M
14.96%
YoY
|
$1.668M
218.35%
YoY
|
$1.665M
-10.75%
YoY
|
$1.513M
-19.35%
YoY
|
$1.622M
-18.69%
YoY
|
$524.1K
-70.99%
YoY
|
$1.866M
2.82%
YoY
|
$1.876M
N/A
|
$1.995M
13.53%
YoY
|
$1.806M
0.25%
YoY
|
$1.815M
-0.86%
YoY
|
$1.757M
5.99%
YoY
|
$1.802M
34.35%
YoY
|
$1.830M
-16.52%
YoY
|
$2.052M
-12.3%
YoY
|
$1.658M
-20.68%
YoY
|
$1.341M
N/A
|
$2.193M
10.18%
YoY
|
| Cash From Operating Activities |
$3.479M
3.31%
YoY
|
$3.844M
-307.99%
YoY
|
$3.112M
-307.24%
YoY
|
$3.368M
-49.61%
YoY
|
-$1.848M
-151.65%
YoY
|
$11.79M
63.04%
YoY
|
-$1.502M
-122.42%
YoY
|
$6.683M
-2.58%
YoY
|
$3.578M
N/A
|
$7.232M
216.44%
YoY
|
$6.698M
813.96%
YoY
|
$6.860M
-273.53%
YoY
|
$2.286M
-143.12%
YoY
|
$732.9K
-78.62%
YoY
|
-$3.953M
-288.25%
YoY
|
-$2.252M
-156.29%
YoY
|
-$5.300M
-156.81%
YoY
|
$3.428M
N/A
|
$2.100M
-64.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$867.3K
15.71%
YoY
|
$2.326M
173.84%
YoY
|
$44.90K
-99.06%
YoY
|
$749.6K
-29.15%
YoY
|
$849.4K
-52.2%
YoY
|
$2.075M
20.96%
YoY
|
$4.799M
479.93%
YoY
|
$1.058M
-8.09%
YoY
|
$1.777M
N/A
|
$1.716M
-388.93%
YoY
|
$827.6K
-245.52%
YoY
|
$1.151M
-301.24%
YoY
|
-$593.8K
96.27%
YoY
|
-$568.7K
-36.13%
YoY
|
-$572.1K
-162.21%
YoY
|
-$1.607M
43.47%
YoY
|
-$302.6K
-62.18%
YoY
|
-$890.4K
N/A
|
$919.6K
-362.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.500K
-99.79%
YoY
|
$50.90K
-107.11%
YoY
|
$800.00
-100.37%
YoY
|
$4.125M
775.93%
YoY
|
-$715.9K
-27.09%
YoY
|
$1.966M
-375.29%
YoY
|
-$216.2K
-54.16%
YoY
|
$470.9K
-78.91%
YoY
|
-$982.0K
N/A
|
-$714.0K
-199.26%
YoY
|
-$471.6K
-285.94%
YoY
|
$2.233M
44.42%
YoY
|
$719.3K
-474.62%
YoY
|
$253.6K
501.99%
YoY
|
$1.546M
-24.94%
YoY
|
$14.43M
-2254.06%
YoY
|
-$192.0K
-97.32%
YoY
|
$42.13K
N/A
|
$2.060M
50.36%
YoY
|
| Cash From Investing Activities |
-$858.8K
-125.44%
YoY
|
-$2.275M
45.35%
YoY
|
-$44.10K
-99.12%
YoY
|
$3.376M
-674.95%
YoY
|
-$1.565M
-43.26%
YoY
|
-$109.8K
-95.48%
YoY
|
-$5.015M
286.05%
YoY
|
-$587.1K
-154.26%
YoY
|
-$2.759M
N/A
|
-$2.430M
-2036.19%
YoY
|
-$1.299M
312.35%
YoY
|
$1.082M
11.06%
YoY
|
$125.5K
-125.37%
YoY
|
-$315.1K
-62.86%
YoY
|
$974.3K
-14.72%
YoY
|
$12.83M
-816.5%
YoY
|
-$494.6K
-93.79%
YoY
|
-$848.3K
N/A
|
$1.142M
12.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$664.8K
N/A
|
N/A
|
N/A
|
N/A
|
$675.1K
-1.17%
YoY
|
N/A
|
N/A
|
N/A
|
$683.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$422.4K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.401M
496.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$234.8K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$766.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$1.016M
N/A
|
N/A
|
N/A
|
N/A
|
$750.0K
-5.36%
YoY
|
N/A
|
N/A
|
N/A
|
$792.5K
N/A
|
N/A
|
N/A
|
$4.858M
162.3%
YoY
|
N/A
|
N/A
|
$1.852M
59.38%
YoY
|
N/A
|
N/A
|
N/A
|
$1.162M
N/A
|
| Cash From Financing Activities |
-$2.339M
-65.72%
YoY
|
-$3.669M
24.26%
YoY
|
-$2.844M
-197.86%
YoY
|
-$6.825M
306.7%
YoY
|
-$2.953M
69.55%
YoY
|
-$4.311M
-28.67%
YoY
|
$2.906M
-156.89%
YoY
|
-$1.678M
-67.01%
YoY
|
-$1.742M
N/A
|
-$6.043M
56.85%
YoY
|
-$5.109M
-399.04%
YoY
|
-$5.087M
-417.62%
YoY
|
-$3.853M
36.98%
YoY
|
$1.708M
-201.55%
YoY
|
$1.602M
-186.27%
YoY
|
-$13.92M
143.75%
YoY
|
-$2.813M
52.04%
YoY
|
-$1.682M
N/A
|
-$1.857M
-44.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.479M
3.31%
YoY
|
$3.844M
-307.99%
YoY
|
$3.112M
-307.24%
YoY
|
$3.368M
-49.61%
YoY
|
-$1.848M
-151.65%
YoY
|
$11.79M
63.04%
YoY
|
-$1.502M
-122.42%
YoY
|
$6.683M
-2.58%
YoY
|
$3.578M
N/A
|
$7.232M
216.44%
YoY
|
$6.698M
813.96%
YoY
|
$6.860M
-273.53%
YoY
|
$2.286M
-143.12%
YoY
|
$732.9K
-78.62%
YoY
|
-$3.953M
-288.25%
YoY
|
-$2.252M
-156.29%
YoY
|
-$5.300M
-156.81%
YoY
|
$3.428M
N/A
|
$2.100M
-64.16%
YoY
|
| Cash From Investing Activities |
-$858.8K
-125.44%
YoY
|
-$2.275M
45.35%
YoY
|
-$44.10K
-99.12%
YoY
|
$3.376M
-674.95%
YoY
|
-$1.565M
-43.26%
YoY
|
-$109.8K
-95.48%
YoY
|
-$5.015M
286.05%
YoY
|
-$587.1K
-154.26%
YoY
|
-$2.759M
N/A
|
-$2.430M
-2036.19%
YoY
|
-$1.299M
312.35%
YoY
|
$1.082M
11.06%
YoY
|
$125.5K
-125.37%
YoY
|
-$315.1K
-62.86%
YoY
|
$974.3K
-14.72%
YoY
|
$12.83M
-816.5%
YoY
|
-$494.6K
-93.79%
YoY
|
-$848.3K
N/A
|
$1.142M
12.01%
YoY
|
| Cash From Financing Activities |
-$2.339M
-65.72%
YoY
|
-$3.669M
24.26%
YoY
|
-$2.844M
-197.86%
YoY
|
-$6.825M
306.7%
YoY
|
-$2.953M
69.55%
YoY
|
-$4.311M
-28.67%
YoY
|
$2.906M
-156.89%
YoY
|
-$1.678M
-67.01%
YoY
|
-$1.742M
N/A
|
-$6.043M
56.85%
YoY
|
-$5.109M
-399.04%
YoY
|
-$5.087M
-417.62%
YoY
|
-$3.853M
36.98%
YoY
|
$1.708M
-201.55%
YoY
|
$1.602M
-186.27%
YoY
|
-$13.92M
143.75%
YoY
|
-$2.813M
52.04%
YoY
|
-$1.682M
N/A
|
-$1.857M
-44.41%
YoY
|
| Net Change In Cash |
$204.7K
-350.86%
YoY
|
-$2.100M
-63.56%
YoY
|
$223.6K
-106.19%
YoY
|
-$81.60K
-101.85%
YoY
|
-$5.764M
511.24%
YoY
|
$7.371M
-694.18%
YoY
|
-$3.611M
-1344.37%
YoY
|
$4.418M
53.21%
YoY
|
-$943.0K
N/A
|
-$1.241M
-13.96%
YoY
|
$290.2K
-86.35%
YoY
|
$2.883M
-309.34%
YoY
|
-$1.442M
-83.25%
YoY
|
$2.126M
136.92%
YoY
|
-$1.377M
-199.39%
YoY
|
-$3.344M
-4.45%
YoY
|
-$8.607M
1656.58%
YoY
|
$897.4K
N/A
|
$1.386M
-60.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.479M
3.31%
YoY
|
$3.844M
-307.99%
YoY
|
$3.112M
-307.24%
YoY
|
$3.368M
-49.61%
YoY
|
-$1.848M
-151.65%
YoY
|
$11.79M
63.04%
YoY
|
-$1.502M
-122.42%
YoY
|
$6.683M
-2.58%
YoY
|
$3.578M
N/A
|
$7.232M
216.44%
YoY
|
$6.698M
813.96%
YoY
|
$6.860M
-273.53%
YoY
|
$2.286M
-143.12%
YoY
|
$732.9K
-78.62%
YoY
|
-$3.953M
-288.25%
YoY
|
-$2.252M
-156.29%
YoY
|
-$5.300M
-156.81%
YoY
|
$3.428M
N/A
|
$2.100M
-64.16%
YoY
|
| Capital Expenditures |
$867.3K
15.71%
YoY
|
$2.326M
173.84%
YoY
|
$44.90K
-99.06%
YoY
|
$749.6K
-29.15%
YoY
|
$849.4K
-52.2%
YoY
|
$2.075M
20.96%
YoY
|
$4.799M
479.93%
YoY
|
$1.058M
-8.09%
YoY
|
$1.777M
N/A
|
$1.716M
-388.93%
YoY
|
$827.6K
-245.52%
YoY
|
$1.151M
-301.24%
YoY
|
-$593.8K
96.27%
YoY
|
-$568.7K
-36.13%
YoY
|
-$572.1K
-162.21%
YoY
|
-$1.607M
43.47%
YoY
|
-$302.6K
-62.18%
YoY
|
-$890.4K
N/A
|
$919.6K
-362.74%
YoY
|
| Free Cash Flow |
$2.612M
-0.24%
YoY
|
$1.518M
-156.28%
YoY
|
$3.067M
-148.67%
YoY
|
$2.618M
-53.45%
YoY
|
-$2.698M
-249.76%
YoY
|
$9.716M
76.12%
YoY
|
-$6.301M
-207.33%
YoY
|
$5.625M
-1.47%
YoY
|
$1.801M
N/A
|
$5.517M
91.59%
YoY
|
$5.871M
351.05%
YoY
|
$5.709M
-268.84%
YoY
|
$2.879M
-157.62%
YoY
|
$1.302M
-69.86%
YoY
|
-$3.381M
-386.44%
YoY
|
-$644.8K
-112.59%
YoY
|
-$4.997M
-149.33%
YoY
|
$4.318M
N/A
|
$1.180M
-80.99%
YoY
|
Loading...