2019 Q4 Form 10-Q Financial Statement

#000156459019043264 Filed on November 13, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q4
Revenue $22.75M $5.760M $387.1K
YoY Change 5777.55% 17.98% 222.58%
Cost Of Revenue $1.094M $248.0K $225.1K
YoY Change 386.01% 75.89% 181.38%
Gross Profit $21.66M $5.512M $162.0K
YoY Change 13269.14% 16.26% 305.0%
Gross Profit Margin 95.19% 95.69% 41.85%
Selling, General & Admin $23.99M $8.834M $2.526M
YoY Change 849.72% 37.9% 3.51%
% of Gross Profit 110.75% 160.27% 1559.07%
Research & Development $2.183M $725.0K $317.8K
YoY Change 586.91% 55.58% -9.2%
% of Gross Profit 10.08% 13.15% 196.17%
Depreciation & Amortization $19.00K $16.00K $30.20K
YoY Change -37.09% 23.08% 51.0%
% of Gross Profit 0.09% 0.29% 18.64%
Operating Expenses $26.17M $9.559M $2.844M
YoY Change 820.34% 39.1% 1.55%
Operating Profit -$4.512M -$4.047M -$2.682M
YoY Change 68.26% 89.91% -2.84%
Interest Expense -$46.31M $8.714M -$22.90K
YoY Change 202127.07% 57.72% 129.0%
% of Operating Profit
Other Income/Expense, Net -$3.109M -$22.46M
YoY Change -234.49%
Pretax Income -$54.68M -$18.34M -$2.704M
YoY Change 1921.82% -225.86% -2.37%
Income Tax $164.0K $56.00K $0.00
% Of Pretax Income
Net Earnings -$54.84M -$18.39M -$2.378M
YoY Change 2206.71% -226.24% -14.17%
Net Earnings / Revenue -241.04% -319.31% -614.18%
Basic Earnings Per Share -$0.60
Diluted Earnings Per Share -$1.298M -$0.60 -$1.891M
COMMON SHARES
Basic Shares Outstanding 48.47M 45.99M
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.70M $41.19M $1.500M
YoY Change 1880.13% 1165.52% -43.62%
Cash & Equivalents $1.769M $1.326M $3.905M
Short-Term Investments $27.93M $27.64M
Other Short-Term Assets $667.0K $767.0K $411.0K
YoY Change 62.29% 298.23% 356.67%
Inventory $7.971M $7.491M $4.705M
Prepaid Expenses
Receivables $2.150M $1.982M $1.788M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $41.22M $39.98M $60.61M
YoY Change -31.99% 1038.92% 2041.8%
LONG-TERM ASSETS
Property, Plant & Equipment $151.0K $163.0K $152.0K
YoY Change -0.66% 47.11% 8.57%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $13.33M $0.00
YoY Change
Other Assets $285.0K $427.0K $406.0K
YoY Change -29.8% 1475.65% 1253.33%
Total Long-Term Assets $18.24M $18.12M $14.67M
YoY Change 24.34% 1003.77% 757.6%
TOTAL ASSETS
Total Short-Term Assets $41.22M $39.98M $60.61M
Total Long-Term Assets $18.24M $18.12M $14.67M
Total Assets $59.46M $58.10M $75.28M
YoY Change -21.02% 1027.72% 1558.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.277M $7.400M $3.466M
YoY Change 109.95% 2033.18% 239.8%
Accrued Expenses $3.188M $2.446M $1.789M
YoY Change 78.2% 272.02% 171.06%
Deferred Revenue
YoY Change
Short-Term Debt $793.0K $193.0K $0.00
YoY Change -100.0%
Long-Term Debt Due $13.76M $17.81M $1.400K
YoY Change 982685.71% 1370207.69% -93.0%
Total Short-Term Liabilities $32.83M $31.37M $45.56M
YoY Change -27.94% 2591.87% 2503.26%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $1.200M $598.8K
YoY Change -100.0% 103.46% 6.93%
Other Long-Term Liabilities $33.75M $34.56M $36.22M
YoY Change -6.82% 31286.01% 36122.0%
Total Long-Term Liabilities $37.68M $39.50M $52.92M
YoY Change -28.8% 5543.52% 7918.79%
TOTAL LIABILITIES
Total Short-Term Liabilities $32.83M $31.37M $45.56M
Total Long-Term Liabilities $37.68M $39.50M $52.92M
Total Liabilities $70.51M $70.35M $96.99M
YoY Change -27.3% 6120.44% 3924.32%
SHAREHOLDERS EQUITY
Retained Earnings -$226.2M -$224.9M -$171.4M
YoY Change 32.02%
Common Stock $215.3M $212.7M $149.7M
YoY Change 43.77%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$11.05M -$12.17M -$21.71M
YoY Change
Total Liabilities & Shareholders Equity $59.46M $58.10M $75.28M
YoY Change -21.02% 1027.72% 1558.11%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q4
OPERATING ACTIVITIES
Net Income -$54.84M -$18.39M -$2.378M
YoY Change 2206.71% -226.24% -14.17%
Depreciation, Depletion And Amortization $19.00K $16.00K $30.20K
YoY Change -37.09% 23.08% 51.0%
Cash From Operating Activities $555.0K $948.1K -$1.742M
YoY Change -131.86% -158.21% -28.6%
INVESTING ACTIVITIES
Capital Expenditures -$5.000K -$34.20K -$4.100K
YoY Change 21.95% -812.5% -86.33%
Acquisitions
YoY Change
Other Investing Activities -$4.000K -$1.420M $0.00
YoY Change -41864.71% -100.0%
Cash From Investing Activities -$9.000K -$1.454M -$4.100K
YoY Change 119.51% 80688.89% -98.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 856.0K -2.208M -8.600K
YoY Change -10053.49% -198.72% -57.0%
NET CHANGE
Cash From Operating Activities 555.0K 948.1K -1.742M
Cash From Investing Activities -9.000K -1.454M -4.100K
Cash From Financing Activities 856.0K -2.208M -8.600K
Net Change In Cash 1.402M -2.714M -1.755M
YoY Change -179.89% -548.03% -37.1%
FREE CASH FLOW
Cash From Operating Activities $555.0K $948.1K -$1.742M
Capital Expenditures -$5.000K -$34.20K -$4.100K
Free Cash Flow $560.0K $982.3K -$1.738M
YoY Change -132.22% -160.14% -27.88%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity File Number
EntityFileNumber
001-35527
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0419387
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
48471446
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17080000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1351000
CY2018Q4 us-gaap Inventory Net
InventoryNet
4705000
CY2018Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
49343000
CY2018Q4 us-gaap Securities Borrowed
SecuritiesBorrowed
238000
CY2018Q4 us-gaap Long Term Investments
LongTermInvestments
538000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
37000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
140903000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-69000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-156668000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
56482000
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
47671446
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
47671446
CY2018Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
743000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
73460000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
152000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4545000
CY2019Q3 us-gaap Assets
Assets
56482000
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
10706000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
37526000
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3714000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
36222000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4118000
CY2019Q3 emma Deposit And Other Assets Noncurrent
DepositAndOtherAssetsNoncurrent
383000
CY2018Q4 emma Deposit And Other Assets Noncurrent
DepositAndOtherAssetsNoncurrent
352000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
944000
CY2019Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
44000
CY2018Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
54000
CY2018Q4 us-gaap Liabilities
Liabilities
90450000
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
47000
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
199395000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-51000
CY2018Q4 us-gaap Assets
Assets
74556000
CY2018Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9122000
CY2018Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
19000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
844000
CY2019Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5412000
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
5181000
CY2019Q3 emma Embedded Conversion Option Liabilities Current
EmbeddedConversionOptionLiabilitiesCurrent
264000
CY2018Q4 emma Notes Payable Current Excluding Convertible Notes Payable Current
NotesPayableCurrentExcludingConvertibleNotesPayableCurrent
6394000
CY2018Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
468000
CY2019Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
11000000
CY2018Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
11253000
CY2018Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
5089000
CY2018Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
268000
CY2018Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
1399000
CY2019Q3 emma Embedded Conversion Option Liabilities Noncurrent
EmbeddedConversionOptionLiabilitiesNoncurrent
29000
CY2018Q4 emma Long Term Notes Payable Excluding Convertible Long Term Notes Payable
LongTermNotesPayableExcludingConvertibleLongTermNotesPayable
1021000
CY2019Q3 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
1200000
CY2018Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
5485000
CY2018Q4 us-gaap Accounts Payable Related Parties Noncurrent
AccountsPayableRelatedPartiesNoncurrent
8529000
CY2019Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
39499000
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
52924000
CY2019Q3 us-gaap Liabilities
Liabilities
74732000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-216916000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
-17525000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
-15797000
CY2019Q3 us-gaap Minority Interest
MinorityInterest
-725000
CY2018Q4 us-gaap Minority Interest
MinorityInterest
-97000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
74556000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
37341393
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37341393
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
6084000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4882000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17260000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8235000
CY2019Q3 us-gaap Cost Of Revenue
CostOfRevenue
178000
CY2018Q3 us-gaap Cost Of Revenue
CostOfRevenue
141000
us-gaap Cost Of Revenue
CostOfRevenue
573000
us-gaap Cost Of Revenue
CostOfRevenue
497000
CY2019Q3 us-gaap Gross Profit
GrossProfit
5906000
CY2018Q3 us-gaap Gross Profit
GrossProfit
4741000
us-gaap Gross Profit
GrossProfit
16687000
us-gaap Gross Profit
GrossProfit
7738000
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
725000
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
466000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1778000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1273000
CY2019Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1789000
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1224000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5177000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3663000
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6991000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5182000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14523000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12130000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
9505000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
6872000
us-gaap Operating Expenses
OperatingExpenses
21478000
us-gaap Operating Expenses
OperatingExpenses
17066000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-3599000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2131000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4791000
us-gaap Operating Income Loss
OperatingIncomeLoss
-9328000
CY2018Q3 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
738000
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
738000
CY2019Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6427000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-6427000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3245000
us-gaap Equity Securities Without Readily Determinable Fair Value Impairment Loss Annual Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
524000
CY2019Q3 emma Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
424000
CY2018Q3 emma Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
19456000
emma Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
623000
emma Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
20351000
CY2019Q3 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
342000
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
342000
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
466000
CY2019Q3 us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
-5248000
CY2018Q3 us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
2023000
us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
-21718000
