2019 Q4 Form 10-Q Financial Statement
#000156459019043264 Filed on November 13, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
Revenue | $22.75M | $5.760M | $387.1K |
YoY Change | 5777.55% | 17.98% | 222.58% |
Cost Of Revenue | $1.094M | $248.0K | $225.1K |
YoY Change | 386.01% | 75.89% | 181.38% |
Gross Profit | $21.66M | $5.512M | $162.0K |
YoY Change | 13269.14% | 16.26% | 305.0% |
Gross Profit Margin | 95.19% | 95.69% | 41.85% |
Selling, General & Admin | $23.99M | $8.834M | $2.526M |
YoY Change | 849.72% | 37.9% | 3.51% |
% of Gross Profit | 110.75% | 160.27% | 1559.07% |
Research & Development | $2.183M | $725.0K | $317.8K |
YoY Change | 586.91% | 55.58% | -9.2% |
% of Gross Profit | 10.08% | 13.15% | 196.17% |
Depreciation & Amortization | $19.00K | $16.00K | $30.20K |
YoY Change | -37.09% | 23.08% | 51.0% |
% of Gross Profit | 0.09% | 0.29% | 18.64% |
Operating Expenses | $26.17M | $9.559M | $2.844M |
YoY Change | 820.34% | 39.1% | 1.55% |
Operating Profit | -$4.512M | -$4.047M | -$2.682M |
YoY Change | 68.26% | 89.91% | -2.84% |
Interest Expense | -$46.31M | $8.714M | -$22.90K |
YoY Change | 202127.07% | 57.72% | 129.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.109M | -$22.46M | |
YoY Change | -234.49% | ||
Pretax Income | -$54.68M | -$18.34M | -$2.704M |
YoY Change | 1921.82% | -225.86% | -2.37% |
Income Tax | $164.0K | $56.00K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$54.84M | -$18.39M | -$2.378M |
YoY Change | 2206.71% | -226.24% | -14.17% |
Net Earnings / Revenue | -241.04% | -319.31% | -614.18% |
Basic Earnings Per Share | -$0.60 | ||
Diluted Earnings Per Share | -$1.298M | -$0.60 | -$1.891M |
COMMON SHARES | |||
Basic Shares Outstanding | 48.47M | 45.99M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $29.70M | $41.19M | $1.500M |
YoY Change | 1880.13% | 1165.52% | -43.62% |
Cash & Equivalents | $1.769M | $1.326M | $3.905M |
Short-Term Investments | $27.93M | $27.64M | |
Other Short-Term Assets | $667.0K | $767.0K | $411.0K |
YoY Change | 62.29% | 298.23% | 356.67% |
Inventory | $7.971M | $7.491M | $4.705M |
Prepaid Expenses | |||
Receivables | $2.150M | $1.982M | $1.788M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $41.22M | $39.98M | $60.61M |
YoY Change | -31.99% | 1038.92% | 2041.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $151.0K | $163.0K | $152.0K |
YoY Change | -0.66% | 47.11% | 8.57% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $13.33M | $0.00 | |
YoY Change | |||
Other Assets | $285.0K | $427.0K | $406.0K |
YoY Change | -29.8% | 1475.65% | 1253.33% |
Total Long-Term Assets | $18.24M | $18.12M | $14.67M |
YoY Change | 24.34% | 1003.77% | 757.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $41.22M | $39.98M | $60.61M |
Total Long-Term Assets | $18.24M | $18.12M | $14.67M |
Total Assets | $59.46M | $58.10M | $75.28M |
YoY Change | -21.02% | 1027.72% | 1558.11% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.277M | $7.400M | $3.466M |
YoY Change | 109.95% | 2033.18% | 239.8% |
Accrued Expenses | $3.188M | $2.446M | $1.789M |
YoY Change | 78.2% | 272.02% | 171.06% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $793.0K | $193.0K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $13.76M | $17.81M | $1.400K |
YoY Change | 982685.71% | 1370207.69% | -93.0% |
Total Short-Term Liabilities | $32.83M | $31.37M | $45.56M |
YoY Change | -27.94% | 2591.87% | 2503.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $1.200M | $598.8K |
YoY Change | -100.0% | 103.46% | 6.93% |
Other Long-Term Liabilities | $33.75M | $34.56M | $36.22M |
YoY Change | -6.82% | 31286.01% | 36122.0% |
Total Long-Term Liabilities | $37.68M | $39.50M | $52.92M |
YoY Change | -28.8% | 5543.52% | 7918.79% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $32.83M | $31.37M | $45.56M |
Total Long-Term Liabilities | $37.68M | $39.50M | $52.92M |
Total Liabilities | $70.51M | $70.35M | $96.99M |
YoY Change | -27.3% | 6120.44% | 3924.32% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$226.2M | -$224.9M | -$171.4M |
YoY Change | 32.02% | ||
Common Stock | $215.3M | $212.7M | $149.7M |
YoY Change | 43.77% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$11.05M | -$12.17M | -$21.71M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $59.46M | $58.10M | $75.28M |
YoY Change | -21.02% | 1027.72% | 1558.11% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$54.84M | -$18.39M | -$2.378M |
YoY Change | 2206.71% | -226.24% | -14.17% |
Depreciation, Depletion And Amortization | $19.00K | $16.00K | $30.20K |
YoY Change | -37.09% | 23.08% | 51.0% |
Cash From Operating Activities | $555.0K | $948.1K | -$1.742M |
YoY Change | -131.86% | -158.21% | -28.6% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.000K | -$34.20K | -$4.100K |
YoY Change | 21.95% | -812.5% | -86.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$4.000K | -$1.420M | $0.00 |
YoY Change | -41864.71% | -100.0% | |
Cash From Investing Activities | -$9.000K | -$1.454M | -$4.100K |
YoY Change | 119.51% | 80688.89% | -98.76% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 856.0K | -2.208M | -8.600K |
YoY Change | -10053.49% | -198.72% | -57.0% |
NET CHANGE | |||
Cash From Operating Activities | 555.0K | 948.1K | -1.742M |
Cash From Investing Activities | -9.000K | -1.454M | -4.100K |
Cash From Financing Activities | 856.0K | -2.208M | -8.600K |
Net Change In Cash | 1.402M | -2.714M | -1.755M |
YoY Change | -179.89% | -548.03% | -37.1% |
FREE CASH FLOW | |||
Cash From Operating Activities | $555.0K | $948.1K | -$1.742M |
Capital Expenditures | -$5.000K | -$34.20K | -$4.100K |
Free Cash Flow | $560.0K | $982.3K | -$1.738M |
YoY Change | -132.22% | -160.14% | -27.88% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-09-30 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity File Number
EntityFileNumber
|
001-35527 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-0419387 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
48471446 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17080000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1351000 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
4705000 | |
CY2018Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
49343000 | |
CY2018Q4 | us-gaap |
Securities Borrowed
SecuritiesBorrowed
|
238000 | |
CY2018Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
538000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
37000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
140903000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-69000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-156668000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
