2023 Q4 Form 10-Q Financial Statement
#000095017023063225 Filed on November 14, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
Revenue | $7.067M | $5.018M |
YoY Change | 19.17% | 1.6% |
Cost Of Revenue | $191.0K | $214.0K |
YoY Change | -70.39% | -60.37% |
Gross Profit | $6.876M | $4.804M |
YoY Change | 30.1% | 9.21% |
Gross Profit Margin | 97.3% | 95.74% |
Selling, General & Admin | $5.355M | $4.366M |
YoY Change | -13.27% | -5.64% |
% of Gross Profit | 77.88% | 90.88% |
Research & Development | $166.0K | $414.0K |
YoY Change | -68.62% | -4.17% |
% of Gross Profit | 2.41% | 8.62% |
Depreciation & Amortization | $2.000K | $7.000K |
YoY Change | -84.62% | -22.22% |
% of Gross Profit | 0.03% | 0.15% |
Operating Expenses | $5.521M | $4.780M |
YoY Change | -17.63% | -5.51% |
Operating Profit | $1.355M | $24.00K |
YoY Change | -195.56% | -103.64% |
Interest Expense | -$251.0K | $1.909M |
YoY Change | -116.05% | 25.59% |
% of Operating Profit | -18.52% | 7954.17% |
Other Income/Expense, Net | $167.0K | $180.0K |
YoY Change | 11.33% | 2.86% |
Pretax Income | $1.097M | $105.0K |
YoY Change | 407.87% | -124.65% |
Income Tax | -$112.0K | $38.00K |
% Of Pretax Income | -10.21% | 36.19% |
Net Earnings | $1.209M | $67.00K |
YoY Change | 504.5% | -117.14% |
Net Earnings / Revenue | 17.11% | 1.34% |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | $0.02 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 53.64M | 53.64M |
Diluted Shares Outstanding | 138.4M |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.547M | $1.510M |
YoY Change | 26.03% | 28.07% |
Cash & Equivalents | $2.547M | $1.505M |
Short-Term Investments | ||
Other Short-Term Assets | $596.0K | $647.0K |
YoY Change | 32.74% | 26.61% |
Inventory | $1.711M | $1.650M |
Prepaid Expenses | $536.0K | $736.0K |
Receivables | $5.524M | $4.587M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $11.51M | $9.257M |
YoY Change | 83.0% | 45.05% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $59.00K | $60.00K |
YoY Change | -21.33% | -24.05% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $20.98M | $17.74M |
YoY Change | 11.42% | 6.89% |
Other Assets | $296.0K | $293.0K |
YoY Change | 12.55% | 13.13% |
Total Long-Term Assets | $23.67M | $38.20M |
YoY Change | -43.56% | 6.64% |
TOTAL ASSETS | ||
Total Short-Term Assets | $11.51M | $9.257M |
Total Long-Term Assets | $23.67M | $38.20M |
Total Assets | $35.18M | $47.45M |
YoY Change | -27.05% | 12.45% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.887M | $4.805M |
YoY Change | 55.54% | 41.03% |
Accrued Expenses | $8.174M | $8.164M |
YoY Change | 12.92% | 42.5% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $3.573M | $3.670M |
YoY Change | -36.37% | -50.75% |
Long-Term Debt Due | $24.60M | $25.21M |
YoY Change | 14.57% | 26.17% |
Total Short-Term Liabilities | $61.51M | $60.92M |
YoY Change | 13.22% | 46.71% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.226M | $3.560M |
YoY Change | -40.26% | 5.29% |
Other Long-Term Liabilities | $17.36M | $17.24M |
YoY Change | -20.04% | -46.33% |
Total Long-Term Liabilities | $17.36M | $17.24M |
YoY Change | -20.04% | -46.33% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $61.51M | $60.92M |
Total Long-Term Liabilities | $17.36M | $17.24M |
Total Liabilities | $82.94M | $83.78M |
YoY Change | 0.75% | 5.0% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$256.1M | -$257.3M |
YoY Change | 1.49% | 1.89% |
Common Stock | $225.4M | $222.5M |
YoY Change | 2.05% | 0.74% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$47.76M | -$36.33M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $35.18M | $47.45M |
YoY Change | -27.05% | 12.45% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.209M | $67.00K |
YoY Change | 504.5% | -117.14% |
Depreciation, Depletion And Amortization | $2.000K | $7.000K |
YoY Change | -84.62% | -22.22% |
Cash From Operating Activities | $1.037M | $60.00K |
YoY Change | -38.16% | -106.29% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $7.000K | $0.00 |
YoY Change | -12.5% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $5.000K | -$400.0K |
YoY Change | -100.47% | -55.56% |
Cash From Investing Activities | -$2.000K | -$400.0K |
YoY Change | -99.81% | -55.56% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -3.000K | 490.0K |
YoY Change | -101.76% | -76.82% |
NET CHANGE | ||
Cash From Operating Activities | 1.037M | 60.00K |
Cash From Investing Activities | -2.000K | -400.0K |
Cash From Financing Activities | -3.000K | 490.0K |
Net Change In Cash | 1.032M | 150.0K |
YoY Change | 31.46% | -42.31% |
FREE CASH FLOW | ||
Cash From Operating Activities | $1.037M | $60.00K |
Capital Expenditures | $7.000K | $0.00 |
Free Cash Flow | $1.030M | $60.00K |
YoY Change | -38.29% | -106.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000822370 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-35527 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
EMMAUS LIFE SCIENCES, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0419387 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
21250 Hawthorne Boulevard | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 800 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Torrance | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
90503 | ||
dei |
City Area Code
CityAreaCode
|
310 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
214-0065 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
53637554 | |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1505000 | |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2021000 | |
CY2023Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4587000 | |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
375000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1650000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
2379000 | |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1515000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1514000 | |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9257000 | |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
6289000 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
60000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
75000 | |
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
17737000 | |
CY2022Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
18828000 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2510000 | |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2799000 | |
CY2023Q3 | emma |
Investment In Convertible Bond
InvestmentInConvertibleBond
|
17596000 | |
CY2022Q4 | emma |
Investment In Convertible Bond
InvestmentInConvertibleBond
|
19971000 | |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
293000 | |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
263000 | |
CY2023Q3 | us-gaap |
Assets
Assets
|
47453000 | |
CY2022Q4 | us-gaap |
Assets
Assets
|
48225000 | |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
16285000 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
13549000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
831000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