us-gaap Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
-31627000
CY2019Q3 emma Transaction Costs
TransactionCosts
309000
emma Transaction Costs
TransactionCosts
309000
CY2019Q3 us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
3906000
us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
3906000
CY2019Q3 emma Interest And Other Income Loss
InterestAndOtherIncomeLoss
-17000
CY2018Q3 emma Interest And Other Income Loss
InterestAndOtherIncomeLoss
8000
emma Interest And Other Income Loss
InterestAndOtherIncomeLoss
146000
emma Interest And Other Income Loss
InterestAndOtherIncomeLoss
43000
CY2019Q3 us-gaap Interest Expense
InterestExpense
7318000
CY2018Q3 us-gaap Interest Expense
InterestExpense
5525000
us-gaap Interest Expense
InterestExpense
22757000
us-gaap Interest Expense
InterestExpense
16269000
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-22459000
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
16700000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-54530000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-29543000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-26058000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14569000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-59321000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-38871000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
242000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-26083000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
14569000
us-gaap Profit Loss
ProfitLoss
-59563000
us-gaap Profit Loss
ProfitLoss
-38873000
CY2019Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
54000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-620000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-26137000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
14569000
us-gaap Net Income Loss
NetIncomeLoss
-58943000
us-gaap Net Income Loss
NetIncomeLoss
-38873000
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-5000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
10000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
11000
CY2019Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
11000
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-5000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
11000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-26072000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14564000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-59553000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-38862000
CY2019Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
6000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-8000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
60000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-628000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-26132000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14564000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-58925000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-38862000
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.60
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.49
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.06
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.60
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.49
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.58
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46020507
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36719892
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
40474847
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36644377
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-15894000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
2039000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
5000
CY2019Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2530000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
329000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
536000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1000
CY2019Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
8000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-14153000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-24628000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
5391000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
181000
CY2019Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
730000
CY2019Q2 us-gaap Profit Loss
ProfitLoss
-19327000
CY2019Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-37224000
CY2019Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2950000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
35509000
CY2019Q3 emma Adjustments To Additional Paid In Capital Conversion Expense
AdjustmentsToAdditionalPaidInCapitalConversionExpense
3906000
CY2019Q3 emma Adjustments To Additional Paid In Reclassification Of Warrant Liability To Equity
AdjustmentsToAdditionalPaidInReclassificationOfWarrantLiabilityToEquity
776000
CY2019Q3 emma Stock Issued During Period Value Merger
StockIssuedDuringPeriodValueMerger
-1642000
CY2019Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
129000
CY2019Q3 emma Adjustments To Fair Value Of Replacement Equity Awards
AdjustmentsToFairValueOfReplacementEquityAwards
2438000
CY2019Q3 emma Adjustments To Fair Value Of Placement Agent Warrant Including Down Round Protection
AdjustmentsToFairValueOfPlacementAgentWarrantIncludingDownRoundProtection
980000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-18250000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
14291000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
3638000
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
275000
CY2018Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1314000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
710000
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
14000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-6097000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
11517000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
5583000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
955000
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
2000
CY2018Q2 us-gaap Profit Loss
ProfitLoss
-47345000
CY2018Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-29288000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
997000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
105000
CY2018Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2078000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-11544000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
54000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
44000
us-gaap Inventory Write Down
InventoryWriteDown
11000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
19479000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
13057000
emma Foreign Exchange Adjustments On Convertible Notes And Notes Payable
ForeignExchangeAdjustmentsOnConvertibleNotesAndNotesPayable
-49000
emma Foreign Exchange Adjustments On Convertible Notes And Notes Payable
ForeignExchangeAdjustmentsOnConvertibleNotesAndNotesPayable
22000
emma Gain Loss On Debt Settlement
GainLossOnDebtSettlement
-6427000
emma Gain Loss On Debt Settlement
GainLossOnDebtSettlement
-3245000
us-gaap Share Based Compensation
ShareBasedCompensation
1103000
us-gaap Share Based Compensation
ShareBasedCompensation
3743000
emma Fair Value Of Replacement Equity Awards
FairValueOfReplacementEquityAwards
2438000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
548000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1390000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2787000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2735000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
426000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
39000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
4150000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
238000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
4857000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2585000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
500000
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-287000
us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
246000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
230000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
2130000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
2363000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
2690000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5078000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4736000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
1641000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
81000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
221000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
6439000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
501000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1475000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
5857000
emma Payments For Repurchase Of Common Stock And Warrants
PaymentsForRepurchaseOfCommonStockAndWarrants
7500000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
6670000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
17645000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
4200000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
3368000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
20000000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
186000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
105000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6210000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
275000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3028000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7005000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-9000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-10000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3534000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5894000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17080000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
22556000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13546000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
16662000
us-gaap Interest Paid Net
InterestPaidNet
1239000
us-gaap Interest Paid Net
InterestPaidNet
1783000
us-gaap Income Taxes Paid
IncomeTaxesPaid
242000
us-gaap Income Taxes Paid
IncomeTaxesPaid
2000
emma Warrant Liabilities Reclassification To Equity
WarrantLiabilitiesReclassificationToEquity
776000
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
33457000
emma Conversion Of Accrued Interest Payable To Common Stock
ConversionOfAccruedInterestPayableToCommonStock
2381000
emma Exercised Of Warrants And Options On Cashless Basis
ExercisedOfWarrantsAndOptionsOnCashlessBasis
1798000
CY2018Q4 emma Cro Expenses
CROExpenses
83000
CY2019Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1531000
CY2018Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
2157000
CY2019Q3 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
552000
CY2018Q4 us-gaap Accrued Sales Commission Current
AccruedSalesCommissionCurrent
382000
CY2019Q3 emma Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
4171000
CY2018Q4 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
980000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
3602000
CY2018Q4 emma Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
842000
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
2138000
CY2018Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
713000
us-gaap Substantial Doubt About Going Concern Within One Year
SubstantialDoubtAboutGoingConcernWithinOneYear
true
CY2019Q3 us-gaap Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
2019-07-15
CY2019Q3 emma Number Of Vendors
NumberOfVendors
1
emma Number Of Vendors
NumberOfVendors
1
CY2018 emma Number Of Vendors
NumberOfVendors
1
CY2019Q3 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
1089000
CY2018Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
171000
CY2019Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2392000
CY2018Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
2471000
CY2019Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
4010000
CY2018Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
2063000
CY2019Q3 us-gaap Prepaid Insurance
PrepaidInsurance
427000
CY2018Q4 us-gaap Prepaid Insurance
PrepaidInsurance
82000
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
767000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
661000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
13458185
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
16053511
CY2018Q4 emma Revenue Allowance And Accrual Activities
RevenueAllowanceAndAccrualActivities
2364000
emma Revenue Allowance And Accrual Activities Provision Related To Sales In Current Year
RevenueAllowanceAndAccrualActivitiesProvisionRelatedToSalesInCurrentYear
3597000
emma Revenue Allowance And Accrual Activities Adjustments Related To Prior Period Sales
RevenueAllowanceAndAccrualActivitiesAdjustmentsRelatedToPriorPeriodSales
1300000
emma Revenue Allowance And Accrual Activities Credit And Payments Made
RevenueAllowanceAndAccrualActivitiesCreditAndPaymentsMade
2682000
CY2019Q3 emma Revenue Allowance And Accrual Activities
RevenueAllowanceAndAccrualActivities
1979000
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
510000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
455000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
347000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
303000
CY2019Q3 us-gaap Depreciation
Depreciation
16000
CY2018Q3 us-gaap Depreciation
Depreciation
13000
us-gaap Depreciation
Depreciation
44000
us-gaap Depreciation
Depreciation
21000
CY2019Q3 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
27643000
CY2018Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
49581000
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
277000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
83000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2446000
CY2018Q4 us-gaap Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
538000
us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
-21700000
us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
-24100000
CY2019Q3 emma Cro Expenses
CROExpenses
352000
CY2019Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
794000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
7400000
CY2019Q3 emma Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
36000
CY2019Q3 us-gaap Interest Payable Current
InterestPayableCurrent
824000
CY2019Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
819000
CY2019Q3 emma Accrued Government Rebates And Other Incentives Current
AccruedGovernmentRebatesAndOtherIncentivesCurrent
1350000
CY2018Q4 emma Accrued Government Rebates And Other Incentives Current
AccruedGovernmentRebatesAndOtherIncentivesCurrent
1744000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2540000
CY2019Q3 emma Debt Instrument Principal Outstanding Amount
DebtInstrumentPrincipalOutstandingAmount
19279000
CY2019Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
72000
CY2019Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
19207000
us-gaap Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
1648
CY2018Q4 emma Debt Instrument Principal Outstanding Amount
DebtInstrumentPrincipalOutstandingAmount
55172000
CY2018Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
16933000
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
38239000
CY2018 us-gaap Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
6499
CY2019Q3 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.10
CY2018Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.10
CY2019Q3 emma Debt Weighted Average Effective Interest Rate
DebtWeightedAverageEffectiveInterestRate
0.12
CY2018Q4 emma Debt Weighted Average Effective Interest Rate
DebtWeightedAverageEffectiveInterestRate
0.35
CY2019Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
10.00
CY2019Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
6079000
CY2019Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
13200000
CY2019Q3 us-gaap Long Term Debt
LongTermDebt
19279000
CY2019Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4931321
CY2019Q3 emma Warrants Exercisable
WarrantsExercisable
4931321
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y10M24D
CY2019Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
286000
CY2018Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
191000
us-gaap Operating Lease Expense
OperatingLeaseExpense
705000
us-gaap Operating Lease Expense
OperatingLeaseExpense
493000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
184000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
900000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
978000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1006000
CY2019Q3 emma Lessee Operating Lease Liability Payments Due Year Five And Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndThereafter
3668000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6736000
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
2178000
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
4558000
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y6M
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.131
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
730000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
974000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
973000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1003000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
3665000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
7345000

Files In Submission

Name View Source Status
0001564590-19-043264-index-headers.html Edgar Link pending
0001564590-19-043264-index.html Edgar Link pending
0001564590-19-043264.txt Edgar Link pending
0001564590-19-043264-xbrl.zip Edgar Link pending
emma-10q_20190930.htm Edgar Link pending
emma-20190930.xml Edgar Link completed
emma-20190930.xsd Edgar Link pending
emma-20190930_cal.xml Edgar Link unprocessable
emma-20190930_def.xml Edgar Link unprocessable
emma-20190930_lab.xml Edgar Link unprocessable
emma-20190930_pre.xml Edgar Link unprocessable
emma-ex107_312.htm Edgar Link pending
emma-ex311_8.htm Edgar Link pending
emma-ex312_6.htm Edgar Link pending
emma-ex321_7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending