2012 Q1 Form 10-Q Financial Statement

#000003260412000006 Filed on May 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $5.919B $5.854B
YoY Change 1.11% 18.19%
Cost Of Revenue $3.583B $3.548B
YoY Change 0.99% 18.66%
Gross Profit $2.336B $2.306B
YoY Change 1.3% 17.47%
Gross Profit Margin 39.47% 39.39%
Selling, General & Admin $1.359B $1.315B
YoY Change 3.35% 9.31%
% of Gross Profit 58.18% 57.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $202.0M $216.0M
YoY Change -6.48% 4.85%
% of Gross Profit 8.65% 9.37%
Operating Expenses $1.359B $1.315B
YoY Change 3.35% 4.53%
Operating Profit $977.0M $991.0M
YoY Change -1.41% 40.57%
Interest Expense -$58.00M -$57.00M
YoY Change 1.75% -14.93%
% of Operating Profit -5.94% -5.75%
Other Income/Expense, Net -$105.0M -$101.0M
YoY Change 3.96%
Pretax Income $814.0M $934.0M
YoY Change -12.85% 55.41%
Income Tax $258.0M $266.0M
% Of Pretax Income 31.7% 28.48%
Net Earnings $545.0M $556.0M
YoY Change -1.98% 37.28%
Net Earnings / Revenue 9.21% 9.5%
Basic Earnings Per Share $0.74 $0.74
Diluted Earnings Per Share $0.74 $0.73
COMMON SHARES
Basic Shares Outstanding 732.7M shares 752.1M shares
Diluted Shares Outstanding 736.8M shares 757.3M shares

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.153B $1.593B
YoY Change 35.15% -26.22%
Cash & Equivalents $2.153B $1.593B
Short-Term Investments
Other Short-Term Assets $670.0M $650.0M
YoY Change 3.08% 4.84%
Inventory $2.402B $2.324B
Prepaid Expenses
Receivables $4.319B $4.231B
Other Receivables $0.00 $0.00
Total Short-Term Assets $9.544B $8.798B
YoY Change 8.48% 3.41%
LONG-TERM ASSETS
Property, Plant & Equipment $3.449B $3.303B
YoY Change 4.42% -1.9%
Goodwill $8.866B
YoY Change
Intangibles $1.936B
YoY Change
Long-Term Investments
YoY Change
Other Assets $339.0M $383.0M
YoY Change -11.49% -52.18%
Total Long-Term Assets $14.59B $14.74B
YoY Change -1.0% 11.54%
TOTAL ASSETS
Total Short-Term Assets $9.544B $8.798B
Total Long-Term Assets $14.59B $14.74B
Total Assets $24.13B $23.54B
YoY Change 2.55% 8.36%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.419B $2.463B
YoY Change -1.79% 16.07%
Accrued Expenses $2.500B $2.141B
YoY Change 16.77% -16.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.828B $771.0M
YoY Change 137.09% -39.24%
Total Short-Term Liabilities $6.925B $5.934B
YoY Change 16.7% -1.08%
LONG-TERM LIABILITIES
Long-Term Debt $4.018B $4.353B
YoY Change -7.7% -4.98%
Other Long-Term Liabilities $2.536B $1.669B
YoY Change 51.95% 0.48%
Total Long-Term Liabilities $6.554B $6.022B
YoY Change 8.83% -3.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.925B $5.934B
Total Long-Term Liabilities $6.554B $6.022B
Total Liabilities $13.48B $12.89B
YoY Change 4.57% 0.19%
SHAREHOLDERS EQUITY
Retained Earnings $17.64B
YoY Change
Common Stock $477.0M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $7.419B
YoY Change
Treasury Stock Shares 219.7M shares
Shareholders Equity $10.51B $10.65B
YoY Change
Total Liabilities & Shareholders Equity $24.13B $23.54B
YoY Change 2.55% 8.36%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $545.0M $556.0M
YoY Change -1.98% 37.28%
Depreciation, Depletion And Amortization $202.0M $216.0M
YoY Change -6.48% 4.85%
Cash From Operating Activities $562.0M $753.0M
YoY Change -25.37% 19.15%
INVESTING ACTIVITIES
Capital Expenditures -$157.0M -$126.0M
YoY Change 24.6% 41.57%
Acquisitions $170.0M
YoY Change
Other Investing Activities -$200.0M -$164.0M
YoY Change 21.95% 256.52%
Cash From Investing Activities -$357.0M -$290.0M
YoY Change 23.1% 114.81%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -134.0M -397.0M
YoY Change -66.25% 142.07%
NET CHANGE
Cash From Operating Activities 562.0M 753.0M
Cash From Investing Activities -357.0M -290.0M
Cash From Financing Activities -134.0M -397.0M
Net Change In Cash 71.00M 66.00M
YoY Change 7.58% -80.18%
FREE CASH FLOW
Cash From Operating Activities $562.0M $753.0M
Capital Expenditures -$157.0M -$126.0M
Free Cash Flow $719.0M $879.0M
YoY Change -18.2% 21.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
2677000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
6000000 USD
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
2419000000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4319000000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4502000000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2772000000 USD
CY2012Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2500000000 USD
CY2011Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5294000000 USD
CY2012Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5382000000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-496000000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-562000000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
311000000 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
317000000 USD
CY2012Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
97000000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
104000000 USD
CY2012Q1 us-gaap Assets
Assets
24134000000 USD
CY2011Q3 us-gaap Assets
Assets
23861000000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
9345000000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
9544000000 USD
CY2012Q1 us-gaap Assets Needed For Immediate Settlement Aggregate Fair Value
AssetsNeededForImmediateSettlementAggregateFairValue
13000000 USD
CY2012Q1 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
11141000000 USD
CY2011Q3 us-gaap Assets Noncurrent Other Than Noncurrent Investments And Property Plant And Equipment
AssetsNoncurrentOtherThanNoncurrentInvestmentsAndPropertyPlantAndEquipment
11079000000 USD
CY2011 us-gaap Business Acquisition Revenue Reported By Acquired Entity For Last Annual Period
BusinessAcquisitionRevenueReportedByAcquiredEntityForLastAnnualPeriod
100000000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2052000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2153000000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1592000000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1593000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
101000000 USD
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.69
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.80
CY2012Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.40
CY2011Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.35
CY2012Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.50
CY2012Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1200000000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1200000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
953354012 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
953354012 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
738877768 shares
CY2012Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
733605355 shares
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
477000000 USD
CY2012Q1 us-gaap Common Stock Value
CommonStockValue
477000000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
678000000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
838000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1312000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
982000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
19000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
26000000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
13000000 USD
CY2012Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
555000000 USD
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
640000000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
8771000000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
8866000000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
11000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1338000000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
851000000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
689000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1001000000 USD
CY2011Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3548000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6837000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
6920000000 USD
CY2012Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3583000000 USD
CY2012Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
419000000 USD
CY2011Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
385000000 USD
CY2012Q1 us-gaap Debt Current
DebtCurrent
1828000000 USD
CY2011Q3 us-gaap Debt Current
DebtCurrent
877000000 USD
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
735000000 USD
CY2011Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
764000000 USD
CY2011Q3 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
736000000 USD
CY2012Q1 us-gaap Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
714000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
406000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
435000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
-3000000 USD
CY2011Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
27000000 USD
CY2012Q1 us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
1000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
51000000 USD
CY2011Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
2000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
45000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
91000000 USD
CY2012Q1 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
59000000 USD
us-gaap Dividends Cash
DividendsCash
612000000 USD
CY2011Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.24
CY2011Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.74
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.24
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
31000000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
934000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
936000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1807000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1627000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1546000000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
833000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1367000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
814000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
430000000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
258000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
488000000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
266000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
231000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
9000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-37000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
16000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
178000000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
199000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-164000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-296000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-447000000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-482000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-1000000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
59000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-118000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
187000000 USD
CY2012Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1936000000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1969000000 USD
CY2012Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-58000000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-118000000 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-116000000 USD
CY2011Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-57000000 USD
CY2011Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
742000000 USD
CY2012Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
849000000 USD
CY2012Q1 us-gaap Inventory Net
InventoryNet
2402000000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
2100000000 USD
CY2011Q3 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1358000000 USD
CY2012Q1 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1553000000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000000 USD
CY2011Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
6000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
9000000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
11000000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23861000000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24134000000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6925000000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6465000000 USD
CY2012Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4987000000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4324000000 USD
CY2012Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4018000000 USD
CY2012Q1 us-gaap Minority Interest
MinorityInterest
144000000 USD
CY2011Q3 us-gaap Minority Interest
MinorityInterest
152000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-304000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-678000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-497000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-427000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1075000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
896000000 USD
us-gaap Net Income Loss
NetIncomeLoss
1036000000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
545000000 USD
us-gaap Net Income Loss
NetIncomeLoss
916000000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
556000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
21000000 USD
CY2012Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
11000000 USD
CY2011Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
11000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
22000000 USD
CY2012Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-105000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-179000000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-195000000 USD
CY2011Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-101000000 USD
CY2012Q1 us-gaap Notional Amount Of Cash Flow Hedge Instruments
NotionalAmountOfCashFlowHedgeInstruments
1600000000 USD
CY2011Q3 us-gaap Other Assets Current
OtherAssetsCurrent
691000000 USD
CY2012Q1 us-gaap Other Assets Current
OtherAssetsCurrent
670000000 USD
CY2012Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
339000000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
339000000 USD
CY2011Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
301000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-6000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
90000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
281000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease
64000000 USD
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2536000000 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2521000000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-22000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-37000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-33000000 USD
CY2011Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-40000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
35000000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
29000000 USD
CY2012Q1 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
353000000 USD
us-gaap Restructuring Charges
RestructuringCharges
33000000 USD
CY2011Q1 us-gaap Restructuring Charges
RestructuringCharges
16000000 USD
CY2012Q1 us-gaap Restructuring Charges
RestructuringCharges
31000000 USD
us-gaap Restructuring Charges
RestructuringCharges
54000000 USD
CY2012Q1 us-gaap Restructuring Reserve
RestructuringReserve
25000000 USD
CY2011Q3 us-gaap Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
361000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
43000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
33000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
176000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
329000000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
59000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
522000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
588000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
186000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
167000000 USD
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
170000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
208000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
287000000 USD
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
2.50
CY2012Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
2.50
CY2012Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5400000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5400000 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-33000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-29000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
891000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
107000000 USD
CY2011Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
211000000 USD
CY2012Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
189000000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
556000000 USD
us-gaap Profit Loss
ProfitLoss
937000000 USD
CY2011Q1 us-gaap Profit Loss
ProfitLoss
567000000 USD
us-gaap Profit Loss
ProfitLoss
1058000000 USD
CY2011Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8731000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8831000000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3449000000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3437000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
54000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
249000000 USD
CY2012 us-gaap Restructuring And Related Cost Expected Cost
RestructuringAndRelatedCostExpectedCost
125000000 USD
CY2011Q3 us-gaap Restructuring Reserve
RestructuringReserve
30000000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17638000000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17310000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11389000000 USD
CY2011Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5854000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11228000000 USD
CY2012Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5919000000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
11544000000 USD
CY2011Q1 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
6046000000 USD
us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
11723000000 USD
CY2012Q1 us-gaap Segment Reporting Information Revenue
SegmentReportingInformationRevenue
6103000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2713000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2626000000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1359000000 USD
CY2011Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1315000000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
10399000000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
10511000000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10655000000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
10551000000 USD
CY2012Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
178000000 USD
CY2011Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
139000000 USD
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
214476244 shares
CY2012Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
219748657 shares
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
7143000000 USD
CY2012Q1 us-gaap Treasury Stock Value
TreasuryStockValue
7419000000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5500000 shares
CY2012Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4100000 shares
CY2011Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5200000 shares
CY2011Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
757300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
757700000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
736800000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
737500000 shares
CY2011Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
752100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
752200000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
732700000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
733500000 shares
CY2012Q1 emr Amortization Of Intangibles Intellectual Property And Customer Relationships
AmortizationOfIntangiblesIntellectualPropertyAndCustomerRelationships
57000000 USD
emr Amortization Of Intangibles Intellectual Property And Customer Relationships
AmortizationOfIntangiblesIntellectualPropertyAndCustomerRelationships
115000000 USD
CY2011Q1 emr Amortization Of Intangibles Intellectual Property And Customer Relationships
AmortizationOfIntangiblesIntellectualPropertyAndCustomerRelationships
64000000 USD
emr Amortization Of Intangibles Intellectual Property And Customer Relationships
AmortizationOfIntangiblesIntellectualPropertyAndCustomerRelationships
131000000 USD
emr Cash Flow Hedges And Others
CashFlowHedgesAndOthers
1000000 USD
CY2012Q1 emr Cash Flow Hedges And Others
CashFlowHedgesAndOthers
-43000000 USD
CY2011Q1 emr Cash Flow Hedges And Others
CashFlowHedgesAndOthers
17000000 USD
emr Cash Flow Hedges And Others
CashFlowHedgesAndOthers
-70000000 USD
emr Change In Stock Compensation Expense
ChangeInStockCompensationExpense
-31000000 USD
emr Charge For Elimination Of Post Sixty Five Supplemental Retiree Medical Benefits
ChargeForEliminationOfPostSixtyFiveSupplementalRetireeMedicalBenefits
17000000 USD
CY2012Q1 emr Collateral Posted To Counterparties
CollateralPostedToCounterparties
7000000 USD
CY2012Q1 emr Fair Value Long Term Debt Compared With Carrying Value
FairValueLongTermDebtComparedWithCarryingValue
-631000000 USD
CY2011Q1 emr Joint Venture Ownership Acquisition Gain
JointVentureOwnershipAcquisitionGain
15000000 USD
emr Net Treasury Stock Purchases And Other
NetTreasuryStockPurchasesAndOther
285000000 USD
emr Number Of Employees Affected By Elimination Of Post Supplement Retiree Medical Benefits
NumberOfEmployeesAffectedByEliminationOfPostSupplementRetireeMedicalBenefits
8000
CY2011Q1 emr Other Gains Net
OtherGainsNet
19000000 USD
CY2012Q1 emr Other Gains Net
OtherGainsNet
5000000 USD
emr Other Gains Net
OtherGainsNet
22000000 USD
emr Other Gains Net
OtherGainsNet
7000000 USD
CY2011Q3 emr Other Other Noncurrent Liabilities
OtherOtherNoncurrentLiabilities
660000000 USD
CY2012Q1 emr Other Other Noncurrent Liabilities
OtherOtherNoncurrentLiabilities
734000000 USD
emr Purchase Accounting Adjustments
PurchaseAccountingAdjustments
15000000 USD
CY2012Q1 emr Weight In Pounds Of Copper And Aluminum Commodity Hedges Outstanding
WeightInPoundsOfCopperAndAluminumCommodityHedgesOutstanding
80000000 lb
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000032604
CY2012Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
733605355 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
EMERSON ELECTRIC CO

Files In Submission

Name View Source Status
0000032604-12-000006-index-headers.html Edgar Link pending
0000032604-12-000006-index.html Edgar Link pending
0000032604-12-000006.txt Edgar Link pending
0000032604-12-000006-xbrl.zip Edgar Link pending
emr-03312012x10q.htm Edgar Link pending
emr-20120331.xml Edgar Link completed
emr-20120331.xsd Edgar Link pending
emr-20120331_cal.xml Edgar Link unprocessable
emr-20120331_def.xml Edgar Link unprocessable
emr-20120331_lab.xml Edgar Link unprocessable
emr-20120331_pre.xml Edgar Link unprocessable
exhibit10-1.htm Edgar Link pending
exhibit10-2.htm Edgar Link pending
exhibit12.htm Edgar Link pending
exhibit31.htm Edgar Link pending
exhibit32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending