|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$150.1M
229.71%
YoY
|
-$45.51M
0.97%
YoY
|
-$45.07M
31.65%
YoY
|
-$34.24M
-14.68%
YoY
|
-$40.13M
2819.44%
YoY
|
| Depreciation, Depletion And Amortization |
$301.5K
-16.4%
YoY
|
$360.7K
48.2%
YoY
|
$243.4K
-67.85%
YoY
|
$757.0K
246.6%
YoY
|
$218.4K
8567.06%
YoY
|
| Cash From Operating Activities |
-$17.85M
11.29%
YoY
|
-$16.04M
-45.76%
YoY
|
-$29.57M
-12.12%
YoY
|
-$33.65M
39.27%
YoY
|
-$24.16M
1991.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$204.9K
-34.34%
YoY
|
$312.1K
-67.14%
YoY
|
$949.7K
18.8%
YoY
|
$799.4K
-195.39%
YoY
|
-$838.0K
236.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.865M
-2380.32%
YoY
|
$81.80K
-8.09%
YoY
|
$89.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$453.8M
196915.08%
YoY
|
-$230.3K
-73.24%
YoY
|
-$860.7K
7.67%
YoY
|
-$799.4K
-4.61%
YoY
|
-$838.0K
236.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$96.28M
N/A
|
$0.00
-100.0%
YoY
|
$255.5K
N/A
|
$0.00
-100.0%
YoY
|
$28.74M
265258.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$478.4M
4511.65%
YoY
|
$10.37M
-61.7%
YoY
|
$27.08M
-32.98%
YoY
|
$40.41M
34.55%
YoY
|
$30.03M
1447.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.85M
11.29%
YoY
|
-$16.04M
-45.76%
YoY
|
-$29.57M
-12.12%
YoY
|
-$33.65M
39.27%
YoY
|
-$24.16M
1991.6%
YoY
|
| Cash From Investing Activities |
-$453.8M
196915.08%
YoY
|
-$230.3K
-73.24%
YoY
|
-$860.7K
7.67%
YoY
|
-$799.4K
-4.61%
YoY
|
-$838.0K
236.49%
YoY
|
| Cash From Financing Activities |
$478.4M
4511.65%
YoY
|
$10.37M
-61.7%
YoY
|
$27.08M
-32.98%
YoY
|
$40.41M
34.55%
YoY
|
$30.03M
1447.98%
YoY
|
| Net Change In Cash |
$6.770M
-214.85%
YoY
|
-$5.895M
76.25%
YoY
|
-$3.344M
-156.06%
YoY
|
$5.966M
18.46%
YoY
|
$5.036M
839.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.85M
11.29%
YoY
|
-$16.04M
-45.76%
YoY
|
-$29.57M
-12.12%
YoY
|
-$33.65M
39.27%
YoY
|
-$24.16M
1991.6%
YoY
|
| Capital Expenditures |
$204.9K
-34.34%
YoY
|
$312.1K
-67.14%
YoY
|
$949.7K
18.8%
YoY
|
$799.4K
-195.39%
YoY
|
-$838.0K
236.49%
YoY
|
| Free Cash Flow |
-$18.05M
10.42%
YoY
|
-$16.35M
-46.43%
YoY
|
-$30.52M
-11.41%
YoY
|
-$34.45M
47.7%
YoY
|
-$23.32M
2474.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$85.40M
3371.08%
YoY
|
N/A
|
-$34.56M
153.37%
YoY
|
-$3.900M
543.1%
YoY
|
-$2.460M
-90.55%
YoY
|
-$5.217M
52.75%
YoY
|
-$13.64M
20.4%
YoY
|
-$606.4K
-97.37%
YoY
|
-$26.05M
256.85%
YoY
|
-$3.416M
-56.2%
YoY
|
-$11.33M
43.41%
YoY
|
-$23.03M
131.99%
YoY
|
-$7.299M
-15.24%
YoY
|
-$7.797M
-47.24%
YoY
|
-$7.899M
34.1%
YoY
|
-$9.926M
140.02%
YoY
|
-$8.612M
-43.78%
YoY
|
-$14.78M
1381.24%
YoY
|
-$5.891M
1863.52%
YoY
|
| Depreciation, Depletion And Amortization |
$14.59K
-64.25%
YoY
|
$28.80K
-68.9%
YoY
|
$112.2K
55.12%
YoY
|
$119.8K
20.38%
YoY
|
$40.80K
-58.25%
YoY
|
$92.60K
16.9%
YoY
|
$72.33K
10.05%
YoY
|
$99.52K
86.61%
YoY
|
$97.72K
93.94%
YoY
|
$79.21K
-58.03%
YoY
|
$65.73K
-75.28%
YoY
|
$53.33K
-72.27%
YoY
|
$50.39K
-55.4%
YoY
|
$188.7K
125.06%
YoY
|
$265.9K
276.11%
YoY
|
$192.3K
304.66%
YoY
|
$113.0K
N/A
|
$83.85K
3498.71%
YoY
|
$70.70K
37110.53%
YoY
|
| Cash From Operating Activities |
-$3.498M
-2.05%
YoY
|
-$2.994M
-20.5%
YoY
|
-$7.624M
87.15%
YoY
|
-$3.659M
0.06%
YoY
|
-$3.572M
-21.35%
YoY
|
-$3.766M
-70.51%
YoY
|
-$4.074M
-34.5%
YoY
|
-$3.657M
-10.85%
YoY
|
-$4.541M
-29.88%
YoY
|
-$12.77M
44.65%
YoY
|
-$6.220M
-5.78%
YoY
|
-$4.102M
-53.23%
YoY
|
-$6.477M
-31.45%
YoY
|
-$8.827M
-18.82%
YoY
|
-$6.601M
31.77%
YoY
|
-$8.771M
5.96%
YoY
|
-$9.448M
N/A
|
-$10.87M
1053.7%
YoY
|
-$5.010M
2256.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.74K
-88.24%
YoY
|
$0.00
-100.0%
YoY
|
$451.7M
2181934.78%
YoY
|
$3.100K
-97.5%
YoY
|
$201.8K
53.24%
YoY
|
$35.70K
-72.48%
YoY
|
$20.70K
-95.19%
YoY
|
$124.0K
107.89%
YoY
|
$131.7K
-60.52%
YoY
|
$129.7K
-27.58%
YoY
|
$430.0K
-517.15%
YoY
|
$59.67K
-120.32%
YoY
|
$333.6K
-249.18%
YoY
|
$179.1K
-237.41%
YoY
|
-$103.1K
-44.55%
YoY
|
-$293.6K
-43.74%
YoY
|
-$223.6K
N/A
|
-$130.4K
-43.72%
YoY
|
-$185.9K
965.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$78.20K
1855.0%
YoY
|
$56.60K
1130.43%
YoY
|
-$2.000M
-26006.74%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-500.0%
YoY
|
$4.600K
N/A
|
$7.720K
N/A
|
$65.49K
-26.42%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$89.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$74.67M
-37094.98%
YoY
|
$78.20K
-346.69%
YoY
|
-$451.6M
2805021.74%
YoY
|
-$2.003M
1621.76%
YoY
|
-$201.8K
204.76%
YoY
|
-$31.70K
-75.75%
YoY
|
-$16.10K
-96.26%
YoY
|
-$116.3K
94.97%
YoY
|
-$66.23K
-72.93%
YoY
|
-$130.7K
-27.02%
YoY
|
-$430.0K
317.15%
YoY
|
-$59.67K
-79.68%
YoY
|
-$244.6K
9.39%
YoY
|
-$179.1K
37.41%
YoY
|
-$103.1K
-44.55%
YoY
|
-$293.6K
-43.74%
YoY
|
-$223.6K
N/A
|
-$130.4K
-43.72%
YoY
|
-$185.9K
965.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$44.22M
10905.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$401.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$571.4K
N/A
|
$4.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.10M
N/A
|
N/A
N/A
|
$735.0K
6686.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.43M
-488.75%
YoY
|
-$6.940M
-3888.37%
YoY
|
$466.3M
5843.22%
YoY
|
-$111.8K
-104.96%
YoY
|
$19.15M
21127.64%
YoY
|
$183.2K
-98.99%
YoY
|
$7.846M
606.8%
YoY
|
$2.254M
-71.49%
YoY
|
$90.20K
-302.98%
YoY
|
$18.11M
-408080.18%
YoY
|
$1.110M
-95.02%
YoY
|
$7.908M
36958.62%
YoY
|
-$44.44K
-100.25%
YoY
|
-$4.440K
-100.03%
YoY
|
$22.30M
1114.4%
YoY
|
$21.34K
-99.85%
YoY
|
$18.10M
N/A
|
$13.92M
4173.53%
YoY
|
$1.836M
13.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.498M
-2.05%
YoY
|
-$2.994M
-20.5%
YoY
|
-$7.624M
87.15%
YoY
|
-$3.659M
0.06%
YoY
|
-$3.572M
-21.35%
YoY
|
-$3.766M
-70.51%
YoY
|
-$4.074M
-34.5%
YoY
|
-$3.657M
-10.85%
YoY
|
-$4.541M
-29.88%
YoY
|
-$12.77M
44.65%
YoY
|
-$6.220M
-5.78%
YoY
|
-$4.102M
-53.23%
YoY
|
-$6.477M
-31.45%
YoY
|
-$8.827M
-18.82%
YoY
|
-$6.601M
31.77%
YoY
|
-$8.771M
5.96%
YoY
|
-$9.448M
N/A
|
-$10.87M
1053.7%
YoY
|
-$5.010M
2256.33%
YoY
|
| Cash From Investing Activities |
$74.67M
-37094.98%
YoY
|
$78.20K
-346.69%
YoY
|
-$451.6M
2805021.74%
YoY
|
-$2.003M
1621.76%
YoY
|
-$201.8K
204.76%
YoY
|
-$31.70K
-75.75%
YoY
|
-$16.10K
-96.26%
YoY
|
-$116.3K
94.97%
YoY
|
-$66.23K
-72.93%
YoY
|
-$130.7K
-27.02%
YoY
|
-$430.0K
317.15%
YoY
|
-$59.67K
-79.68%
YoY
|
-$244.6K
9.39%
YoY
|
-$179.1K
37.41%
YoY
|
-$103.1K
-44.55%
YoY
|
-$293.6K
-43.74%
YoY
|
-$223.6K
N/A
|
-$130.4K
-43.72%
YoY
|
-$185.9K
965.88%
YoY
|
| Cash From Financing Activities |
-$74.43M
-488.75%
YoY
|
-$6.940M
-3888.37%
YoY
|
$466.3M
5843.22%
YoY
|
-$111.8K
-104.96%
YoY
|
$19.15M
21127.64%
YoY
|
$183.2K
-98.99%
YoY
|
$7.846M
606.8%
YoY
|
$2.254M
-71.49%
YoY
|
$90.20K
-302.98%
YoY
|
$18.11M
-408080.18%
YoY
|
$1.110M
-95.02%
YoY
|
$7.908M
36958.62%
YoY
|
-$44.44K
-100.25%
YoY
|
-$4.440K
-100.03%
YoY
|
$22.30M
1114.4%
YoY
|
$21.34K
-99.85%
YoY
|
$18.10M
N/A
|
$13.92M
4173.53%
YoY
|
$1.836M
13.71%
YoY
|
| Net Change In Cash |
-$3.261M
-121.21%
YoY
|
-$9.856M
172.71%
YoY
|
$7.027M
87.1%
YoY
|
-$5.774M
280.14%
YoY
|
$15.37M
-440.32%
YoY
|
-$3.614M
-169.29%
YoY
|
$3.756M
-167.79%
YoY
|
-$1.519M
-140.54%
YoY
|
-$4.517M
-33.23%
YoY
|
$5.216M
-157.88%
YoY
|
-$5.540M
-135.53%
YoY
|
$3.747M
-141.43%
YoY
|
-$6.766M
-180.28%
YoY
|
-$9.011M
-409.13%
YoY
|
$15.59M
-564.07%
YoY
|
-$9.043M
-264.99%
YoY
|
$8.428M
N/A
|
$2.915M
-443.56%
YoY
|
-$3.360M
-342.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.498M
-2.05%
YoY
|
-$2.994M
-20.5%
YoY
|
-$7.624M
87.15%
YoY
|
-$3.659M
0.06%
YoY
|
-$3.572M
-21.35%
YoY
|
-$3.766M
-70.51%
YoY
|
-$4.074M
-34.5%
YoY
|
-$3.657M
-10.85%
YoY
|
-$4.541M
-29.88%
YoY
|
-$12.77M
44.65%
YoY
|
-$6.220M
-5.78%
YoY
|
-$4.102M
-53.23%
YoY
|
-$6.477M
-31.45%
YoY
|
-$8.827M
-18.82%
YoY
|
-$6.601M
31.77%
YoY
|
-$8.771M
5.96%
YoY
|
-$9.448M
N/A
|
-$10.87M
1053.7%
YoY
|
-$5.010M
2256.33%
YoY
|
| Capital Expenditures |
$23.74K
-88.24%
YoY
|
$0.00
-100.0%
YoY
|
$451.7M
2181934.78%
YoY
|
$3.100K
-97.5%
YoY
|
$201.8K
53.24%
YoY
|
$35.70K
-72.48%
YoY
|
$20.70K
-95.19%
YoY
|
$124.0K
107.89%
YoY
|
$131.7K
-60.52%
YoY
|
$129.7K
-27.58%
YoY
|
$430.0K
-517.15%
YoY
|
$59.67K
-120.32%
YoY
|
$333.6K
-249.18%
YoY
|
$179.1K
-237.41%
YoY
|
-$103.1K
-44.55%
YoY
|
-$293.6K
-43.74%
YoY
|
-$223.6K
N/A
|
-$130.4K
-43.72%
YoY
|
-$185.9K
965.88%
YoY
|
| Free Cash Flow |
-$3.522M
-6.66%
YoY
|
-$2.994M
-21.25%
YoY
|
-$459.3M
11117.35%
YoY
|
-$3.662M
-3.14%
YoY
|
-$3.774M
-19.24%
YoY
|
-$3.801M
-70.53%
YoY
|
-$4.095M
-38.43%
YoY
|
-$3.781M
-9.15%
YoY
|
-$4.673M
-31.38%
YoY
|
-$12.90M
43.21%
YoY
|
-$6.650M
2.33%
YoY
|
-$4.162M
-50.91%
YoY
|
-$6.810M
-26.17%
YoY
|
-$9.006M
-16.17%
YoY
|
-$6.498M
34.71%
YoY
|
-$8.477M
9.31%
YoY
|
-$9.224M
N/A
|
-$10.74M
1411.23%
YoY
|
-$4.824M
2371.65%
YoY
|
Loading...