703000 | |
CY2023Q3 | emma |
Conversion Feature Derivative Note Payable
ConversionFeatureDerivativeNotePayable
|
1251000 | |
CY2022Q4 | emma |
Conversion Feature Derivative Note Payable
ConversionFeatureDerivativeNotePayable
|
3248000 | |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
14400000 | |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
12917000 | |
CY2023Q3 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
522000 | |
CY2022Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
|
70000 | |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
60917000 | |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
54323000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2070000 | |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
2553000 | |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17240000 | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21714000 | |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
83783000 | |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
82316000 | |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
53637554 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
53637554 | |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
49583501 | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
49583501 | |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
54000 | |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
50000 | |
CY2023Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
222439000 | |
CY2022Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
220815000 | |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1503000 | |
CY2022Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2619000 | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-257320000 | |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-252337000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-36330000 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34091000 | |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47453000 | |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
48225000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5018000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4939000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22530000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12460000 | ||
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
214000 | |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
540000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1151000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1943000 | ||
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
4804000 | |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
4399000 | |
us-gaap |
Gross Profit
GrossProfit
|
21379000 | ||
us-gaap |
Gross Profit
GrossProfit
|
10517000 | ||
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
414000 | |
CY2022Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
432000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1023000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1196000 | ||
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1497000 | |
CY2022Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1664000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
6345000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5076000 | ||
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2869000 | |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2963000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11826000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9413000 | ||
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4780000 | |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5059000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
19194000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
15685000 | ||
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24000 | |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-660000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2185000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5168000 | ||
CY2023Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-647000 | |
CY2022Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-421000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-647000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-421000 | ||
CY2023Q3 | emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
589000 | |
CY2022Q3 | emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
51000 | |
emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
1034000 | ||
emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
1341000 | ||
CY2023Q3 | emma |
Gain Loss On Conversion Feature Derivative Note Payable
GainLossOnConversionFeatureDerivativeNotePayable
|
3069000 | |
CY2022Q3 | emma |
Gain Loss On Conversion Feature Derivative Note Payable
GainLossOnConversionFeatureDerivativeNotePayable
|
3850000 | |
emma |
Gain Loss On Conversion Feature Derivative Note Payable
GainLossOnConversionFeatureDerivativeNotePayable
|
2100000 | ||
emma |
Gain Loss On Conversion Feature Derivative Note Payable
GainLossOnConversionFeatureDerivativeNotePayable
|
3235000 | ||
emma |
Gain Loss On Investment In Convertible Bond
GainLossOnInvestmentInConvertibleBond
|
-297000 | ||
emma |
Gain Loss On Investment In Convertible Bond
GainLossOnInvestmentInConvertibleBond
|
-133000 | ||
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-381000 | |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-431000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1347000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1490000 | ||
CY2023Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-821000 | |
CY2022Q3 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-1470000 | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3227000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-5131000 | ||
CY2023Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
181000 | |
CY2022Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
175000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
514000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
530000 | ||
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
1909000 | |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
1520000 | |
us-gaap |
Interest Expense
InterestExpense
|
5204000 | ||
us-gaap |
Interest Expense
InterestExpense
|
3544000 | ||
CY2023Q3 | emma |
Nonoperating Income Expense Including Income Loss From Equity Method Investments
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
81000 | |
CY2022Q3 | emma |
Nonoperating Income Expense Including Income Loss From Equity Method Investments
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
234000 | |
emma |
Nonoperating Income Expense Including Income Loss From Equity Method Investments
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
-7074000 | ||
emma |
Nonoperating Income Expense Including Income Loss From Equity Method Investments
NonoperatingIncomeExpenseIncludingIncomeLossFromEquityMethodInvestments
|
-5613000 | ||
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
105000 | |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-426000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4889000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10781000 | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38000 | |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-35000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
53000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
44000 | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-391000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4942000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10825000 | ||
CY2023Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1614000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-3047000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-249000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-7112000 | ||
emma |
Other Comprehensive Income Loss Reclassification Adjustment For Loss Included In Net Income Loss
OtherComprehensiveIncomeLossReclassificationAdjustmentForLossIncludedInNetIncomeLoss
|
403000 | ||
emma |
Other Comprehensive Income Loss Reclassification Adjustment For Loss Included In Net Income Loss
OtherComprehensiveIncomeLossReclassificationAdjustmentForLossIncludedInNetIncomeLoss
|
7000 | ||
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
225000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
481000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
962000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1455000 | ||
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1389000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2566000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1116000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5650000 | ||
CY2023Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1322000 | |
CY2022Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2957000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3826000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16475000 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
53637554 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49558501 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
52414903 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
49397690 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
138375065 | |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49558501 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
52414903 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
49397690 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34091000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
500000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
37000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-544000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
186000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3527000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-37439000 | |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1000000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
26000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1909000 | |
CY2023Q2 | emma |
Other Comprehensive Income Loss Reclassification Adjustment For Loss Included In Net Income Loss
OtherComprehensiveIncomeLossReclassificationAdjustmentForLossIncludedInNetIncomeLoss
|
403000 | |
CY2023Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
551000 | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1482000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-35032000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
24000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1614000 | |
CY2023Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
225000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
67000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-36330000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-21450000 | |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
350000 | |
CY2022Q1 | emma |
Other Comprehensive Income Loss Reclassification Adjustment For Loss Included In Net Income Loss
OtherComprehensiveIncomeLossReclassificationAdjustmentForLossIncludedInNetIncomeLoss
|
7000 | |
CY2022Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
331000 | |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1542000 | |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22299000 | |
CY2022Q2 | emma |
Adjustments To Additional Paid In Capital Reclassification Of Warrants From Liability To Equity
AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantsFromLiabilityToEquity
|
213000 | |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
110000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5000 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-4415000 | |
CY2022Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
643000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8892000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-34635000 | |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-3047000 | |
CY2022Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
481000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-391000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-37589000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-4942000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-10825000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40000 | ||
emma |
Inventory Reserve
InventoryReserve
|
-85000 | ||
emma |
Inventory Reserve
InventoryReserve
|
-1240000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1849000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
1303000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-3167000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-5072000 | ||
us-gaap |
Debt Securities Realized Gain Loss
DebtSecuritiesRealizedGainLoss
|
-297000 | ||
us-gaap |
Debt Securities Realized Gain Loss
DebtSecuritiesRealizedGainLoss
|
-133000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1347000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1490000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-647000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-421000 | ||
emma |
Gain Loss On Sale Of Loss On Leased Assets
GainLossOnSaleOfLossOnLeasedAssets
|
-22000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1239000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
55000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
334000 | ||
emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
1034000 | ||
emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
1341000 | ||
emma |
Gain Loss On Conversion Feature Derivative Note Payable
GainLossOnConversionFeatureDerivativeNotePayable
|
2100000 | ||
emma |
Gain Loss On Conversion Feature Derivative Note Payable
GainLossOnConversionFeatureDerivativeNotePayable
|
3235000 | ||
emma |
Gain Loss On Option Instrument
GainLossOnOptionInstrument
|
32000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4215000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
