Emera Inc - Understand $emraf stock

$EMRAF Market Cap: $14.75 Billion

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$7.347B

TTM

Gross Margin

Net Earnings

$726.0M

TTM

Current Assets

$3.223B

Q2 2024

Current Liabilities

$4.067B

Q2 2024

Current Ratio

79.25%

Q2 2024

Total Assets

$39.78B

Q2 2024

Total Liabilities

$27.24B

Q2 2024

Book Value

$12.55B

Q2 2024

Cash

P/E

20.31

Dec 04, 2024 EST

Free Cash Flow

-$450.0M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Revenue	$7.563B	$7.588B	$5.765B	$5.506B	$6.111B	$6.524B	$6.226B	$4.277B	$2.789B	$2.972B	$2.230B	$2.059B	$2.064B	$1.606B	$1.484B	$1.332B	$1.340B	$1.166B	$1.168B	$1.134B	$1.231B	$1.227B	$1.004B	$896.5M	$816.6M	$773.1M	$748.7M	$741.2M	$720.6M	$715.6M
YoY Change	-0.33%	31.62%	4.7%	-9.9%	-6.33%	4.79%	45.57%	53.34%	-6.14%	33.26%	8.34%	-0.28%	28.53%	8.26%	11.38%	-0.57%	14.88%	-0.17%	2.98%	-7.89%	0.33%	22.24%	11.98%	9.78%	5.63%	3.26%	1.01%	2.86%	0.7%	0.92%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Revenue	$7.563B	$7.588B	$5.765B	$5.506B	$6.111B	$6.524B	$6.226B	$4.277B	$2.789B	$2.972B	$2.230B	$2.059B	$2.064B	$1.606B	$1.484B	$1.332B	$1.340B	$1.166B	$1.168B	$1.134B	$1.231B	$1.227B	$1.004B	$896.5M	$816.6M	$773.1M	$748.7M	$741.2M	$720.6M	$715.6M
Cost Of Revenue						$16.00M	$28.00M	$90.00M	$61.10M	$101.3M	$11.60M	$66.60M	$52.40M	-$36.70M	$8.500M	$0.00			-$4.500M	$0.00	$79.30M	$64.60M	$68.10M	$74.90M	$22.40M	$20.70M	$5.200M	$0.00	$0.00	$0.00
Gross Profit						$6.508B	$6.198B	$4.187B	$2.728B	$2.871B	$2.219B	$1.992B	$2.012B	$1.643B	$1.475B	$1.332B			$1.173B	$1.134B	$1.152B	$1.163B	$935.8M	$821.6M	$794.2M	$752.4M	$743.5M	$741.2M	$720.6M	$715.6M
Gross Profit Margin						99.75%	99.55%	97.9%	97.81%	96.59%	99.48%	96.76%	97.46%	102.29%	99.43%	100.0%			100.39%	100.0%	93.56%	94.74%	93.22%	91.65%	97.26%	97.32%	99.31%	100.0%	100.0%	100.0%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$1.060B	$959.0M	$915.0M	$899.0M	$911.0M	$928.0M	$851.0M	$593.0M	$352.2M	$341.5M	$313.6M	$294.4M	$263.2M	$231.6M	$164.9M	$151.3M	$149.3M	$145.2M	$136.1M	$131.2M	$127.7M	$127.8M	$108.4M	$98.30M	$94.80M	$91.30M	$87.80M	$85.00M	$86.50M	$83.10M
YoY Change	10.53%	4.81%	1.78%	-1.32%	-1.83%	9.05%	43.51%	68.37%	3.13%	8.9%	6.52%	11.85%	13.64%	40.45%	8.99%	1.34%	2.82%	6.69%	3.73%	2.74%	-0.08%	17.9%	10.27%	3.69%	3.83%	3.99%	3.29%	-1.73%	4.09%	17.71%
% of Gross Profit						14.26%	13.73%	14.16%	12.91%	11.9%	14.14%	14.78%	13.08%	14.1%	11.18%	11.36%			11.61%	11.57%	11.09%	10.99%	11.58%	11.96%	11.94%	12.13%	11.81%	11.47%	12.0%	11.61%
Operating Expenses	$5.769B	$5.886B	$4.835B	$4.334B	$4.734B	$5.110B	$4.780B	$3.632B	$2.221B	$2.203B	$1.812B	$1.646B	$1.695B	$1.331B	$1.093B	$992.6M	$956.1M	$796.5M	$864.7M	$772.7M	$793.5M	$888.0M	$657.9M	$551.2M	$526.7M	$496.6M	$478.1M	$486.6M	$484.2M	$486.1M
YoY Change	-1.99%	21.74%	11.56%	-8.45%	-7.36%	6.9%	31.61%	63.57%	0.78%	21.63%	10.09%	-2.89%	27.35%	21.77%	10.08%	3.82%	20.04%	-7.89%	11.91%	-2.62%	-10.64%	34.97%	19.36%	4.65%	6.06%	3.87%	-1.75%	0.5%	-0.39%	2.81%
Operating Profit						$1.398B	$1.418B	$555.0M	$507.7M	$667.3M	$407.1M	$346.5M	$317.5M	$312.2M	$382.3M	$339.3M			$307.8M	$361.5M	$358.5M	$274.6M	$277.9M	$270.4M	$267.5M	$255.8M	$265.4M	$254.6M	$236.4M	$229.5M
YoY Change						-1.41%	155.5%	9.32%	-23.92%	63.92%	17.49%	9.13%	1.7%	-18.34%	12.67%				-14.85%	0.84%	30.55%	-1.19%	2.77%	1.08%	4.57%	-3.62%	4.24%	7.7%	3.01%	-2.88%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Interest Expense	-$716.0M	-$580.0M	-$468.0M	-$530.0M	-$584.0M	-$559.0M	-$574.0M	-$552.0M	$41.60M	-$106.8M	-$129.3M	-$158.0M	-$138.2M	-$145.8M	-$130.2M	-$103.2M	-$112.7M	-$122.2M	-$110.9M	-$120.6M	-$125.0M	-$137.0M	-$113.1M	-$109.6M	-$111.2M	-$132.7M	-$140.2M	-$148.9M	-$143.5M	-$152.2M
YoY Change	23.45%	23.93%	-11.7%	-9.25%	4.47%	-2.61%	3.99%	-1426.92%	-138.95%	-17.4%	-18.16%	14.33%	-5.21%	11.98%	26.16%	-8.43%	-7.77%	10.19%	-8.04%	-3.52%	-8.76%	21.13%	3.19%	-1.44%	-16.2%	-5.35%	-5.84%	3.76%	-5.72%	-5.17%
% of Operating Profit						-39.99%	-40.48%	-99.46%	8.19%	-16.0%	-31.76%	-45.6%	-43.53%	-46.7%	-34.06%	-30.42%			-36.03%	-33.36%	-34.87%	-49.89%	-40.7%	-40.53%	-41.57%	-51.88%	-52.83%	-58.48%	-60.7%	-66.32%
Other Income/Expense, Net	$95.00M	$145.0M	$93.00M	$123.0M	$12.00M	-$23.00M	-$25.00M	$241.0M	-$4.500M	$5.900M	$26.80M	$44.70M	$28.00M	$2.300M	-$26.80M	-$33.30M	-$39.10M	-$20.80M	-$20.20M	-$37.20M	-$29.80M	-$38.40M	-$23.60M	-$34.00M	-$38.30M	-$12.90M	-$8.800M	$9.300M	$23.90M	$34.50M
YoY Change	-34.48%	55.91%	-24.39%	925.0%	-152.17%	-8.0%	-110.37%	-5455.56%	-176.27%	-77.99%	-40.04%	59.64%	1117.39%	-108.58%	-19.52%	-14.83%	87.98%	2.97%	-45.7%	24.83%	-22.4%	62.71%	-30.59%	-11.23%	196.9%	46.59%	-194.62%	-61.09%	-30.72%	-25.16%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Pretax Income	$1.173B	$1.194B	$555.0M	$1.325B	$771.0M	$816.0M	$819.0M	$244.0M	$544.8M	$566.4M	$298.6M	$233.2M	$235.5M	$191.2M	$225.3M	$202.8M	$231.6M	$226.5M	$176.7M	$203.7M	$203.7M	$99.20M	$141.2M	$126.8M	$118.0M	$110.2M	$116.4M	$115.0M	$116.8M	$111.8M
YoY Change	-1.76%	115.14%	-58.11%	71.85%	-5.51%	-0.37%	235.66%	-55.21%	-3.81%	89.69%	28.04%	-0.98%	23.17%	-15.14%	11.09%	-12.44%	2.25%	28.18%	-13.25%	0.0%	105.34%	-29.75%	11.36%	7.46%	7.08%	-5.33%	1.22%	-1.54%	4.47%	11.58%
Income Tax	$128.0M	$185.0M	-$6.000M	$341.0M	$61.00M	$69.00M	$203.0M	-$22.00M	$92.40M	$113.6M	$43.30M	-$12.40M	-$23.90M	-$8.100M	$48.90M	$58.10M	$80.30M	$86.60M	$41.30M	$62.70M	$61.30M	$5.000M	$14.80M	$12.50M	$6.300M	$13.60M	$14.20M	$11.40M	$5.200M	$1.000M
% Of Pretax Income	10.91%	15.49%	-1.08%	25.74%	7.91%	8.46%	24.79%	-9.02%	16.96%	20.06%	14.5%	-5.32%	-10.15%	-4.24%	21.7%	28.65%	34.67%	38.23%	23.37%	30.78%	30.09%	5.04%	10.48%	9.86%	5.34%	12.34%	12.2%	9.91%	4.45%	0.89%
Net Earnings	$978.0M	$945.0M	$560.0M	$983.0M	$708.0M	$746.0M	$294.0M	$255.0M	$427.5M	$432.9M	$236.8M	$231.9M	$247.7M	$193.7M	$175.7M	$144.1M	$151.3M	$139.9M	$134.5M	$143.2M	$142.4M	$94.20M	$126.4M	$114.3M	$111.7M	$96.60M	$102.2M	$103.6M	$111.6M	$110.8M
YoY Change	3.49%	68.75%	-43.03%	38.84%	-5.09%	153.74%	15.29%	-40.35%	-1.25%	82.81%	2.11%	-6.38%	27.88%	10.24%	21.93%	-4.76%	8.15%	4.01%	-6.08%	0.56%	51.17%	-25.47%	10.59%	2.33%	15.63%	-5.48%	-1.35%	-7.17%	0.72%	16.14%
Net Earnings / Revenue	12.93%	12.45%	9.71%	17.85%	11.59%	11.43%	4.72%	5.96%	15.33%	14.57%	10.62%	11.26%	12.0%	12.06%	11.84%	10.82%	11.3%	12.0%	11.52%	12.63%	11.57%	7.68%	12.59%	12.75%	13.68%	12.5%	13.65%	13.98%	15.49%	15.48%
Basic Earnings Per Share
Diluted Earnings Per Share	$3.57	$3.55	$2.171M	$3.964M	$2.950M	$3.188M	$1.374M	$1.483M	$2.920M	$2.945M	$1.786M	$1.857M	$1.963M	$1.609M	$1.448M	$1.154M	$1.214M	$1.126M	$1.092M	$1.160M	$1.152M	$951.5K	$1.137M	$1.133M	$1.285M	$1.119M	$1.180M	$1.209M	$1.307M	$1.296M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
Cash & Short-Term Investments	$567.0M	$310.0M	$394.0M	$220.0M	$222.0M	$316.0M	$438.0M	$404.0M	$1.073B	$221.0M	$101.0M	$87.00M	$77.00M	$7.000M	$22.00M	$12.00M	$26.00M	$20.00M	$22.00M	$43.00M	$10.00M	$29.00M	$23.00M	$6.000M	$3.000M	$0.00
YoY Change	82.9%	-21.32%	79.09%	-0.9%	-29.75%	-27.85%	8.42%	-62.35%	385.52%	118.81%	16.09%	12.99%	1000.0%	-68.18%	83.33%	-53.85%	30.0%	-9.09%	-48.84%	330.0%	-65.52%	26.09%	283.33%	100.0%
Cash & Equivalents	$567.0M	$310.0M	$394.0M	$220.0M	$222.0M	$316.0M	$438.0M	$404.0M	$1.073B			$10.00M			$22.00M	$12.00M	$26.00M	$20.00M	$22.00M	$43.00M	$10.00M	$29.00M	$23.00M	$6.000M	$3.000M	$0.00
Short-Term Investments										$61.00M	$44.00M	$45.00M	$18.00M	$0.00
Other Short-Term Assets	$830.0M	$1.362B	$816.0M	$460.0M	$647.0M	$652.0M	$500.0M	$588.0M	$617.0M	$373.0M	$232.0M	$171.0M	$216.0M	$226.0M	$94.00M	$137.0M	$108.0M	$99.00M	$47.00M	$37.00M	$21.00M	$7.000M	$5.000M	$4.000M	$4.000M	$26.00M
YoY Change	-39.06%	66.91%	77.39%	-28.9%	-0.77%	30.4%	-14.97%	-4.7%	65.42%	60.78%	35.67%	-20.83%	-4.42%	140.43%	-31.39%	26.85%	9.09%	110.64%	27.03%	76.19%	200.0%	40.0%	25.0%	0.0%	-84.62%
Inventory	$790.0M	$769.0M	$538.0M	$453.0M	$467.0M	$474.0M	$418.0M	$472.0M	$314.0M	$295.0M	$246.0M	$178.0M	$199.0M	$178.0M	$175.0M	$131.0M	$100.0M	$114.0M	$76.00M	$73.00M	$90.00M	$109.0M	$153.0M	$86.00M	$79.00M	$59.00M
Prepaid Expenses
Receivables	$1.153B	$1.503B	$1.064B	$834.0M	$960.0M	$1.129B	$1.071B	$972.0M	$538.0M	$486.0M	$548.0M	$418.0M	$432.0M	$371.0M	$413.0M	$385.0M	$319.0M	$254.0M	$232.0M	$176.0M	$183.0M	$156.0M	$131.0M	$101.0M	$64.00M	$24.00M
Other Receivables	$368.0M	$952.0M	$324.0M	$211.0M	$190.0M	$261.0M	$99.00M	$75.00M	$54.00M	$37.00M	$36.00M	$86.00M	$69.00M	$59.00M	$11.00M	$16.00M	$14.00M	$5.000M	$15.00M	$3.000M	$1.000M	$31.00M	$22.00M	$0.00	$0.00	$0.00
Total Short-Term Assets	$3.708B	$4.896B	$3.136B	$2.178B	$2.486B	$2.832B	$2.526B	$2.511B	$2.596B	$1.411B	$1.161B	$940.0M	$993.0M	$840.0M	$715.0M	$682.0M	$567.0M	$491.0M	$392.0M	$332.0M	$306.0M	$332.0M	$334.0M	$197.0M	$149.0M	$108.0M
YoY Change	-24.26%	56.12%	43.99%	-12.39%	-12.22%	12.11%	0.6%	-3.27%	83.98%	21.53%	23.51%	-5.34%	18.21%	17.48%	4.84%	20.28%	15.48%	25.26%	18.07%	8.5%	-7.83%	-0.6%	69.54%	32.21%	37.96%
Property, Plant & Equipment	$24.43B	$23.05B	$20.41B	$19.60B	$18.23B	$18.71B	$17.00B	$17.29B	$6.469B	$5.610B	$5.328B	$4.491B	$4.294B	$3.743B	$3.154B	$3.374B	$2.929B	$2.882B	$2.829B	$2.778B	$2.777B	$2.863B	$2.892B	$2.374B	$2.363B	$2.334B
YoY Change	5.97%	12.95%	4.16%	7.49%	-2.57%	10.1%	-1.71%	167.27%	15.31%	5.29%	18.64%	4.59%	14.72%	18.67%	-6.52%	15.19%	1.63%	1.87%	1.84%	0.04%	-3.0%	-1.0%	21.82%	0.47%	1.24%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$2.023B	$2.022B	$1.844B	$1.821B	$1.785B	$1.791B	$1.696B	$1.483B	$1.741B	$1.597B	$1.301B	$1.168B	$766.0M	$738.0M	$743.0M	$334.0M	$126.0M	$99.00M	$99.00M	$97.00M	$103.0M	$112.0M	$99.00M	$67.00M	$55.00M	$31.00M
YoY Change	0.05%	9.65%	1.26%	2.02%	-0.34%	5.6%	14.36%	-14.82%	9.02%	22.75%	11.39%	52.48%	3.79%	-0.67%	122.46%	165.08%	27.27%	0.0%	2.06%	-5.83%	-8.04%	13.13%	47.76%	21.82%	77.42%
Other Assets	$3.448B	$3.758B	$3.157B	$1.919B	$3.505B	$2.666B	$1.784B	$1.676B	$917.0M	$849.0M	$732.0M	$477.0M	$571.0M	$492.0M	$493.0M	$619.0M	$508.0M	$480.0M	$533.0M	$609.0M	$556.0M	$463.0M	$493.0M	$303.0M	$326.0M	$361.0M
YoY Change	-8.25%	19.04%	64.51%	-45.25%	31.47%	49.44%	6.44%	82.77%	8.01%	15.98%	53.46%	-16.46%	16.06%	-0.2%	-20.36%	21.85%	5.83%	-9.94%	-12.48%	9.53%	20.09%	-6.09%	62.71%	-7.06%	-9.7%
Total Long-Term Assets	$35.77B	$34.85B	$31.11B	$29.06B	$29.36B	$29.48B	$26.28B	$26.71B	$9.443B	$8.442B	$7.716B	$6.596B	$5.931B	$5.239B	$4.570B	$4.587B	$3.654B	$3.558B	$3.607B	$3.617B	$3.585B	$3.576B	$3.625B	$2.754B	$2.753B	$2.726B