56482000 | |
CY2019Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
47671446 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
47671446 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
743000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
73460000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
152000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4545000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
56482000 | |
CY2019Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
10706000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
37526000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
3714000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
36222000 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
4118000 | |
CY2019Q3 | emma |
Deposit And Other Assets Noncurrent
DepositAndOtherAssetsNoncurrent
|
383000 | |
CY2018Q4 | emma |
Deposit And Other Assets Noncurrent
DepositAndOtherAssetsNoncurrent
|
352000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
944000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
44000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
54000 | |
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
90450000 | |
CY2019Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
47000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
199395000 | |
CY2019Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-51000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
74556000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9122000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
19000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
844000 | |
CY2019Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5412000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
5181000 | |
CY2019Q3 | emma |
Embedded Conversion Option Liabilities Current
EmbeddedConversionOptionLiabilitiesCurrent
|
264000 | |
CY2018Q4 | emma |
Notes Payable Current Excluding Convertible Notes Payable Current
NotesPayableCurrentExcludingConvertibleNotesPayableCurrent
|
6394000 | |
CY2018Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
468000 | |
CY2019Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
11000000 | |
CY2018Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
11253000 | |
CY2018Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
5089000 | |
CY2018Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
268000 | |
CY2018Q4 | us-gaap |
Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
|
1399000 | |
CY2019Q3 | emma |
Embedded Conversion Option Liabilities Noncurrent
EmbeddedConversionOptionLiabilitiesNoncurrent
|
29000 | |
CY2018Q4 | emma |
Long Term Notes Payable Excluding Convertible Long Term Notes Payable
LongTermNotesPayableExcludingConvertibleLongTermNotesPayable
|
1021000 | |
CY2019Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
1200000 | |
CY2018Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
5485000 | |
CY2018Q4 | us-gaap |
Accounts Payable Related Parties Noncurrent
AccountsPayableRelatedPartiesNoncurrent
|
8529000 | |
CY2019Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
39499000 | |
CY2018Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
52924000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
74732000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-216916000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-17525000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-15797000 | |
CY2019Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-725000 | |
CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-97000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
74556000 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
37341393 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
37341393 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
6084000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4882000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
17260000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
8235000 | ||
CY2019Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
178000 | |
CY2018Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
141000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
573000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
497000 | ||
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
5906000 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
4741000 | |
us-gaap |
Gross Profit
GrossProfit
|
16687000 | ||
us-gaap |
Gross Profit
GrossProfit
|
7738000 | ||
CY2019Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
725000 | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
466000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1778000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1273000 | ||
CY2019Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1789000 | |
CY2018Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1224000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5177000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3663000 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6991000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5182000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14523000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12130000 | ||
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
9505000 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6872000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
21478000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
17066000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3599000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2131000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4791000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9328000 | ||
CY2018Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
738000 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
738000 | ||
CY2019Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6427000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-6427000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3245000 | ||
us-gaap |
Equity Securities Without Readily Determinable Fair Value Impairment Loss Annual Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueImpairmentLossAnnualAmount
|
524000 | ||
CY2019Q3 | emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
424000 | |
CY2018Q3 | emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
19456000 | |
emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
623000 | ||
emma |
Gain Loss On Warrant Derivative Liabilities
GainLossOnWarrantDerivativeLiabilities
|
20351000 | ||
CY2019Q3 | us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
342000 | |
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
342000 | ||
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
466000 | ||
CY2019Q3 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
-5248000 | |
CY2018Q3 | us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
2023000 | |
us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
-21718000 | ||
us-gaap |
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
|
-31627000 | ||
CY2019Q3 | emma |
Transaction Costs
TransactionCosts
|
309000 | |
emma |
Transaction Costs
TransactionCosts
|
309000 | ||
CY2019Q3 | us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
3906000 | |
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
3906000 | ||
CY2019Q3 | emma |
Interest And Other Income Loss
InterestAndOtherIncomeLoss
|
-17000 | |
CY2018Q3 | emma |
Interest And Other Income Loss
InterestAndOtherIncomeLoss
|
8000 | |
emma |
Interest And Other Income Loss
InterestAndOtherIncomeLoss
|
146000 | ||
emma |
Interest And Other Income Loss
InterestAndOtherIncomeLoss
|
43000 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
7318000 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
5525000 | |
us-gaap |
Interest Expense
InterestExpense
|
22757000 | ||
us-gaap |
Interest Expense
InterestExpense
|
16269000 | ||
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22459000 | |
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
16700000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-54530000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-29543000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-26058000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
14569000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-59321000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-38871000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
242000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | ||
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-26083000 | |
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
14569000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-59563000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-38873000 | ||
CY2019Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
54000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-620000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26137000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14569000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-58943000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-38873000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
11000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
10000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
11000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
11000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-5000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
10000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
11000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-26072000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
14564000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-59553000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-38862000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
6000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-8000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
60000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-628000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-26132000 | |
CY2018Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14564000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-58925000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-38862000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.60 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.40 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.49 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.06 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.60 | |
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.13 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.49 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.58 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
46020507 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36719892 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
40474847 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36644377 | ||
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-15894000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
2039000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
5000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2530000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
329000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
536000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
8000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-14153000 | |
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-24628000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
5391000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
181000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
730000 | |
CY2019Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-19327000 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-37224000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2950000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
35509000 | |
CY2019Q3 | emma |
Adjustments To Additional Paid In Capital Conversion Expense
AdjustmentsToAdditionalPaidInCapitalConversionExpense
|
3906000 | |
CY2019Q3 | emma |
Adjustments To Additional Paid In Reclassification Of Warrant Liability To Equity
AdjustmentsToAdditionalPaidInReclassificationOfWarrantLiabilityToEquity
|
776000 | |
CY2019Q3 | emma |
Stock Issued During Period Value Merger
StockIssuedDuringPeriodValueMerger
|
-1642000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
129000 | |
CY2019Q3 | emma |
Adjustments To Fair Value Of Replacement Equity Awards
AdjustmentsToFairValueOfReplacementEquityAwards
|
2438000 | |
CY2019Q3 | emma |
Adjustments To Fair Value Of Placement Agent Warrant Including Down Round Protection
AdjustmentsToFairValueOfPlacementAgentWarrantIncludingDownRoundProtection
|
980000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-18250000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
14291000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
3638000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
275000 | |
CY2018Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1314000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
710000 | |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
14000 | |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-6097000 | |
CY2018Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11517000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
5583000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
955000 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
2000 | |
CY2018Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-47345000 | |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-29288000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
997000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
105000 | |
CY2018Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2078000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-11544000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
54000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
44000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
11000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
19479000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
13057000 | ||
emma |
Foreign Exchange Adjustments On Convertible Notes And Notes Payable
ForeignExchangeAdjustmentsOnConvertibleNotesAndNotesPayable
|
-49000 | ||
emma |
Foreign Exchange Adjustments On Convertible Notes And Notes Payable
ForeignExchangeAdjustmentsOnConvertibleNotesAndNotesPayable
|
22000 | ||
emma |
Gain Loss On Debt Settlement
GainLossOnDebtSettlement
|
-6427000 | ||
emma |
Gain Loss On Debt Settlement
GainLossOnDebtSettlement
|
-3245000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1103000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3743000 | ||
emma |
Fair Value Of Replacement Equity Awards
FairValueOfReplacementEquityAwards
|
2438000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
548000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1390000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2787000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2735000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
426000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
39000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
4150000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
238000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4857000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2585000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
500000 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
-287000 | ||
us-gaap |
Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
|
246000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
230000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
2130000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
2363000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
2690000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5078000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4736000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
1641000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
55000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
81000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
221000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
6439000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
501000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1475000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5857000 | ||
emma |
Payments For Repurchase Of Common Stock And Warrants
PaymentsForRepurchaseOfCommonStockAndWarrants
|
7500000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
6670000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
17645000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
4200000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
3368000 | ||
us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
20000000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
186000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
105000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
6210000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
275000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3028000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-7005000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-9000 | ||
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-10000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3534000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-5894000 | ||
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17080000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
22556000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13546000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16662000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1239000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
1783000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
242000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000 | ||
emma |
Warrant Liabilities Reclassification To Equity
WarrantLiabilitiesReclassificationToEquity
|
776000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
33457000 | ||
emma |
Conversion Of Accrued Interest Payable To Common Stock
ConversionOfAccruedInterestPayableToCommonStock
|
2381000 | ||
emma |
Exercised Of Warrants And Options On Cashless Basis
ExercisedOfWarrantsAndOptionsOnCashlessBasis
|
1798000 | ||
CY2018Q4 | emma |
Cro Expenses
CROExpenses
|
83000 | |
CY2019Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
1531000 | |
CY2018Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
2157000 | |
CY2019Q3 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
552000 | |
CY2018Q4 | us-gaap |
Accrued Sales Commission Current
AccruedSalesCommissionCurrent
|
382000 | |
CY2019Q3 | emma |
Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
|
4171000 | |
CY2018Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
980000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3602000 | |
CY2018Q4 | emma |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
842000 | |
CY2018Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
2138000 | |
CY2018Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
713000 | |
us-gaap |
Substantial Doubt About Going Concern Within One Year
SubstantialDoubtAboutGoingConcernWithinOneYear
|
true | ||
CY2019Q3 | us-gaap |
Dividends Payable Date Declared Day Month And Year
DividendsPayableDateDeclaredDayMonthAndYear
|
2019-07-15 | |
CY2019Q3 | emma |
Number Of Vendors
NumberOfVendors
|
1 | |
emma |
Number Of Vendors
NumberOfVendors
|
1 | ||
CY2018 | emma |
Number Of Vendors
NumberOfVendors
|
1 | |
CY2019Q3 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
1089000 | |
CY2018Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
171000 | |
CY2019Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
2392000 | |
CY2018Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
2471000 | |
CY2019Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
4010000 | |
CY2018Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2063000 | |
CY2019Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
427000 | |
CY2018Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
82000 | |
CY2019Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
767000 | |
CY2018Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
661000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
13458185 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
16053511 | ||
CY2018Q4 | emma |
Revenue Allowance And Accrual Activities
RevenueAllowanceAndAccrualActivities
|
2364000 | |
emma |
Revenue Allowance And Accrual Activities Provision Related To Sales In Current Year
RevenueAllowanceAndAccrualActivitiesProvisionRelatedToSalesInCurrentYear
|
3597000 | ||
emma |
Revenue Allowance And Accrual Activities Adjustments Related To Prior Period Sales
RevenueAllowanceAndAccrualActivitiesAdjustmentsRelatedToPriorPeriodSales
|
1300000 | ||
emma |
Revenue Allowance And Accrual Activities Credit And Payments Made
RevenueAllowanceAndAccrualActivitiesCreditAndPaymentsMade
|
2682000 | ||
CY2019Q3 | emma |
Revenue Allowance And Accrual Activities
RevenueAllowanceAndAccrualActivities
|
1979000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
510000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
455000 | |
CY2019Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
347000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
303000 | |
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
16000 | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
13000 | |
us-gaap |
Depreciation
Depreciation
|
44000 | ||
us-gaap |
Depreciation
Depreciation
|
21000 | ||
CY2019Q3 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
27643000 | |
CY2018Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
49581000 | |
CY2019Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
277000 | |
CY2018Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
83000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2446000 | |
CY2018Q4 | us-gaap |
Equity Securities Without Readily Determinable Fair Value Amount
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
|
538000 | |
us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-21700000 | ||
us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-24100000 | ||
CY2019Q3 | emma |
Cro Expenses
CROExpenses
|
352000 | |
CY2019Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
794000 | |
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7400000 | |
CY2019Q3 | emma |
Interest Payable Related Parties Current
InterestPayableRelatedPartiesCurrent
|
36000 | |
CY2019Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
824000 | |
CY2019Q3 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
819000 | |
CY2019Q3 | emma |
Accrued Government Rebates And Other Incentives Current
AccruedGovernmentRebatesAndOtherIncentivesCurrent
|
1350000 | |
CY2018Q4 | emma |
Accrued Government Rebates And Other Incentives Current
AccruedGovernmentRebatesAndOtherIncentivesCurrent
|
1744000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2540000 | |
CY2019Q3 | emma |
Debt Instrument Principal Outstanding Amount
DebtInstrumentPrincipalOutstandingAmount
|
19279000 | |
CY2019Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
72000 | |
CY2019Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
19207000 | |
us-gaap |
Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
|
1648 | ||
CY2018Q4 | emma |
Debt Instrument Principal Outstanding Amount
DebtInstrumentPrincipalOutstandingAmount
|
55172000 | |
CY2018Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
16933000 | |
CY2018Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
38239000 | |
CY2018 | us-gaap |
Debt Instrument Convertible Number Of Equity Instruments
DebtInstrumentConvertibleNumberOfEquityInstruments
|
6499 | |
CY2019Q3 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.10 | |
CY2018Q4 | us-gaap |
Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
|
0.10 | |
CY2019Q3 | emma |
Debt Weighted Average Effective Interest Rate
DebtWeightedAverageEffectiveInterestRate
|
0.12 | |
CY2018Q4 | emma |
Debt Weighted Average Effective Interest Rate
DebtWeightedAverageEffectiveInterestRate
|
0.35 | |
CY2019Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
10.00 | |
CY2019Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
6079000 | |
CY2019Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
13200000 | |
CY2019Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
19279000 | |
CY2019Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
4931321 | |
CY2019Q3 | emma |
Warrants Exercisable
WarrantsExercisable
|
4931321 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y10M24D | ||
CY2019Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
286000 | |
CY2018Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
191000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
705000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
493000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
184000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
900000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
978000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
1006000 | |
CY2019Q3 | emma |
Lessee Operating Lease Liability Payments Due Year Five And Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueYearFiveAndThereafter
|
3668000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
6736000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2178000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
4558000 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y6M | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.131 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
730000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
974000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
973000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1003000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
3665000 | |
CY2018Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
7345000 |