|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.56M
40.75%
YoY
|
$15.32M
23.77%
YoY
|
$12.38M
-15.42%
YoY
|
$14.63M
-1.91%
YoY
|
$14.92M
21.28%
YoY
|
| Depreciation, Depletion And Amortization |
$1.851M
9.4%
YoY
|
$1.692M
5.68%
YoY
|
$1.601M
19.93%
YoY
|
$1.335M
1.14%
YoY
|
$1.320M
-4.14%
YoY
|
| Cash From Operating Activities |
$25.12M
58.81%
YoY
|
$15.82M
-47.54%
YoY
|
$30.15M
39.47%
YoY
|
$21.62M
63.07%
YoY
|
$13.26M
-19.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.941M
38.0%
YoY
|
$4.305M
177.38%
YoY
|
$1.552M
-29.2%
YoY
|
$2.192M
111.58%
YoY
|
$1.036M
-6.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.24M
-86.16%
YoY
|
-$233.0M
164.11%
YoY
|
-$88.23M
-71.85%
YoY
|
-$313.5M
61.82%
YoY
|
-$193.7M
-16.2%
YoY
|
| Cash From Investing Activities |
-$38.37M
-83.87%
YoY
|
-$237.9M
163.39%
YoY
|
-$90.32M
-71.4%
YoY
|
-$315.8M
61.76%
YoY
|
-$195.2M
-16.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$332.0K
-74.81%
YoY
|
$1.318M
130.42%
YoY
|
$572.0K
393.1%
YoY
|
$116.0K
-75.93%
YoY
|
$482.0K
-78.25%
YoY
|
| Debt Paid & Issued, Net |
$15.98M
-8.17%
YoY
|
$17.41M
25.98%
YoY
|
$13.82M
N/A
|
N/A
N/A
|
$10.58M
-77.52%
YoY
|
| Cash From Financing Activities |
$4.915M
-97.57%
YoY
|
$202.0M
81.0%
YoY
|
$111.6M
-35.61%
YoY
|
$173.3M
-29.4%
YoY
|
$245.5M
-9.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.12M
58.81%
YoY
|
$15.82M
-47.54%
YoY
|
$30.15M
39.47%
YoY
|
$21.62M
63.07%
YoY
|
$13.26M
-19.38%
YoY
|
| Cash From Investing Activities |
-$38.37M
-83.87%
YoY
|
-$237.9M
163.39%
YoY
|
-$90.32M
-71.4%
YoY
|
-$315.8M
61.76%
YoY
|
-$195.2M
-16.02%
YoY
|
| Cash From Financing Activities |
$4.915M
-97.57%
YoY
|
$202.0M
81.0%
YoY
|
$111.6M
-35.61%
YoY
|
$173.3M
-29.4%
YoY
|
$245.5M
-9.05%
YoY
|
| Net Change In Cash |
-$8.336M
-58.5%
YoY
|
-$20.09M
-139.06%
YoY
|
$51.42M
-142.54%
YoY
|
-$120.9M
-290.33%
YoY
|
$63.51M
17.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.12M
58.81%
YoY
|
$15.82M
-47.54%
YoY
|
$30.15M
39.47%
YoY
|
$21.62M
63.07%
YoY
|
$13.26M
-19.38%
YoY
|
| Capital Expenditures |
$5.941M
38.0%
YoY
|
$4.305M
177.38%
YoY
|
$1.552M
-29.2%
YoY
|
$2.192M
111.58%
YoY
|
$1.036M
-6.16%
YoY
|
| Free Cash Flow |
$19.18M
66.59%
YoY
|
$11.51M
-59.75%
YoY
|
$28.60M
47.21%
YoY
|
$19.42M
58.95%
YoY
|
$12.22M
-20.33%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.024M
-6.77%
YoY
|
$5.514M
47.99%
YoY
|
$5.919M
77.43%
YoY
|
$5.810M
34.68%
YoY
|
$4.316M
9.52%
YoY
|
$3.726M
-17.64%
YoY
|
$3.336M
-7.67%
YoY
|
$4.314M
140.07%
YoY
|
$3.941M
61.45%
YoY
|
$4.524M
-7.16%
YoY
|
$3.613M
-9.88%
YoY
|
$1.797M
-29.75%
YoY
|
$2.441M
-23.5%
YoY
|
$4.873M
79.09%
YoY
|
$4.009M
-3.14%
YoY
|
$2.558M
-27.96%
YoY
|
$3.191M
-29.15%
YoY
|
$2.721M
-24.42%
YoY
|
$4.139M
41.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$630.0K
21.15%
YoY
|
$584.0K
11.45%
YoY
|
$525.0K
-1.32%
YoY
|
$520.0K
1.36%
YoY
|
$520.0K
0.78%
YoY
|
$524.0K
1.75%
YoY
|
$532.0K
5.14%
YoY
|
$513.0K
9.85%
YoY
|
$516.0K
22.27%
YoY
|
$515.0K
23.8%
YoY
|
$506.0K
25.56%
YoY
|
$467.0K
20.36%
YoY
|
$422.0K
5.5%
YoY
|
$416.0K
6.67%
YoY
|
$403.0K
3.33%
YoY
|
$388.0K
2.11%
YoY
|
$400.0K
8.11%
YoY
|
$390.0K
5.41%
YoY
|
| Cash From Operating Activities |
$3.610M
-12.55%
YoY
|
$4.729M
59.44%
YoY
|
$10.02M
91.78%
YoY
|
$6.244M
0.43%
YoY
|
$4.128M
192.77%
YoY
|
$2.966M
-59.28%
YoY
|
$5.222M
11.82%
YoY
|
$6.217M
-2.51%
YoY
|
$1.410M
-88.07%
YoY
|
$7.284M
14.04%
YoY
|
$4.670M
-36.99%
YoY
|
$6.377M
-1964.62%
YoY
|
$11.82M
44.8%
YoY
|
$6.387M
328.66%
YoY
|
$7.411M
126.64%
YoY
|
-$342.0K
-110.15%
YoY
|
$8.160M
59.0%
YoY
|
$1.490M
-78.34%
YoY
|
$3.270M
834.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$818.0K
-18.69%
YoY
|
$1.331M
494.2%
YoY
|
$2.217M
-3.23%
YoY
|
$1.542M
184.5%
YoY
|
$1.006M
-42.38%
YoY
|
$224.0K
-43.29%
YoY
|
$2.291M
519.19%
YoY
|
$542.0K
2.85%
YoY
|
$1.746M
342.03%
YoY
|
$395.0K
-63.63%
YoY
|
$370.0K
-160.46%
YoY
|
$527.0K
-229.8%
YoY
|
$395.0K
72.49%
YoY
|
$1.086M
-462.0%
YoY
|
-$612.0K
45.71%
YoY
|
-$406.0K
16.0%
YoY
|
$229.0K
-26.37%
YoY
|
-$300.0K
-34.78%
YoY
|
-$420.0K
90.91%
YoY
|
| Acquisitions |
$968.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$17.22M
-86.93%
YoY
|
-$7.092M
-92.67%
YoY
|
-$16.91M
-419.72%
YoY
|
$8.980M
-191.65%
YoY
|
-$131.8M
439.86%
YoY
|
-$96.76M
158.11%
YoY
|
$5.289M
-210.79%
YoY
|
-$9.798M
-54.56%
YoY
|
-$24.41M
-38.14%
YoY
|
-$37.49M
-52.13%
YoY
|
-$4.774M
-95.38%
YoY
|
-$21.56M
-76.63%
YoY
|
-$39.45M
1.16%
YoY
|
-$78.31M
-3534.82%
YoY
|
-$103.4M
35.6%
YoY
|
-$92.27M
14.31%
YoY
|
-$39.00M
-58.41%
YoY
|
$2.280M
-107.27%
YoY
|
| Cash From Investing Activities |
$47.37M
496.31%
YoY
|
-$18.55M
-85.95%
YoY
|
-$9.309M
-90.6%
YoY
|
-$18.45M
-488.71%
YoY
|
$7.944M
-168.5%
YoY
|
-$132.0M
432.16%
YoY
|
-$99.05M
161.64%
YoY
|
$4.747M
-189.55%
YoY
|
-$11.60M
-48.13%
YoY
|
-$24.80M
-38.82%
YoY
|
-$37.86M
-52.03%
YoY
|
-$5.301M
-94.9%
YoY
|
-$22.36M
-75.83%
YoY
|
-$40.54M
3.13%
YoY
|
-$78.93M
-4320.64%
YoY
|
-$103.8M
35.51%
YoY
|
-$92.50M
13.96%
YoY
|
-$39.31M
-58.29%
YoY
|
$1.870M
-105.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$228.0K
55.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$147.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.800M
73.33%
YoY
|
N/A
|
N/A
|
N/A
|
$4.500M
5.98%
YoY
|
N/A
|
N/A
|
N/A
|
$4.246M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.03M
877.98%
YoY
|
$25.99M
-80.04%
YoY
|
-$17.58M
-131.99%
YoY
|
-$1.251M
-104.5%
YoY
|
-$2.253M
-79.44%
YoY
|
$130.2M
92.18%
YoY
|
$54.93M
405.58%
YoY
|
$27.80M
105.06%
YoY
|
-$10.96M
-156.42%
YoY
|
$67.75M
220.37%
YoY
|
$10.87M
-83.9%
YoY
|
$13.55M
-82.98%
YoY
|
$19.42M
285.07%
YoY
|
$21.15M
-81.99%
YoY
|
$67.48M
268.74%
YoY
|
$79.65M
98.91%
YoY
|
$5.043M
-92.77%
YoY
|
$117.4M
-14.88%
YoY
|
$18.30M
27.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.610M
-12.55%
YoY
|
$4.729M
59.44%
YoY
|
$10.02M
91.78%
YoY
|
$6.244M
0.43%
YoY
|
$4.128M
192.77%
YoY
|
$2.966M
-59.28%
YoY
|
$5.222M
11.82%
YoY
|
$6.217M
-2.51%
YoY
|
$1.410M
-88.07%
YoY
|
$7.284M
14.04%
YoY
|
$4.670M
-36.99%
YoY
|
$6.377M
-1964.62%
YoY
|
$11.82M
44.8%
YoY
|
$6.387M
328.66%
YoY
|
$7.411M
126.64%
YoY
|
-$342.0K
-110.15%
YoY
|
$8.160M
59.0%
YoY
|
$1.490M
-78.34%
YoY
|
$3.270M
834.29%
YoY
|
| Cash From Investing Activities |
$47.37M
496.31%
YoY
|
-$18.55M
-85.95%
YoY
|
-$9.309M
-90.6%
YoY
|
-$18.45M
-488.71%
YoY
|
$7.944M
-168.5%
YoY
|
-$132.0M
432.16%
YoY
|
-$99.05M
161.64%
YoY
|
$4.747M
-189.55%
YoY
|
-$11.60M
-48.13%
YoY
|
-$24.80M
-38.82%
YoY
|
-$37.86M
-52.03%
YoY
|
-$5.301M
-94.9%
YoY
|
-$22.36M
-75.83%
YoY
|
-$40.54M
3.13%
YoY
|
-$78.93M
-4320.64%
YoY
|
-$103.8M
35.51%
YoY
|
-$92.50M
13.96%
YoY
|
-$39.31M
-58.29%
YoY
|
$1.870M
-105.92%
YoY
|
| Cash From Financing Activities |
-$22.03M
877.98%
YoY
|
$25.99M
-80.04%
YoY
|
-$17.58M
-131.99%
YoY
|
-$1.251M
-104.5%
YoY
|
-$2.253M
-79.44%
YoY
|
$130.2M
92.18%
YoY
|
$54.93M
405.58%
YoY
|
$27.80M
105.06%
YoY
|
-$10.96M
-156.42%
YoY
|
$67.75M
220.37%
YoY
|
$10.87M
-83.9%
YoY
|
$13.55M
-82.98%
YoY
|
$19.42M
285.07%
YoY
|
$21.15M
-81.99%
YoY
|
$67.48M
268.74%
YoY
|
$79.65M
98.91%
YoY
|
$5.043M
-92.77%
YoY
|
$117.4M
-14.88%
YoY
|
$18.30M
27.7%
YoY
|
| Net Change In Cash |
$28.95M
194.81%
YoY
|
$12.17M
921.22%
YoY
|
-$16.87M
-56.63%
YoY
|
-$13.46M
-134.72%
YoY
|
$9.819M
-146.44%
YoY
|
$1.192M
-97.63%
YoY
|
-$38.90M
74.25%
YoY
|
$38.76M
164.92%
YoY
|
-$21.14M
-338.15%
YoY
|
$50.24M
-486.32%
YoY
|
-$22.32M
453.07%
YoY
|
$14.63M
-159.62%
YoY
|
$8.878M
-111.2%
YoY
|
-$13.00M
-116.33%
YoY
|
-$4.036M
-117.22%
YoY
|
-$24.54M
-26.12%
YoY
|
-$79.30M
1153.68%
YoY
|
$79.62M
57.32%
YoY
|
$23.44M
-238.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.610M
-12.55%
YoY
|
$4.729M
59.44%
YoY
|
$10.02M
91.78%
YoY
|
$6.244M
0.43%
YoY
|
$4.128M
192.77%
YoY
|
$2.966M
-59.28%
YoY
|
$5.222M
11.82%
YoY
|
$6.217M
-2.51%
YoY
|
$1.410M
-88.07%
YoY
|
$7.284M
14.04%
YoY
|
$4.670M
-36.99%
YoY
|
$6.377M
-1964.62%
YoY
|
$11.82M
44.8%
YoY
|
$6.387M
328.66%
YoY
|
$7.411M
126.64%
YoY
|
-$342.0K
-110.15%
YoY
|
$8.160M
59.0%
YoY
|
$1.490M
-78.34%
YoY
|
$3.270M
834.29%
YoY
|
| Capital Expenditures |
$818.0K
-18.69%
YoY
|
$1.331M
494.2%
YoY
|
$2.217M
-3.23%
YoY
|
$1.542M
184.5%
YoY
|
$1.006M
-42.38%
YoY
|
$224.0K
-43.29%
YoY
|
$2.291M
519.19%
YoY
|
$542.0K
2.85%
YoY
|
$1.746M
342.03%
YoY
|
$395.0K
-63.63%
YoY
|
$370.0K
-160.46%
YoY
|
$527.0K
-229.8%
YoY
|
$395.0K
72.49%
YoY
|
$1.086M
-462.0%
YoY
|
-$612.0K
45.71%
YoY
|
-$406.0K
16.0%
YoY
|
$229.0K
-26.37%
YoY
|
-$300.0K
-34.78%
YoY
|
-$420.0K
90.91%
YoY
|
| Free Cash Flow |
$2.792M
-10.57%
YoY
|
$3.398M
23.92%
YoY
|
$7.798M
166.05%
YoY
|
$4.702M
-17.15%
YoY
|
$3.122M
-1029.17%
YoY
|
$2.742M
-60.2%
YoY
|
$2.931M
-31.84%
YoY
|
$5.675M
-2.99%
YoY
|
-$336.0K
-102.94%
YoY
|
$6.889M
29.96%
YoY
|
$4.300M
-46.4%
YoY
|
$5.850M
9040.63%
YoY
|
$11.42M
44.0%
YoY
|
$5.301M
196.15%
YoY
|
$8.023M
117.43%
YoY
|
$64.00K
-98.28%
YoY
|
$7.931M
64.51%
YoY
|
$1.790M
-75.61%
YoY
|
$3.690M
547.37%
YoY
|
Loading...