|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Earnings | |||||
| Adjustments to reconcile earnings to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Deferred income tax expense | |||||
| Unrealized derivative fair value (gain)/loss, net | |||||
| Income from equity investments | |||||
| Distributions from equity investments | |||||
| Impairment of long-lived assets | |||||
| Impairment of goodwill | |||||
| (Gain)/loss on dispositions (Note 27) | |||||
| Gain on disposition of equity investment | |||||
| Other | |||||
| Changes in operating assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Capital expenditures | |||||
| Long-term, restricted and other investments | |||||
| Distributions from equity investments in excess of cumulative earnings | |||||
| Additions to intangible assets | |||||
| Acquisitions | |||||
| Proceeds from dispositions of equity investments | |||||
| Net change in affiliate loans | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Net change in short-term borrowings | |||||
| Net change in commercial paper and credit facility draws | |||||
| Debenture and term note issues, net of issue costs | |||||
| Debenture and term note repayments | |||||
| Sale of noncontrolling interest in subsidiary (Note 8) | |||||
| Contributions from noncontrolling interests | |||||
| Distributions to noncontrolling interests | |||||
| Proceeds from investment by redeemable noncontrolling interest in subsidiary, net of transaction costs | |||||
| Contributions from redeemable noncontrolling interest | |||||
| Distributions to redeemable noncontrolling interest | |||||
| Common shares issued, net of issue costs | |||||
| Common shares repurchased | |||||
| Preference share dividends | |||||
| Common share dividends | |||||
| Redemption of preference shares | |||||
| Redemption of preferred shares held by subsidiary | |||||
| Net change in affiliate loans | |||||
| Other | |||||
| Net cash (used in)/provided by financinig activities | |||||
| Effect of translation of foreign denominated cash and cash equivalents and restricted cash | |||||
| Net change in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at beginning of period | |||||
| Cash and cash equivalents and restricted cash at end of period | |||||
| Supplementary cash flow information | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest, net of amount capitalized | |||||
| Property, plant and equipment and intangible assets non-cash accruals | |||||
Loading...