YoY Change	2.66%	12.02%	7.06%	-1.02%	-0.43%	12.18%	-1.61%	182.86%	11.86%	9.41%	16.98%	11.21%	13.21%	14.64%	-0.37%	25.53%	2.7%	-1.36%	-0.28%	0.89%	0.25%	-1.35%	31.63%	0.04%	0.99%
Total Assets	$39.48B	$39.74B	$34.24B	$31.23B	$31.84B	$32.31B	$28.81B	$29.22B	$12.04B	$9.853B	$8.877B	$7.536B	$6.924B	$6.079B	$5.285B	$5.269B	$4.221B	$4.049B	$3.999B	$3.949B	$3.891B	$3.908B	$3.959B	$2.951B	$2.902B	$2.834B
YoY Change
Accounts Payable	$1.454B	$2.025B	$1.485B	$1.148B	$1.118B	$1.289B	$1.161B	$1.242B	$394.0M	$371.0M	$383.0M	$295.0M	$333.0M	$294.0M	$306.0M	$307.0M	$283.0M	$286.0M	$249.0M	$233.0M	$214.0M	$175.0M	$175.0M	$136.0M	$133.0M	$87.00M
YoY Change	-28.2%	36.36%	29.36%	2.68%	-13.27%	11.02%	-6.52%	215.23%	6.2%	-3.13%	29.83%	-11.41%	13.27%	-3.92%	-0.33%	8.48%	-1.05%	14.86%	6.87%	8.88%	22.29%	0.0%	28.68%	2.26%	52.87%
Accrued Expenses	$316.0M	$321.0M	$268.0M	$244.0M	$264.0M	$287.0M	$264.0M	$249.0M	$189.0M	$162.0M	$139.0M	$122.0M	$107.0M	$97.00M												$28.00M
YoY Change	-1.56%	19.78%	9.84%	-7.58%	-8.01%	8.71%	6.02%	31.75%	16.67%	16.55%	13.93%	14.02%	10.31%
Deferred Revenue
YoY Change
Short-Term Debt	$1.433B	$2.726B	$1.742B	$1.625B	$1.537B	$1.186B	$1.241B	$961.0M	$18.00M	$259.0M	$441.0M	$20.00M	$210.0M	$82.00M	$300.0M	$158.0M	$28.00M	$133.0M	$88.00M	$145.0M	$129.0M	$315.0M	$574.0M	$282.0M	$320.0M	$517.0M
YoY Change	-47.43%	56.49%	7.2%	5.73%	29.6%	-4.43%	29.14%	5238.89%	-93.05%	-41.27%	2105.0%	-90.48%	156.1%	-72.67%	89.87%	464.29%	-78.95%	51.14%	-39.31%	12.4%	-59.05%	-45.12%	103.55%	-11.88%	-38.1%
Long-Term Debt Due	$676.0M	$574.0M	$462.0M	$1.382B	$501.0M	$1.119B	$741.0M	$476.0M	$274.0M	$95.00M	$328.0M	$437.0M	$36.00M	$11.00M	$108.0M	$256.0M	$121.0M	$3.000M	$153.0M	$101.0M	$166.0M	$204.0M	$187.0M	$121.0M	$8.000M
YoY Change	17.77%	24.24%	-66.57%	175.85%	-55.23%	51.01%	55.67%	73.72%	188.42%	-71.04%	-24.94%	1113.89%	227.27%	-89.81%	-57.81%	111.57%	3933.33%	-98.04%	51.49%	-39.16%	-18.63%	9.09%	54.55%	1412.5%
Total Short-Term Liabilities	$4.544B	$7.287B	$4.878B	$4.875B	$4.166B	$4.553B	$3.946B	$3.724B	$1.367B	$1.123B	$1.530B	$952.0M	$802.0M	$606.0M	$805.0M	$880.0M	$507.0M	$491.0M	$506.0M	$494.0M	$520.0M	$698.0M	$939.0M	$541.0M	$465.0M	$637.0M
YoY Change	-37.64%	49.38%	0.06%	17.02%	-8.5%	15.38%	5.96%	172.42%	21.73%	-26.6%	60.71%	18.7%	32.34%	-24.72%	-8.52%	73.57%	3.26%	-2.96%	2.43%	-5.0%	-25.5%	-25.67%	73.57%	16.34%	-27.0%
Long-Term Debt	$17.69B	$15.74B	$14.20B	$12.34B	$13.68B	$14.29B	$13.14B	$14.28B	$4.416B	$3.660B	$3.364B	$3.257B	$3.274B	$3.115B	$2.453B	$2.294B	$1.936B	$1.657B	$1.632B	$1.627B	$1.590B	$1.418B	$1.381B	$1.155B	$1.261B	$1.084B
YoY Change	12.35%	10.9%	15.05%	-9.8%	-4.29%	8.77%	-7.96%	223.28%	20.66%	8.8%	3.29%	-0.52%	5.1%	26.99%	6.93%	18.49%	16.84%	1.53%	0.31%	2.33%	12.13%	2.68%	19.57%	-8.41%	16.33%
Other Long-Term Liabilities	$2.807B	$3.074B	$3.152B	$3.153B	$4.111B	$3.791B	$3.493B	$2.733B	$1.160B	$752.0M	$538.0M	$737.0M	$796.0M	$658.0M	$294.0M	$399.0M	$335.0M	$146.0M	$155.0M	$149.0M	$120.0M	$106.0M	$105.0M	$26.00M	$2.000M	$2.000M
YoY Change	-8.69%	-2.47%	-0.03%	-23.3%	8.44%	8.53%	27.81%	135.6%	54.26%	39.78%	-27.0%	-7.41%	20.97%	123.81%	-26.32%	19.1%	129.45%	-5.81%	4.03%	24.17%	13.21%	0.95%	303.85%	1200.0%	0.0%
Total Long-Term Liabilities	$20.50B	$18.82B	$17.35B	$15.49B	$17.79B	$18.08B	$16.63B	$17.01B	$5.576B	$4.412B	$3.902B	$3.994B	$4.070B	$3.773B	$2.747B	$2.693B	$2.271B	$1.803B	$1.787B	$1.776B	$1.710B	$1.524B	$1.486B	$1.181B	$1.263B	$1.086B
YoY Change	8.92%	8.47%	11.98%	-12.92%	-1.62%	8.72%	-2.21%	205.04%	26.38%	13.07%	-2.3%	-1.87%	7.87%	37.35%	2.01%	18.58%	25.96%	0.9%	0.62%	3.86%	12.2%	2.56%	25.83%	-6.49%	16.3%
Total Liabilities	$27.41B	$28.32B	$24.13B	$22.03B	$23.28B	$24.00B	$21.69B	$22.52B	$7.839B	$6.455B	$6.269B	$5.486B	$5.324B	$4.702B	$3.779B	$3.723B	$2.861B	$2.641B	$2.632B	$2.612B	$2.578B	$2.576B	$2.778B	$1.973B	$1.960B	$1.923B
YoY Change	-3.21%	17.35%	9.52%	-5.35%	-3.0%	10.62%	-3.66%	187.24%	21.44%	2.97%	14.27%	3.04%	13.23%	24.42%	1.5%	30.13%	8.33%	0.34%	0.77%	1.32%	0.08%	-7.27%	40.8%	0.66%	1.92%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $14.746 Billion

About EMERA INC

Emera, Inc. engages in the provision of renewable energy. The company is headquartered in Halifax, Nova Scotia and currently employs 7,366 full-time employees. The firm primarily invests in regulated electricity generation and electricity and gas transmission and distribution with a strategic focus on transformation from high carbon to low carbon energy sources. The Florida Electric Utility segment consists of Tampa Electric, a vertically integrated regulated electric utility in West Central Florida. The Canadian Electric Utilities segment includes Nova Scotia Power Inc., a vertically integrated regulated electric utility and the primary electricity supplier in Nova Scotia and Emera Newfoundland & Labrador Holdings Inc. consisting of two transmission investments related to an 824 megawatt (MW) hydroelectric generating facility. Its Gas Utilities and Infrastructure segment includes Peoples Gas System; New Mexico Gas Company, Inc.; Emera Brunswick Pipeline Company Limited; SeaCoast Gas Transmission, LLC, and 12.9 per cent interest Maritimes & Northeast Pipeline.

Industry: Electric Services Peers: