|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.293B
16.51%
YoY
|
$1.968B
-85.11%
YoY
|
$13.22B
309.13%
YoY
|
$3.231B
40.3%
YoY
|
$2.303B
17.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.518B
-10.12%
YoY
|
$1.689B
60.7%
YoY
|
$1.051B
1.15%
YoY
|
$1.039B
7.22%
YoY
|
$969.0M
13.47%
YoY
|
| Cash From Operating Activities |
$3.098B
-7.02%
YoY
|
$3.332B
423.08%
YoY
|
$637.0M
-78.2%
YoY
|
$2.922B
-18.27%
YoY
|
$3.575B
15.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$431.0M
2.86%
YoY
|
$419.0M
15.43%
YoY
|
$363.0M
-168.36%
YoY
|
-$531.0M
-191.39%
YoY
|
$581.0M
7.99%
YoY
|
| Acquisitions |
$37.00M
-99.56%
YoY
|
$8.342B
1083.26%
YoY
|
$705.0M
-87.64%
YoY
|
$5.702B
253.94%
YoY
|
$1.611B
1178.57%
YoY
|
| Other Investing Activities |
-$162.0M
-96.72%
YoY
|
-$4.941B
-3604.26%
YoY
|
$141.0M
-102.94%
YoY
|
-$4.803B
12539.47%
YoY
|
-$38.00M
-150.0%
YoY
|
| Cash From Investing Activities |
-$593.0M
-88.94%
YoY
|
-$5.360B
-143.17%
YoY
|
$12.42B
-332.75%
YoY
|
-$5.334B
151.6%
YoY
|
-$2.120B
186.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.167B
81.49%
YoY
|
-$643.0M
-132.15%
YoY
|
$2.000B
-500.0%
YoY
|
-$500.0M
-200.0%
YoY
|
$500.0M
-46.92%
YoY
|
| Debt Paid & Issued, Net |
$503.0M
-8.04%
YoY
|
$547.0M
-26.18%
YoY
|
$741.0M
41.95%
YoY
|
$522.0M
69.48%
YoY
|
$308.0M
-38.77%
YoY
|
| Cash From Financing Activities |
-$4.510B
83.71%
YoY
|
-$2.455B
-64.02%
YoY
|
-$6.823B
-433.15%
YoY
|
$2.048B
-184.56%
YoY
|
-$2.422B
375.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.098B
-7.02%
YoY
|
$3.332B
423.08%
YoY
|
$637.0M
-78.2%
YoY
|
$2.922B
-18.27%
YoY
|
$3.575B
15.96%
YoY
|
| Cash From Investing Activities |
-$593.0M
-88.94%
YoY
|
-$5.360B
-143.17%
YoY
|
$12.42B
-332.75%
YoY
|
-$5.334B
151.6%
YoY
|
-$2.120B
186.49%
YoY
|
| Cash From Financing Activities |
-$4.510B
83.71%
YoY
|
-$2.455B
-64.02%
YoY
|
-$6.823B
-433.15%
YoY
|
$2.048B
-184.56%
YoY
|
-$2.422B
375.83%
YoY
|
| Net Change In Cash |
-$2.005B
-55.28%
YoY
|
-$4.483B
-171.76%
YoY
|
$6.247B
-1816.21%
YoY
|
-$364.0M
-62.12%
YoY
|
-$961.0M
-152.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.098B
-7.02%
YoY
|
$3.332B
423.08%
YoY
|
$637.0M
-78.2%
YoY
|
$2.922B
-18.27%
YoY
|
$3.575B
15.96%
YoY
|
| Capital Expenditures |
$431.0M
2.86%
YoY
|
$419.0M
15.43%
YoY
|
$363.0M
-168.36%
YoY
|
-$531.0M
-191.39%
YoY
|
$581.0M
7.99%
YoY
|
| Free Cash Flow |
$2.667B
-8.44%
YoY
|
$2.913B
963.14%
YoY
|
$274.0M
-92.06%
YoY
|
$3.453B
15.33%
YoY
|
$2.994B
17.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$618.0M
27.42%
YoY
|
$605.0M
3.42%
YoY
|
$637.0M
-36.04%
YoY
|
$586.0M
78.12%
YoY
|
$485.0M
-3.19%
YoY
|
$585.0M
311.97%
YoY
|
$996.0M
33.87%
YoY
|
$329.0M
-96.48%
YoY
|
$501.0M
-36.74%
YoY
|
$142.0M
-93.91%
YoY
|
$744.0M
0.54%
YoY
|
$9.352B
915.42%
YoY
|
$792.0M
17.51%
YoY
|
$2.331B
160.16%
YoY
|
$740.0M
10.45%
YoY
|
$921.0M
46.89%
YoY
|
$674.0M
20.14%
YoY
|
$896.0M
101.35%
YoY
|
$670.0M
-7.33%
YoY
|
$627.0M
57.14%
YoY
|
| Depreciation, Depletion And Amortization |
$369.0M
-3.91%
YoY
|
$359.0M
-6.27%
YoY
|
$208.0M
-51.17%
YoY
|
$372.0M
-10.79%
YoY
|
$384.0M
-9.43%
YoY
|
$383.0M
-9.24%
YoY
|
$426.0M
57.2%
YoY
|
$417.0M
62.26%
YoY
|
$424.0M
61.22%
YoY
|
$422.0M
62.31%
YoY
|
$271.0M
-14.51%
YoY
|
$257.0M
-4.81%
YoY
|
$263.0M
19.0%
YoY
|
$260.0M
12.55%
YoY
|
$317.0M
27.31%
YoY
|
$270.0M
13.92%
YoY
|
$221.0M
-7.53%
YoY
|
$231.0M
-5.33%
YoY
|
$249.0M
11.66%
YoY
|
$237.0M
13.4%
YoY
|
| Cash From Operating Activities |
$779.0M
223.24%
YoY
|
$699.0M
-10.04%
YoY
|
$1.010B
-6.83%
YoY
|
$1.070B
-1.83%
YoY
|
$241.0M
-67.56%
YoY
|
$777.0M
87.23%
YoY
|
$1.084B
-268.58%
YoY
|
$1.090B
37.28%
YoY
|
$743.0M
992.65%
YoY
|
$415.0M
-0.72%
YoY
|
-$643.0M
-152.83%
YoY
|
$794.0M
7.3%
YoY
|
$68.00M
-84.62%
YoY
|
$418.0M
-20.08%
YoY
|
$1.217B
42.34%
YoY
|
$740.0M
-33.03%
YoY
|
$442.0M
-45.23%
YoY
|
$523.0M
-35.27%
YoY
|
$855.0M
-30.43%
YoY
|
$1.105B
31.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$85.00M
-2.3%
YoY
|
$97.00M
16.87%
YoY
|
$168.0M
0.0%
YoY
|
$93.00M
1.09%
YoY
|
$87.00M
6.1%
YoY
|
$83.00M
7.79%
YoY
|
$168.0M
-0.59%
YoY
|
$92.00M
26.03%
YoY
|
$82.00M
32.26%
YoY
|
$77.00M
30.51%
YoY
|
$169.0M
-186.22%
YoY
|
$73.00M
-166.36%
YoY
|
$62.00M
-156.88%
YoY
|
$59.00M
-49.14%
YoY
|
-$196.0M
-15.15%
YoY
|
-$110.0M
-14.06%
YoY
|
-$109.0M
9.0%
YoY
|
$116.0M
-4.92%
YoY
|
-$231.0M
10.53%
YoY
|
-$128.0M
23.08%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$37.00M
-99.56%
YoY
|
N/A
|
N/A
|
N/A
|
$8.339B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$39.00M
-97.58%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
-111.43%
YoY
|
$28.00M
27.27%
YoY
|
-$32.00M
-100.95%
YoY
|
-$36.00M
-311.76%
YoY
|
-$35.00M
-177.78%
YoY
|
$22.00M
-40.54%
YoY
|
$3.372B
-753.49%
YoY
|
$17.00M
-99.84%
YoY
|
$45.00M
-150.0%
YoY
|
$37.00M
60.87%
YoY
|
-$516.0M
216.56%
YoY
|
$10.44B
-307.78%
YoY
|
-$90.00M
429.41%
YoY
|
$23.00M
-1250.0%
YoY
|
-$163.0M
-957.89%
YoY
|
-$5.024B
62700.0%
YoY
|
-$17.00M
-135.42%
YoY
|
-$2.000M
-84.62%
YoY
|
$19.00M
-182.61%
YoY
|
-$8.000M
-80.49%
YoY
|
| Cash From Investing Activities |
-$81.00M
-33.61%
YoY
|
-$125.0M
-11.97%
YoY
|
-$200.0M
-106.24%
YoY
|
-$129.0M
72.0%
YoY
|
-$122.0M
229.73%
YoY
|
-$142.0M
-98.32%
YoY
|
$3.204B
-567.74%
YoY
|
-$75.00M
-100.72%
YoY
|
-$37.00M
-75.66%
YoY
|
-$8.452B
-392.86%
YoY
|
-$685.0M
90.81%
YoY
|
$10.37B
-301.91%
YoY
|
-$152.0M
20.63%
YoY
|
$2.886B
912.63%
YoY
|
-$359.0M
69.34%
YoY
|
-$5.134B
3675.0%
YoY
|
-$126.0M
142.31%
YoY
|
$285.0M
-116.57%
YoY
|
-$212.0M
-8.62%
YoY
|
-$136.0M
-6.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$292.0M
N/A
|
$250.0M
-72.19%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$899.0M
413.71%
YoY
|
-$280.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$175.0M
-91.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000B
690.51%
YoY
|
-$82.00M
N/A
|
-$133.0M
N/A
|
N/A
N/A
|
$253.0M
1846.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$587.0M
29250.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
-98.2%
YoY
|
N/A
|
N/A
|
N/A
|
$501.0M
66.45%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$649.0M
-40.51%
YoY
|
-$364.0M
-71.8%
YoY
|
-$1.491B
-50.92%
YoY
|
-$637.0M
-38.16%
YoY
|
-$1.091B
146.83%
YoY
|
-$1.291B
-162.82%
YoY
|
-$3.038B
483.11%
YoY
|
-$1.030B
-68.46%
YoY
|
-$442.0M
213.48%
YoY
|
$2.055B
-170.98%
YoY
|
-$521.0M
-65.47%
YoY
|
-$3.266B
-5731.03%
YoY
|
-$141.0M
-107.43%
YoY
|
-$2.895B
-280.82%
YoY
|
-$1.509B
33.42%
YoY
|
$58.00M
-112.92%
YoY
|
$1.898B
-412.69%
YoY
|
$1.601B
-781.28%
YoY
|
-$1.131B
674.66%
YoY
|
-$449.0M
-47.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$779.0M
223.24%
YoY
|
$699.0M
-10.04%
YoY
|
$1.010B
-6.83%
YoY
|
$1.070B
-1.83%
YoY
|
$241.0M
-67.56%
YoY
|
$777.0M
87.23%
YoY
|
$1.084B
-268.58%
YoY
|
$1.090B
37.28%
YoY
|
$743.0M
992.65%
YoY
|
$415.0M
-0.72%
YoY
|
-$643.0M
-152.83%
YoY
|
$794.0M
7.3%
YoY
|
$68.00M
-84.62%
YoY
|
$418.0M
-20.08%
YoY
|
$1.217B
42.34%
YoY
|
$740.0M
-33.03%
YoY
|
$442.0M
-45.23%
YoY
|
$523.0M
-35.27%
YoY
|
$855.0M
-30.43%
YoY
|
$1.105B
31.24%
YoY
|
| Cash From Investing Activities |
-$81.00M
-33.61%
YoY
|
-$125.0M
-11.97%
YoY
|
-$200.0M
-106.24%
YoY
|
-$129.0M
72.0%
YoY
|
-$122.0M
229.73%
YoY
|
-$142.0M
-98.32%
YoY
|
$3.204B
-567.74%
YoY
|
-$75.00M
-100.72%
YoY
|
-$37.00M
-75.66%
YoY
|
-$8.452B
-392.86%
YoY
|
-$685.0M
90.81%
YoY
|
$10.37B
-301.91%
YoY
|
-$152.0M
20.63%
YoY
|
$2.886B
912.63%
YoY
|
-$359.0M
69.34%
YoY
|
-$5.134B
3675.0%
YoY
|
-$126.0M
142.31%
YoY
|
$285.0M
-116.57%
YoY
|
-$212.0M
-8.62%
YoY
|
-$136.0M
-6.21%
YoY
|
| Cash From Financing Activities |
-$649.0M
-40.51%
YoY
|
-$364.0M
-71.8%
YoY
|
-$1.491B
-50.92%
YoY
|
-$637.0M
-38.16%
YoY
|
-$1.091B
146.83%
YoY
|
-$1.291B
-162.82%
YoY
|
-$3.038B
483.11%
YoY
|
-$1.030B
-68.46%
YoY
|
-$442.0M
213.48%
YoY
|
$2.055B
-170.98%
YoY
|
-$521.0M
-65.47%
YoY
|
-$3.266B
-5731.03%
YoY
|
-$141.0M
-107.43%
YoY
|
-$2.895B
-280.82%
YoY
|
-$1.509B
33.42%
YoY
|
$58.00M
-112.92%
YoY
|
$1.898B
-412.69%
YoY
|
$1.601B
-781.28%
YoY
|
-$1.131B
674.66%
YoY
|
-$449.0M
-47.55%
YoY
|
| Net Change In Cash |
$49.00M
-105.04%
YoY
|
$204.0M
-127.06%
YoY
|
-$681.0M
-154.48%
YoY
|
$304.0M
-2126.67%
YoY
|
-$972.0M
-468.18%
YoY
|
-$754.0M
-87.38%
YoY
|
$1.250B
-167.6%
YoY
|
-$15.00M
-100.19%
YoY
|
$264.0M
-217.33%
YoY
|
-$5.975B
-1379.44%
YoY
|
-$1.849B
184.02%
YoY
|
$7.894B
-282.06%
YoY
|
-$225.0M
-110.16%
YoY
|
$467.0M
-80.31%
YoY
|
-$651.0M
33.4%
YoY
|
-$4.336B
-933.85%
YoY
|
$2.214B
1395.95%
YoY
|
$2.372B
-312.16%
YoY
|
-$488.0M
-157.34%
YoY
|
$520.0M
-427.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$779.0M
223.24%
YoY
|
$699.0M
-10.04%
YoY
|
$1.010B
-6.83%
YoY
|
$1.070B
-1.83%
YoY
|
$241.0M
-67.56%
YoY
|
$777.0M
87.23%
YoY
|
$1.084B
-268.58%
YoY
|
$1.090B
37.28%
YoY
|
$743.0M
992.65%
YoY
|
$415.0M
-0.72%
YoY
|
-$643.0M
-152.83%
YoY
|
$794.0M
7.3%
YoY
|
$68.00M
-84.62%
YoY
|
$418.0M
-20.08%
YoY
|
$1.217B
42.34%
YoY
|
$740.0M
-33.03%
YoY
|
$442.0M
-45.23%
YoY
|
$523.0M
-35.27%
YoY
|
$855.0M
-30.43%
YoY
|
$1.105B
31.24%
YoY
|
| Capital Expenditures |
$85.00M
-2.3%
YoY
|
$97.00M
16.87%
YoY
|
$168.0M
0.0%
YoY
|
$93.00M
1.09%
YoY
|
$87.00M
6.1%
YoY
|
$83.00M
7.79%
YoY
|
$168.0M
-0.59%
YoY
|
$92.00M
26.03%
YoY
|
$82.00M
32.26%
YoY
|
$77.00M
30.51%
YoY
|
$169.0M
-186.22%
YoY
|
$73.00M
-166.36%
YoY
|
$62.00M
-156.88%
YoY
|
$59.00M
-49.14%
YoY
|
-$196.0M
-15.15%
YoY
|
-$110.0M
-14.06%
YoY
|
-$109.0M
9.0%
YoY
|
$116.0M
-4.92%
YoY
|
-$231.0M
10.53%
YoY
|
-$128.0M
23.08%
YoY
|
| Free Cash Flow |
$694.0M
350.65%
YoY
|
$602.0M
-13.26%
YoY
|
$842.0M
-8.08%
YoY
|
$977.0M
-2.1%
YoY
|
$154.0M
-76.7%
YoY
|
$694.0M
105.33%
YoY
|
$916.0M
-212.81%
YoY
|
$998.0M
38.42%
YoY
|
$661.0M
10916.67%
YoY
|
$338.0M
-5.85%
YoY
|
-$812.0M
-157.47%
YoY
|
$721.0M
-15.18%
YoY
|
$6.000M
-98.91%
YoY
|
$359.0M
-11.79%
YoY
|
$1.413B
30.11%
YoY
|
$850.0M
-31.06%
YoY
|
$551.0M
-39.25%
YoY
|
$407.0M
-40.67%
YoY
|
$1.086B
-24.48%
YoY
|
$1.233B
30.34%
YoY
|
Loading...