|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.491B
37.68%
YoY
|
5.441B cads
-12.11%
YoY
|
6.191B cads
106.16%
YoY
|
3.003B cads
-51.48%
YoY
|
6.189B CADs
84.03%
YoY
|
| Depreciation, Depletion And Amortization |
$5.661B
9.56%
YoY
|
5.167B cads
12.01%
YoY
|
4.613B cads
6.86%
YoY
|
4.317B cads
12.07%
YoY
|
3.852B CADs
3.77%
YoY
|
| Cash From Operating Activities |
$12.27B
-2.62%
YoY
|
12.60B cads
-11.27%
YoY
|
14.20B cads
26.46%
YoY
|
11.23B cads
21.33%
YoY
|
9.256B CADs
-5.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.973B
33.71%
YoY
|
6.711B cads
44.2%
YoY
|
4.654B cads
0.15%
YoY
|
4.647B cads
-40.56%
YoY
|
7.818B CADs
44.64%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
13.47B cads
1312.16%
YoY
|
954.0M cads
15.22%
YoY
|
828.0M cads
-78.12%
YoY
|
3.785B CADs
15670.83%
YoY
|
| Other Investing Activities |
$46.00M
-17.86%
YoY
|
56.00M cads
-8.2%
YoY
|
61.00M cads
-113.59%
YoY
|
-$449.0M
N/A
|
0.000 CADs
N/A
|
| Cash From Investing Activities |
-$10.50B
-48.42%
YoY
|
-20.36B cads
236.97%
YoY
|
-6.043B cads
14.67%
YoY
|
-5.270B cads
-50.55%
YoY
|
-10.66B CADs
105.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.00M
-101.13%
YoY
|
-2.485B cads
-42.54%
YoY
|
-4.325B cads
-3022.3%
YoY
|
148.0M cads
2860.0%
YoY
|
5.000M CADs
0.0%
YoY
|
| Debt Paid & Issued, Net |
$6.849B
3.26%
YoY
|
6.633B cads
37.64%
YoY
|
4.819B cads
14.79%
YoY
|
4.198B cads
85.42%
YoY
|
2.264B CADs
-49.27%
YoY
|
| Cash From Financing Activities |
-$2.400B
-167.72%
YoY
|
3.544B cads
-223.74%
YoY
|
-2.864B cads
-47.24%
YoY
|
-5.428B cads
-539.16%
YoY
|
1.236B CADs
-125.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.27B
-2.62%
YoY
|
12.60B cads
-11.27%
YoY
|
14.20B cads
26.46%
YoY
|
11.23B cads
21.33%
YoY
|
9.256B CADs
-5.37%
YoY
|
| Cash From Investing Activities |
-$10.50B
-48.42%
YoY
|
-20.36B cads
236.97%
YoY
|
-6.043B cads
14.67%
YoY
|
-5.270B cads
-50.55%
YoY
|
-10.66B CADs
105.85%
YoY
|
| Cash From Financing Activities |
-$2.400B
-167.72%
YoY
|
3.544B cads
-223.74%
YoY
|
-2.864B cads
-47.24%
YoY
|
-5.428B cads
-539.16%
YoY
|
1.236B CADs
-125.91%
YoY
|
| Net Change In Cash |
-$680.0M
-82.94%
YoY
|
-3.985B cads
-178.48%
YoY
|
5.078B cads
765.08%
YoY
|
587.0M cads
-445.29%
YoY
|
-170.0M CADs
-8.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.27B
-2.62%
YoY
|
12.60B cads
-11.27%
YoY
|
14.20B cads
26.46%
YoY
|
11.23B cads
21.33%
YoY
|
9.256B CADs
-5.37%
YoY
|
| Capital Expenditures |
$8.973B
33.71%
YoY
|
6.711B cads
44.2%
YoY
|
4.654B cads
0.15%
YoY
|
4.647B cads
-40.56%
YoY
|
7.818B CADs
44.64%
YoY
|
| Free Cash Flow |
$3.297B
-44.01%
YoY
|
5.889B cads
-38.32%
YoY
|
9.547B cads
45.03%
YoY
|
6.583B cads
357.79%
YoY
|
1.438B CADs
-67.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.778B
-24.79%
YoY
|
$2.060B
246.22%
YoY
|
$788.0M
-43.35%
YoY
|
$2.279B
17.29%
YoY
|
2.364B cads
56.35%
YoY
|
595.0M cads
-67.27%
YoY
|
1.391B cads
123.99%
YoY
|
1.943B cads
0.41%
YoY
|
1.512B cads
-16.79%
YoY
|
1.818B cads
-284.94%
YoY
|
621.0M cads
-54.41%
YoY
|
1.935B cads
225.21%
YoY
|
1.817B cads
-10.45%
YoY
|
-983.0M cads
-150.85%
YoY
|
1.362B cads
74.62%
YoY
|
595.0M cads
-59.91%
YoY
|
2.029B CADs
1.86%
YoY
|
1.933B CADs
3.31%
YoY
|
780.0M CADs
-28.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.433B
1.78%
YoY
|
$1.464B
5.78%
YoY
|
$1.398B
6.15%
YoY
|
$1.391B
9.27%
YoY
|
1.408B cads
18.02%
YoY
|
$1.384B
18.7%
YoY
|
1.317B cads
13.14%
YoY
|
1.273B cads
11.96%
YoY
|
1.193B cads
4.1%
YoY
|
$1.166B
3.92%
YoY
|
1.164B cads
8.18%
YoY
|
1.137B cads
6.86%
YoY
|
1.146B cads
8.63%
YoY
|
$1.122B
7.16%
YoY
|
1.076B cads
13.98%
YoY
|
1.064B cads
14.53%
YoY
|
1.055B CADs
13.2%
YoY
|
$1.047B
10.68%
YoY
|
944.0M CADs
0.96%
YoY
|
| Cash From Operating Activities |
$2.342B
-23.29%
YoY
|
$3.111B
-15.05%
YoY
|
$2.868B
-3.53%
YoY
|
$3.238B
15.07%
YoY
|
3.053B cads
-3.11%
YoY
|
$3.662B
-3.93%
YoY
|
$2.973B
-3.6%
YoY
|
$2.814B
-18.17%
YoY
|
3.151B cads
-18.49%
YoY
|
$3.812B
5.51%
YoY
|
$3.084B
43.84%
YoY
|
$3.439B
35.71%
YoY
|
3.866B cads
31.54%
YoY
|
$3.613B
56.95%
YoY
|
$2.144B
12.78%
YoY
|
$2.534B
1.81%
YoY
|
2.939B CADs
14.63%
YoY
|
$2.302B
2.13%
YoY
|
$1.901B
-17.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.439B
41.56%
YoY
|
$3.006B
15.26%
YoY
|
$2.412B
42.22%
YoY
|
$1.964B
40.39%
YoY
|
1.723B cads
45.4%
YoY
|
$2.608B
82.76%
YoY
|
$1.696B
35.46%
YoY
|
$1.399B
39.62%
YoY
|
1.185B cads
4.96%
YoY
|
$1.427B
-3.97%
YoY
|
$1.252B
-200.81%
YoY
|
$1.002B
-201.01%
YoY
|
1.129B cads
7.73%
YoY
|
$1.486B
-161.08%
YoY
|
-$1.242B
-31.65%
YoY
|
-$992.0M
-42.29%
YoY
|
1.048B CADs
-49.1%
YoY
|
-$2.433B
45.17%
YoY
|
-$1.817B
22.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
0.000 cads
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
6.397B cads
N/A
|
N/A
|
N/A
|
N/A
|
0.000 cads
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.00M
25.0%
YoY
|
-$310.0M
-83.15%
YoY
|
-$127.0M
-95.75%
YoY
|
-$895.0M
-56.11%
YoY
|
16.00M cads
-30.43%
YoY
|
-$1.840B
65.32%
YoY
|
-$2.989B
-3745.12%
YoY
|
-$2.039B
-2023.58%
YoY
|
23.00M cads
-109.5%
YoY
|
-$1.113B
77.8%
YoY
|
$82.00M
-59.8%
YoY
|
$106.0M
-44.21%
YoY
|
-$242.0M
11.52%
YoY
|
-$626.0M
-77.06%
YoY
|
$204.0M
-364.94%
YoY
|
$190.0M
150.0%
YoY
|
-$217.0M
-230.72%
YoY
|
-$2.729B
-2008.39%
YoY
|
-$77.00M
-170.0%
YoY
|
| Cash From Investing Activities |
-$2.825B
57.91%
YoY
|
-$3.316B
-25.45%
YoY
|
-$2.539B
-45.81%
YoY
|
-$2.859B
-16.84%
YoY
|
-1.789B cads
-77.04%
YoY
|
-$4.448B
75.12%
YoY
|
-$4.685B
300.43%
YoY
|
-$3.438B
283.71%
YoY
|
-7.792B cads
442.24%
YoY
|
-$2.540B
20.27%
YoY
|
-$1.170B
12.72%
YoY
|
-$896.0M
11.72%
YoY
|
-1.437B cads
9.03%
YoY
|
-$2.112B
-59.09%
YoY
|
-$1.038B
-45.2%
YoY
|
-$802.0M
-51.19%
YoY
|
-1.318B CADs
-32.69%
YoY
|
-$5.162B
236.73%
YoY
|
-$1.894B
37.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
5.000M cads
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
0.000 cads
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
0.000 cads
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
48.00M CADs
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$67.00M
-97.56%
YoY
|
N/A
|
N/A
|
N/A
|
2.742B cads
-27.48%
YoY
|
N/A
|
N/A
|
N/A
|
3.781B cads
290.6%
YoY
|
N/A
|
N/A
|
N/A
|
968.0M cads
-16.19%
YoY
|
N/A
|
N/A
|
N/A
|
1.155B CADs
26.64%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.111B
-216.95%
YoY
|
-$108.0M
-117.97%
YoY
|
-$126.0M
-180.77%
YoY
|
-$1.216B
-141.83%
YoY
|
-950.0M cads
691.67%
YoY
|
$601.0M
-73.66%
YoY
|
$156.0M
-141.49%
YoY
|
$2.907B
-217.17%
YoY
|
-120.0M cads
-94.76%
YoY
|
$2.282B
-238.89%
YoY
|
-$376.0M
-68.14%
YoY
|
-$2.481B
121.12%
YoY
|
-2.289B cads
54.35%
YoY
|
-$1.643B
-161.81%
YoY
|
-$1.180B
-2978.05%
YoY
|
-$1.122B
24.94%
YoY
|
-1.483B CADs
162.48%
YoY
|
$2.658B
-387.35%
YoY
|
$41.00M
-105.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.342B
-23.29%
YoY
|
$3.111B
-15.05%
YoY
|
$2.868B
-3.53%
YoY
|
$3.238B
15.07%
YoY
|
3.053B cads
-3.11%
YoY
|
$3.662B
-3.93%
YoY
|
$2.973B
-3.6%
YoY
|
$2.814B
-18.17%
YoY
|
3.151B cads
-18.49%
YoY
|
$3.812B
5.51%
YoY
|
$3.084B
43.84%
YoY
|
$3.439B
35.71%
YoY
|
3.866B cads
31.54%
YoY
|
$3.613B
56.95%
YoY
|
$2.144B
12.78%
YoY
|
$2.534B
1.81%
YoY
|
2.939B CADs
14.63%
YoY
|
$2.302B
2.13%
YoY
|
$1.901B
-17.42%
YoY
|
| Cash From Investing Activities |
-$2.825B
57.91%
YoY
|
-$3.316B
-25.45%
YoY
|
-$2.539B
-45.81%
YoY
|
-$2.859B
-16.84%
YoY
|
-1.789B cads
-77.04%
YoY
|
-$4.448B
75.12%
YoY
|
-$4.685B
300.43%
YoY
|
-$3.438B
283.71%
YoY
|
-7.792B cads
442.24%
YoY
|
-$2.540B
20.27%
YoY
|
-$1.170B
12.72%
YoY
|
-$896.0M
11.72%
YoY
|
-1.437B cads
9.03%
YoY
|
-$2.112B
-59.09%
YoY
|
-$1.038B
-45.2%
YoY
|
-$802.0M
-51.19%
YoY
|
-1.318B CADs
-32.69%
YoY
|
-$5.162B
236.73%
YoY
|
-$1.894B
37.45%
YoY
|
| Cash From Financing Activities |
$1.111B
-216.95%
YoY
|
-$108.0M
-117.97%
YoY
|
-$126.0M
-180.77%
YoY
|
-$1.216B
-141.83%
YoY
|
-950.0M cads
691.67%
YoY
|
$601.0M
-73.66%
YoY
|
$156.0M
-141.49%
YoY
|
$2.907B
-217.17%
YoY
|
-120.0M cads
-94.76%
YoY
|
$2.282B
-238.89%
YoY
|
-$376.0M
-68.14%
YoY
|
-$2.481B
121.12%
YoY
|
-2.289B cads
54.35%
YoY
|
-$1.643B
-161.81%
YoY
|
-$1.180B
-2978.05%
YoY
|
-$1.122B
24.94%
YoY
|
-1.483B CADs
162.48%
YoY
|
$2.658B
-387.35%
YoY
|
$41.00M
-105.69%
YoY
|
| Net Change In Cash |
$650.0M
101.86%
YoY
|
-$313.0M
69.19%
YoY
|
$203.0M
-113.05%
YoY
|
-$837.0M
-136.66%
YoY
|
322.0M cads
-107.0%
YoY
|
-$185.0M
-105.21%
YoY
|
-$1.556B
-201.17%
YoY
|
$2.283B
3582.26%
YoY
|
-4.600B cads
-3294.44%
YoY
|
$3.554B
-2602.82%
YoY
|
$1.538B
-2178.38%
YoY
|
$62.00M
-89.84%
YoY
|
144.0M cads
7.46%
YoY
|
-$142.0M
-29.7%
YoY
|
-$74.00M
-254.17%
YoY
|
$610.0M
-1273.08%
YoY
|
134.0M CADs
294.12%
YoY
|
-$202.0M
-0.98%
YoY
|
$48.00M
-76.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.342B
-23.29%
YoY
|
$3.111B
-15.05%
YoY
|
$2.868B
-3.53%
YoY
|
$3.238B
15.07%
YoY
|
3.053B cads
-3.11%
YoY
|
$3.662B
-3.93%
YoY
|
$2.973B
-3.6%
YoY
|
$2.814B
-18.17%
YoY
|
3.151B cads
-18.49%
YoY
|
$3.812B
5.51%
YoY
|
$3.084B
43.84%
YoY
|
$3.439B
35.71%
YoY
|
3.866B cads
31.54%
YoY
|
$3.613B
56.95%
YoY
|
$2.144B
12.78%
YoY
|
$2.534B
1.81%
YoY
|
2.939B CADs
14.63%
YoY
|
$2.302B
2.13%
YoY
|
$1.901B
-17.42%
YoY
|
| Capital Expenditures |
$2.439B
41.56%
YoY
|
$3.006B
15.26%
YoY
|
$2.412B
42.22%
YoY
|
$1.964B
40.39%
YoY
|
1.723B cads
45.4%
YoY
|
$2.608B
82.76%
YoY
|
$1.696B
35.46%
YoY
|
$1.399B
39.62%
YoY
|
1.185B cads
4.96%
YoY
|
$1.427B
-3.97%
YoY
|
$1.252B
-200.81%
YoY
|
$1.002B
-201.01%
YoY
|
1.129B cads
7.73%
YoY
|
$1.486B
-161.08%
YoY
|
-$1.242B
-31.65%
YoY
|
-$992.0M
-42.29%
YoY
|
1.048B CADs
-49.1%
YoY
|
-$2.433B
45.17%
YoY
|
-$1.817B
22.11%
YoY
|
| Free Cash Flow |
-$97.00M
-107.29%
YoY
|
$105.0M
-90.04%
YoY
|
$456.0M
-64.29%
YoY
|
$1.274B
-9.96%
YoY
|
1.330B cads
-32.35%
YoY
|
$1.054B
-55.81%
YoY
|
$1.277B
-30.29%
YoY
|
$1.415B
-41.94%
YoY
|
1.966B cads
-28.17%
YoY
|
$2.385B
12.13%
YoY
|
$1.832B
-45.89%
YoY
|
$2.437B
-30.88%
YoY
|
2.737B cads
44.74%
YoY
|
$2.127B
-55.08%
YoY
|
$3.386B
-8.93%
YoY
|
$3.526B
-16.21%
YoY
|
1.891B CADs
274.46%
YoY
|
$4.735B
20.48%
YoY
|
$3.718B
-1.9%
YoY
|
Loading...