|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.70M
31.2%
YoY
|
$10.44M
-17.51%
YoY
|
$12.66M
-28.51%
YoY
|
$17.70M
5.46%
YoY
|
$16.79M
31.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.065M
-7.15%
YoY
|
$1.147M
25.36%
YoY
|
$915.0K
3.62%
YoY
|
$883.0K
2.2%
YoY
|
$864.0K
13.68%
YoY
|
| Cash From Operating Activities |
$12.83M
29.05%
YoY
|
$9.944M
-49.0%
YoY
|
$19.50M
-2.07%
YoY
|
$19.91M
30.57%
YoY
|
$15.25M
11.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$632.0K
-14.48%
YoY
|
$739.0K
-8.31%
YoY
|
$806.0K
12.1%
YoY
|
$719.0K
-52.45%
YoY
|
$1.512M
-23.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$67.00M
89.18%
YoY
|
-$35.41M
-972.05%
YoY
|
$4.061M
-102.53%
YoY
|
-$160.6M
3.81%
YoY
|
-$154.7M
-9.95%
YoY
|
| Cash From Investing Activities |
-$67.63M
87.06%
YoY
|
-$36.15M
-1210.69%
YoY
|
$3.255M
-102.02%
YoY
|
-$161.3M
3.27%
YoY
|
-$156.2M
-10.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.669M
14.69%
YoY
|
$3.199M
5.2%
YoY
|
$3.041M
15.02%
YoY
|
$2.644M
17.35%
YoY
|
$2.253M
37.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$11.00K
-84.72%
YoY
|
$72.00K
-214.29%
YoY
|
-$63.00K
-163.0%
YoY
|
$100.0K
-85.07%
YoY
|
$670.0K
-12.42%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$14.65M
N/A
|
N/A
|
| Cash From Financing Activities |
$71.13M
62.37%
YoY
|
$43.81M
-493.78%
YoY
|
-$11.13M
-128.52%
YoY
|
$39.01M
-78.18%
YoY
|
$178.7M
-29.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.83M
29.05%
YoY
|
$9.944M
-49.0%
YoY
|
$19.50M
-2.07%
YoY
|
$19.91M
30.57%
YoY
|
$15.25M
11.85%
YoY
|
| Cash From Investing Activities |
-$67.63M
87.06%
YoY
|
-$36.15M
-1210.69%
YoY
|
$3.255M
-102.02%
YoY
|
-$161.3M
3.27%
YoY
|
-$156.2M
-10.11%
YoY
|
| Cash From Financing Activities |
$71.13M
62.37%
YoY
|
$43.81M
-493.78%
YoY
|
-$11.13M
-128.52%
YoY
|
$39.01M
-78.18%
YoY
|
$178.7M
-29.09%
YoY
|
| Net Change In Cash |
$16.34M
-7.17%
YoY
|
$17.60M
51.35%
YoY
|
$11.63M
-111.36%
YoY
|
-$102.4M
-371.0%
YoY
|
$37.79M
-58.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.83M
29.05%
YoY
|
$9.944M
-49.0%
YoY
|
$19.50M
-2.07%
YoY
|
$19.91M
30.57%
YoY
|
$15.25M
11.85%
YoY
|
| Capital Expenditures |
$632.0K
-14.48%
YoY
|
$739.0K
-8.31%
YoY
|
$806.0K
12.1%
YoY
|
$719.0K
-52.45%
YoY
|
$1.512M
-23.75%
YoY
|
| Free Cash Flow |
$12.20M
32.55%
YoY
|
$9.205M
-50.75%
YoY
|
$18.69M
-2.61%
YoY
|
$19.19M
39.71%
YoY
|
$13.74M
17.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.739M
29.51%
YoY
|
$3.580M
32.69%
YoY
|
$3.793M
39.76%
YoY
|
$3.437M
37.92%
YoY
|
$2.887M
13.84%
YoY
|
$2.698M
-4.33%
YoY
|
$2.714M
-9.59%
YoY
|
$2.492M
-18.21%
YoY
|
$2.536M
-33.03%
YoY
|
$2.820M
-43.38%
YoY
|
$3.002M
-36.79%
YoY
|
$3.047M
-19.2%
YoY
|
$3.787M
-9.85%
YoY
|
$4.981M
18.6%
YoY
|
$4.749M
6.96%
YoY
|
$3.771M
-8.18%
YoY
|
$4.201M
3.88%
YoY
|
$4.200M
16.34%
YoY
|
$4.440M
29.67%
YoY
|
| Depreciation, Depletion And Amortization |
$269.0K
3.46%
YoY
|
$262.0K
-22.26%
YoY
|
$275.0K
1.1%
YoY
|
$268.0K
-0.37%
YoY
|
$260.0K
-3.35%
YoY
|
$337.0K
33.73%
YoY
|
$272.0K
16.24%
YoY
|
$269.0K
23.96%
YoY
|
$269.0K
26.89%
YoY
|
$252.0K
16.13%
YoY
|
$234.0K
6.36%
YoY
|
$217.0K
0.0%
YoY
|
$212.0K
-7.42%
YoY
|
$217.0K
-9.58%
YoY
|
$220.0K
0.0%
YoY
|
$217.0K
8.5%
YoY
|
$229.0K
16.24%
YoY
|
$240.0K
26.32%
YoY
|
$220.0K
15.79%
YoY
|
| Cash From Operating Activities |
$4.831M
79.99%
YoY
|
$3.884M
79.32%
YoY
|
$3.990M
-29.62%
YoY
|
$2.275M
650.83%
YoY
|
$2.684M
48.62%
YoY
|
$2.166M
-21.52%
YoY
|
$5.669M
0.18%
YoY
|
$303.0K
-93.31%
YoY
|
$1.806M
-72.44%
YoY
|
$2.760M
-46.41%
YoY
|
$5.659M
-11.5%
YoY
|
$4.527M
42.18%
YoY
|
$6.552M
26.41%
YoY
|
$5.150M
44.26%
YoY
|
$6.394M
66.95%
YoY
|
$3.184M
-17.94%
YoY
|
$5.183M
30.52%
YoY
|
$3.570M
-6.79%
YoY
|
$3.830M
-10.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$175.0K
124.36%
YoY
|
$128.0K
-49.21%
YoY
|
$121.0K
-22.93%
YoY
|
$305.0K
444.64%
YoY
|
$78.00K
-71.53%
YoY
|
$252.0K
21.74%
YoY
|
$157.0K
-11.3%
YoY
|
$56.00K
-83.43%
YoY
|
$274.0K
226.19%
YoY
|
$207.0K
305.88%
YoY
|
$177.0K
-166.29%
YoY
|
$338.0K
-274.23%
YoY
|
$84.00K
-59.42%
YoY
|
$51.00K
-114.57%
YoY
|
-$267.0K
-64.87%
YoY
|
-$194.0K
-44.57%
YoY
|
$207.0K
350.0%
YoY
|
-$350.0K
-31.37%
YoY
|
-$760.0K
43.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.15M
-63.07%
YoY
|
-$14.45M
-417.63%
YoY
|
$1.420M
-104.13%
YoY
|
-$7.542M
-148.74%
YoY
|
-$46.43M
120.75%
YoY
|
$4.548M
-88.18%
YoY
|
-$34.40M
957.28%
YoY
|
$15.47M
-165.82%
YoY
|
-$21.03M
174.32%
YoY
|
$38.49M
-270.79%
YoY
|
-$3.254M
-92.0%
YoY
|
-$23.51M
-48.96%
YoY
|
-$7.667M
-85.06%
YoY
|
-$22.54M
-22.58%
YoY
|
-$40.69M
37.37%
YoY
|
-$46.06M
-25.49%
YoY
|
-$51.31M
50.24%
YoY
|
-$29.11M
-10.21%
YoY
|
-$29.62M
348.79%
YoY
|
| Cash From Investing Activities |
-$17.32M
-62.75%
YoY
|
-$14.57M
-439.25%
YoY
|
$1.299M
-103.76%
YoY
|
-$7.847M
-150.9%
YoY
|
-$46.51M
118.28%
YoY
|
$4.296M
-88.78%
YoY
|
-$34.56M
907.32%
YoY
|
$15.42M
-164.65%
YoY
|
-$21.31M
174.88%
YoY
|
$38.29M
-269.49%
YoY
|
-$3.431M
-91.62%
YoY
|
-$23.85M
-48.44%
YoY
|
-$7.751M
-84.95%
YoY
|
-$22.59M
-23.32%
YoY
|
-$40.96M
34.82%
YoY
|
-$46.26M
-25.61%
YoY
|
-$51.51M
50.65%
YoY
|
-$29.46M
-10.51%
YoY
|
-$30.38M
325.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$14.65M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.47M
-8.27%
YoY
|
$15.55M
-942.01%
YoY
|
$10.89M
-172.19%
YoY
|
-$514.0K
-100.85%
YoY
|
$45.20M
52461.63%
YoY
|
-$1.847M
-95.36%
YoY
|
-$15.09M
-2273.92%
YoY
|
$60.66M
220.05%
YoY
|
$86.00K
-99.05%
YoY
|
-$39.79M
-417.39%
YoY
|
$694.0K
-102.66%
YoY
|
$18.95M
-26.23%
YoY
|
$9.014M
-66.5%
YoY
|
$12.54M
-80.67%
YoY
|
-$26.12M
-155.43%
YoY
|
$25.69M
-46.84%
YoY
|
$26.91M
46.0%
YoY
|
$64.86M
-12.71%
YoY
|
$47.13M
-681.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.831M
79.99%
YoY
|
$3.884M
79.32%
YoY
|
$3.990M
-29.62%
YoY
|
$2.275M
650.83%
YoY
|
$2.684M
48.62%
YoY
|
$2.166M
-21.52%
YoY
|
$5.669M
0.18%
YoY
|
$303.0K
-93.31%
YoY
|
$1.806M
-72.44%
YoY
|
$2.760M
-46.41%
YoY
|
$5.659M
-11.5%
YoY
|
$4.527M
42.18%
YoY
|
$6.552M
26.41%
YoY
|
$5.150M
44.26%
YoY
|
$6.394M
66.95%
YoY
|
$3.184M
-17.94%
YoY
|
$5.183M
30.52%
YoY
|
$3.570M
-6.79%
YoY
|
$3.830M
-10.09%
YoY
|
| Cash From Investing Activities |
-$17.32M
-62.75%
YoY
|
-$14.57M
-439.25%
YoY
|
$1.299M
-103.76%
YoY
|
-$7.847M
-150.9%
YoY
|
-$46.51M
118.28%
YoY
|
$4.296M
-88.78%
YoY
|
-$34.56M
907.32%
YoY
|
$15.42M
-164.65%
YoY
|
-$21.31M
174.88%
YoY
|
$38.29M
-269.49%
YoY
|
-$3.431M
-91.62%
YoY
|
-$23.85M
-48.44%
YoY
|
-$7.751M
-84.95%
YoY
|
-$22.59M
-23.32%
YoY
|
-$40.96M
34.82%
YoY
|
-$46.26M
-25.61%
YoY
|
-$51.51M
50.65%
YoY
|
-$29.46M
-10.51%
YoY
|
-$30.38M
325.49%
YoY
|
| Cash From Financing Activities |
$41.47M
-8.27%
YoY
|
$15.55M
-942.01%
YoY
|
$10.89M
-172.19%
YoY
|
-$514.0K
-100.85%
YoY
|
$45.20M
52461.63%
YoY
|
-$1.847M
-95.36%
YoY
|
-$15.09M
-2273.92%
YoY
|
$60.66M
220.05%
YoY
|
$86.00K
-99.05%
YoY
|
-$39.79M
-417.39%
YoY
|
$694.0K
-102.66%
YoY
|
$18.95M
-26.23%
YoY
|
$9.014M
-66.5%
YoY
|
$12.54M
-80.67%
YoY
|
-$26.12M
-155.43%
YoY
|
$25.69M
-46.84%
YoY
|
$26.91M
46.0%
YoY
|
$64.86M
-12.71%
YoY
|
$47.13M
-681.85%
YoY
|
| Net Change In Cash |
$28.97M
1998.04%
YoY
|
$4.862M
5.35%
YoY
|
$16.18M
-136.79%
YoY
|
-$6.086M
-107.97%
YoY
|
$1.381M
-107.11%
YoY
|
$4.615M
265.98%
YoY
|
-$43.98M
-1605.1%
YoY
|
$76.38M
-20742.43%
YoY
|
-$19.41M
-348.42%
YoY
|
$1.261M
-125.71%
YoY
|
$2.922M
-104.81%
YoY
|
-$370.0K
-97.87%
YoY
|
$7.815M
-140.24%
YoY
|
-$4.904M
-112.58%
YoY
|
-$60.69M
-394.88%
YoY
|
-$17.38M
74.35%
YoY
|
-$19.42M
64.7%
YoY
|
$38.97M
-13.8%
YoY
|
$20.58M
-287.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.831M
79.99%
YoY
|
$3.884M
79.32%
YoY
|
$3.990M
-29.62%
YoY
|
$2.275M
650.83%
YoY
|
$2.684M
48.62%
YoY
|
$2.166M
-21.52%
YoY
|
$5.669M
0.18%
YoY
|
$303.0K
-93.31%
YoY
|
$1.806M
-72.44%
YoY
|
$2.760M
-46.41%
YoY
|
$5.659M
-11.5%
YoY
|
$4.527M
42.18%
YoY
|
$6.552M
26.41%
YoY
|
$5.150M
44.26%
YoY
|
$6.394M
66.95%
YoY
|
$3.184M
-17.94%
YoY
|
$5.183M
30.52%
YoY
|
$3.570M
-6.79%
YoY
|
$3.830M
-10.09%
YoY
|
| Capital Expenditures |
$175.0K
124.36%
YoY
|
$128.0K
-49.21%
YoY
|
$121.0K
-22.93%
YoY
|
$305.0K
444.64%
YoY
|
$78.00K
-71.53%
YoY
|
$252.0K
21.74%
YoY
|
$157.0K
-11.3%
YoY
|
$56.00K
-83.43%
YoY
|
$274.0K
226.19%
YoY
|
$207.0K
305.88%
YoY
|
$177.0K
-166.29%
YoY
|
$338.0K
-274.23%
YoY
|
$84.00K
-59.42%
YoY
|
$51.00K
-114.57%
YoY
|
-$267.0K
-64.87%
YoY
|
-$194.0K
-44.57%
YoY
|
$207.0K
350.0%
YoY
|
-$350.0K
-31.37%
YoY
|
-$760.0K
43.4%
YoY
|
| Free Cash Flow |
$4.656M
78.66%
YoY
|
$3.756M
96.24%
YoY
|
$3.869M
-29.81%
YoY
|
$1.970M
697.57%
YoY
|
$2.606M
70.1%
YoY
|
$1.914M
-25.03%
YoY
|
$5.512M
0.55%
YoY
|
$247.0K
-94.1%
YoY
|
$1.532M
-76.31%
YoY
|
$2.553M
-49.93%
YoY
|
$5.482M
-17.7%
YoY
|
$4.189M
24.01%
YoY
|
$6.468M
29.98%
YoY
|
$5.099M
30.08%
YoY
|
$6.661M
45.12%
YoY
|
$3.378M
-20.14%
YoY
|
$4.976M
26.78%
YoY
|
$3.920M
-9.68%
YoY
|
$4.590M
-4.18%
YoY
|
Loading...