485000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-636000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-390000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-176000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-66000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-446000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3237000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1479000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
95000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-3199000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-3238000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
55000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2539000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6750000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
2232000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
2919000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18000 | ||
emma |
Loan To Equity Method Investee
LoanToEquityMethodInvestee
|
-2647000 | ||
emma |
Loan To Equity Method Investee
LoanToEquityMethodInvestee
|
-4226000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-426000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1325000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
5706000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
4283000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
227000 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
5469000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1000000 | ||
emma |
Proceeds From Related Party Convertible Debt
ProceedsFromRelatedPartyConvertibleDebt
|
1000000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
5341000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
2689000 | ||
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
110000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2482000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7063000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-33000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-88000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-516000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1100000 | ||
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2021000 | |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2279000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1505000 | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1179000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1679000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
817000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
35000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
16000 | ||
emma |
Renewal Of Notes Payable Including Interests Capitalized
RenewalOfNotesPayableIncludingInterestsCapitalized
|
618000 | ||
emma |
Conversion Of Convertible Note Payable To Common Stock
ConversionOfConvertibleNotePayableToCommonStock
|
1500000 | ||
emma |
Newly Acquired Right Of Use Lease Asset
NewlyAcquiredRightOfUseLeaseAsset
|
189000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
12460000 | ||
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4805000 | |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3785000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4900000 | ||
CY2023Q3 | emma |
Working Capital Deficit
WorkingCapitalDeficit
|
51700000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
108292553 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
52635590 | ||
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5018000 | |
CY2022Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4939000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
22530000 | ||
CY2022Q4 | emma |
Revenue Allowance And Accrual Activities
RevenueAllowanceAndAccrualActivities
|
5491000 | |
emma |
Revenue Allowance And Accrual Activities Provision Related To Sales In Current Year
RevenueAllowanceAndAccrualActivitiesProvisionRelatedToSalesInCurrentYear
|
5293000 | ||
emma |
Revenue Allowance And Accrual Activities Adjustments Related To Prior Period Sales
RevenueAllowanceAndAccrualActivitiesAdjustmentsRelatedToPriorPeriodSales
|
52000 | ||
emma |
Revenue Allowance And Accrual Activities Credit And Payments Made
RevenueAllowanceAndAccrualActivitiesCreditAndPaymentsMade
|
4595000 | ||
CY2023Q3 | emma |
Revenue Allowance And Accrual Activities
RevenueAllowanceAndAccrualActivities
|
6136000 | |
CY2021Q4 | emma |
Revenue Allowance And Accrual Activities
RevenueAllowanceAndAccrualActivities
|
5153000 | |
emma |
Revenue Allowance And Accrual Activities Provision Related To Sales In Current Year
RevenueAllowanceAndAccrualActivitiesProvisionRelatedToSalesInCurrentYear
|
3897000 | ||
emma |
Revenue Allowance And Accrual Activities Adjustments Related To Prior Period Sales
RevenueAllowanceAndAccrualActivitiesAdjustmentsRelatedToPriorPeriodSales
|
-531000 | ||
emma |
Revenue Allowance And Accrual Activities Credit And Payments Made
RevenueAllowanceAndAccrualActivitiesCreditAndPaymentsMade
|
5012000 | ||
CY2022Q3 | emma |
Revenue Allowance And Accrual Activities
RevenueAllowanceAndAccrualActivities
|
4569000 | |
CY2023Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
1362000 | |
CY2022Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
1393000 | |
CY2023Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
228000 | |
CY2022Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
513000 | |
CY2023Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5100000 | |
CY2022Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
5428000 | |
CY2023Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5040000 | |
CY2022Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
4955000 | |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
1650000 | |
CY2022Q4 | us-gaap |
Inventory Net
InventoryNet
|
2379000 | |
CY2023Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
132000 | |
CY2022Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
598000 | |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
736000 | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
467000 | |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
647000 | |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
449000 | |
CY2023Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1515000 | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1514000 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
515000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
505000 | |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
455000 | |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
430000 | |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
60000 | |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
75000 | |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
7000 | |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
9000 | |
us-gaap |
Depreciation
Depreciation
|
26000 | ||
us-gaap |
Depreciation
Depreciation
|
30000 | ||
CY2020Q3 | us-gaap |
Debt Instrument Call Date Earliest
DebtInstrumentCallDateEarliest
|
2020-09-28 | |
CY2022Q1 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-126000 | |
CY2022Q1 | us-gaap |
Other Income
OtherIncome
|
41000 | |
CY2023Q2 | us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
-106000 | |
CY2022Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
626000 | |
CY2023Q3 | emma |
Accrued Selling Expenses
AccruedSellingExpenses
|
1542000 | |
CY2022Q4 | emma |
Accrued Selling Expenses
AccruedSellingExpenses
|
1363000 | |
CY2023Q3 | emma |
Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
|
770000 | |
CY2022Q4 | emma |
Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
|
650000 | |
CY2023Q3 | emma |
Accrued Non Employee Director Compensation
AccruedNonEmployeeDirectorCompensation
|
693000 | |
CY2022Q4 | emma |
Accrued Non Employee Director Compensation
AccruedNonEmployeeDirectorCompensation
|
484000 | |
CY2023Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
397000 | |
CY2022Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
301000 | |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
19971000 | |
CY2021Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
26100000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
-2232000 | ||
CY2022 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
-2919000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
106000 | ||
CY2022 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
-126000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
|
-249000 | ||
CY2022 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
|
-3084000 | |
CY2023Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
17596000 | |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
19971000 | |
CY2023Q3 | emma |
Clinical And Regulatory Expenses
ClinicalAndRegulatoryExpenses
|
680000 | |
CY2022Q4 | emma |
Clinical And Regulatory Expenses
ClinicalAndRegulatoryExpenses
|
361000 | |
CY2023Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
723000 | |
CY2023Q3 | emma |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
590000 | |
CY2022Q4 | emma |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
144000 | |
CY2023Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2726000 | |
CY2022Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2381000 | |
CY2023Q3 | emma |
Accrued Payroll Salary And Taxes Current
AccruedPayrollSalaryAndTaxesCurrent
|
1310000 | |
CY2022Q4 | emma |
Accrued Payroll Salary And Taxes Current
AccruedPayrollSalaryAndTaxesCurrent
|
1263000 | |
CY2023Q3 | emma |
Accrued Government Rebates And Other Rebates Current
AccruedGovernmentRebatesAndOtherRebatesCurrent
|
5131000 | |
CY2022Q4 | emma |
Accrued Government Rebates And Other Rebates Current
AccruedGovernmentRebatesAndOtherRebatesCurrent
|
5536000 | |
CY2023Q3 | emma |
Accured Due To Customer Current
AccuredDueToCustomerCurrent
|
844000 | |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
879000 | |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
440000 | |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
8164000 | |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7239000 | |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
16285000 | |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
13549000 | |
CY2023Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
14400000 | |
CY2022Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
12917000 | |
CY2023Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17240000 | |
CY2022Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
21714000 | |
CY2023Q3 | emma |
Debt Instrument Principal Outstanding Amount
DebtInstrumentPrincipalOutstandingAmount
|
32505000 | |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
1351000 | |
CY2023Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
31184000 | |
us-gaap |
Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
|
90677626 | ||
CY2022Q4 | emma |
Debt Instrument Principal Outstanding Amount
DebtInstrumentPrincipalOutstandingAmount
|
30418000 | |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
2918000 | |
CY2022Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
27562000 | |
CY2022 | us-gaap |
Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
|
41644749 | |
CY2023Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.11 | |
CY2022Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.08 | |
CY2023Q3 | emma |
Debt Weighted Average Effective Interest Rate
DebtWeightedAverageEffectiveInterestRate
|
0.21 | |
CY2022Q4 | emma |
Debt Weighted Average Effective Interest Rate
DebtWeightedAverageEffectiveInterestRate
|
0.20 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
878000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
868000 | ||
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
24784000 | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
3200000 | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
2200000 | |
CY2023Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
2321000 | |
CY2023Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
32505000 | |
CY2022Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
32000 | |
CY2022Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
84000 | |
emma |
Warrants Granted Term
WarrantsGrantedTerm
|
P5Y | ||
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
500000 | |
CY2022Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
2.5 | |
CY2023Q3 | emma |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
41000 | |
emma |
Change In Fair Value Of Warrants
ChangeInFairValueOfWarrants
|
45000 | ||
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
7500000 | |
CY2023Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
4.5 | |
CY2023Q1 | emma |
Class Of Warrant Or Right Period For Which Warrants Or Rights Exercisable
ClassOfWarrantOrRightPeriodForWhichWarrantsOrRightsExercisable
|
P5Y | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1200000 | ||
CY2023Q3 | emma |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
548000 | |
emma |
Change In Fair Value Of Derivative Liabilities
ChangeInFairValueOfDerivativeLiabilities
|
989000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
|
P3Y2M12D | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
53000 | ||
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-35000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
44000 | ||
us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | ||
CY2023Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2022Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2023Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
291000 | |
CY2022Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
272000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
282000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
1138000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
1171000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
856000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
3447000 | |
CY2023Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
546000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2901000 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2500000 | |
CY2023Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
2900000 | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.129 |