2023 Q1 Form 10-K Financial Statement

#000143774923008614 Filed on March 30, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $1.938M $7.639M
YoY Change 13.52% 78.17%
Cost Of Revenue $60.75K $103.8K
YoY Change
Gross Profit $1.877M $7.535M
YoY Change 9.96% 75.75%
Gross Profit Margin 96.87% 98.64%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $2.844K $16.60K
YoY Change -26.53% -74.15%
% of Gross Profit 0.15% 0.22%
Depreciation & Amortization $20.72K $34.51K
YoY Change
% of Gross Profit 1.1% 0.46%
Operating Expenses $2.159M $6.430M
YoY Change 129.05% 130.27%
Operating Profit -$282.0K $1.105M
YoY Change -136.89% -26.09%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $320.2K $1.086M
YoY Change -11368.05% 7033.87%
Pretax Income
YoY Change
Income Tax $32.23K -$191.7K
% Of Pretax Income
Net Earnings $5.966K $538.3K $2.383M
YoY Change -100.81% -9.72% 57.78%
Net Earnings / Revenue 0.31% 31.19%
Basic Earnings Per Share $0.00 $0.66
Diluted Earnings Per Share $5.458M $3.588M
COMMON SHARES
Basic Shares Outstanding 1.800M 3.588M shares
Diluted Shares Outstanding 3.588M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $9.802M $10.69M
Short-Term Investments
Other Short-Term Assets $34.93K $57.45K
YoY Change 126.96% 795.22%
Inventory
Prepaid Expenses $102.4K $91.47K
Receivables $772.9K $744.6K
Other Receivables $123.8K
Total Short-Term Assets $17.50M $17.62M
YoY Change 2.2% 0.22%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00
YoY Change -100.0%
Goodwill $737.9K $737.9K
YoY Change 247.32%
Intangibles $1.203M $1.224M
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $4.755M $3.853M
YoY Change 1336.05% 967.35%
TOTAL ASSETS
Total Short-Term Assets $17.50M $17.62M
Total Long-Term Assets $4.755M $3.853M
Total Assets $22.26M $21.47M
YoY Change 27.49% 19.68%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.21K $71.31K
YoY Change -25.42% 521.46%
Accrued Expenses $378.7K $260.2K
YoY Change -56.6% -15.54%
Deferred Revenue $168.0K $156.9K
YoY Change -8.37%
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $961.5K $512.8K
YoY Change -11.53% -38.59%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $828.0K $576.0K
YoY Change -82.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $961.5K $512.8K
Total Long-Term Liabilities $828.0K $576.0K
Total Liabilities $1.790M $1.089M
YoY Change 64.66% 30.4%
SHAREHOLDERS EQUITY
Retained Earnings $170.6K $164.7K
YoY Change -101.51%
Common Stock $20.30M $20.22M
YoY Change -27.81%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $20.47M $20.38M
YoY Change
Total Liabilities & Shareholders Equity $22.26M $21.47M
YoY Change 27.49% 19.68%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income $5.966K $538.3K $2.383M
YoY Change -100.81% -9.72% 57.78%
Depreciation, Depletion And Amortization $20.72K $34.51K
YoY Change
Cash From Operating Activities $490.4K $1.726M
YoY Change -48.34% 43.64%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$1.503M $11.83M
YoY Change -52853.0% -622.19%
FINANCING ACTIVITIES
Cash Dividend Paid $2.810M
YoY Change 85.81%
Common Stock Issuance & Retirement, Net $2.174M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $123.8K -$4.136M
YoY Change -107.83% -5407.98%
NET CHANGE
Cash From Operating Activities $490.4K $1.726M
Cash From Investing Activities -$1.503M $11.83M
Cash From Financing Activities $123.8K -$4.136M
Net Change In Cash -$888.7K $9.417M
YoY Change 41.01% -1055.37%
FREE CASH FLOW
Cash From Operating Activities $490.4K $1.726M
Capital Expenditures
Free Cash Flow $1.726M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
0
CY2022Q4 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
5802395 usd
CY2021Q4 us-gaap Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
2265489 usd
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
0 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 usd
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0 usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-56469
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-4284605
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
2400 Old Brick Road, Suite 115
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Glen Allen
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
23060
CY2022 dei City Area Code
CityAreaCode
434
CY2022 dei Local Phone Number
LocalPhoneNumber
336-7737
CY2022 dei Security12g Title
Security12gTitle
Class A Common Stock, $0.0001 par value
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
0 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1800000
CY2022 dei Auditor Name
AuditorName
Brown, Edwards & Company, L.L.P
CY2022 dei Auditor Location
AuditorLocation
Lynchburg, Virginia
CY2022 dei Auditor Firm
AuditorFirmId
423
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10690398 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1272924 usd
CY2022Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
5860688 usd
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
2265088 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
744638 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
511248 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
91473 usd
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
0 usd
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
50000 usd
CY2021Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
0 usd
CY2022Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
123823 usd
CY2021Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
0 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
57446 usd
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
4567 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
17618466 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
4053827 usd
CY2022Q4 us-gaap Goodwill
Goodwill
737869 usd
CY2021Q4 us-gaap Goodwill
Goodwill
0 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1223926 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
0 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 usd
CY2022Q4 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
450000 usd
CY2021Q4 us-gaap Investment Owned At Cost
InvestmentOwnedAtCost
0 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
1441234 usd
CY2021Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
0 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
3853029 usd
CY2021Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
0 usd
CY2022Q4 us-gaap Assets
Assets
21471495 usd
CY2021Q4 us-gaap Assets
Assets
4053827 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
71306 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
0 usd
CY2022Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
23342 usd
CY2021Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
0 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
260185 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
84627 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
156859 usd
CY2021Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0 usd
CY2022Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1110 usd
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
512802 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
84627 usd
CY2022Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 usd
CY2021Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
3377291 usd
CY2022Q4 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
576000 usd
CY2021Q4 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount Noncurrent
SharesSubjectToMandatoryRedemptionSettlementTermsAmountNoncurrent
0 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
576000 usd
CY2021Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
3377291 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1088802 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3461918 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
20217472 usd
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
0 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
164676 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
591669 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
20382693 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
591909 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21471495 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4053827 usd
CY2022 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7638511 usd
CY2021 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4287085 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
103843 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
0 usd
CY2022 us-gaap Gross Profit
GrossProfit
7534668 usd
CY2021 us-gaap Gross Profit
GrossProfit
4287085 usd
CY2022 us-gaap Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
3564026 usd
CY2021 us-gaap Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
2066537 usd
CY2022 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
881755 usd
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0 usd
CY2022 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
153204 usd
CY2021 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
133079 usd
CY2022 us-gaap General Insurance Expense
GeneralInsuranceExpense
55298 usd
CY2021 us-gaap General Insurance Expense
GeneralInsuranceExpense
43030 usd
CY2022 endi Mutual Fund Expenses
MutualFundExpenses
268444 usd
CY2021 endi Mutual Fund Expenses
MutualFundExpenses
107300 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
567896 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
124536 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
16604 usd
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
64223 usd
CY2022 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
118354 usd
CY2021 us-gaap Travel And Entertainment Expense
TravelAndEntertainmentExpense
38781 usd
CY2022 endi Transaction Expenses
TransactionExpenses
470329 usd
CY2021 endi Transaction Expenses
TransactionExpenses
0 usd
CY2022 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
333840 usd
CY2021 us-gaap Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
214736 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
6429750 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
2792222 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
1104918 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
1494863 usd
CY2022 endi W1 Warrant Marktomarket Income Expense
W1WarrantMarktomarketIncomeExpense
900000 usd
CY2021 endi W1 Warrant Marktomarket Income Expense
W1WarrantMarktomarketIncomeExpense
0 usd
CY2022 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
132873 usd
CY2021 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
15625 usd
CY2022 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-10526 usd
CY2021 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 usd
CY2022 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
58264 usd
CY2021 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-402 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5378 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1085989 usd
CY2021 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
15223 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-191678 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-0 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
2382585 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
1510086 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.66
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.63
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3588098
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2400000
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
591909 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
761617 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
1353526 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
762885 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2116411 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
319795 usd
CY2022Q3 us-gaap Dividends
Dividends
2809578 usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
17161577 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2174445 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
881755 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
19844405 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
538288 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
20382693 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
593923 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
205428 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
799351 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
306202 usd
CY2021Q2 us-gaap Dividends
Dividends
400000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
705553 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
402233 usd
CY2021Q3 us-gaap Dividends
Dividends
1000000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
107786 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
596223 usd
CY2021Q4 us-gaap Dividends
Dividends
112100 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
591909 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
2382585 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
1510086 usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-900000 usd
CY2021 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
0 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
881755 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
34505 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
0 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
198363 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
321051 usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
39540 usd
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-0 usd
CY2022 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-66906 usd
CY2021 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
135 usd
CY2022 endi Increase Decrease In Deferred Tax Assets Net
IncreaseDecreaseInDeferredTaxAssetsNet
191678 usd
CY2021 endi Increase Decrease In Deferred Tax Assets Net
IncreaseDecreaseInDeferredTaxAssetsNet
-0 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
50800 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
0 usd
CY2022 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
0 usd
CY2021 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
0 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-315022 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
12515 usd
CY2022 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-46688 usd
CY2021 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
0 usd
CY2022 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
462 usd
CY2021 us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
0 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1725722 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1201415 usd
CY2022 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
15873598 usd
CY2021 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 usd
CY2022 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
3595599 usd
CY2021 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
2265088 usd
CY2022 endi Payments To Acquire Private Company
PaymentsToAcquirePrivateCompany
450000 usd
CY2021 endi Payments To Acquire Private Company
PaymentsToAcquirePrivateCompany
-0 usd
CY2022 endi Increase Decrease In Dividend Receivable Investing Activities
IncreaseDecreaseInDividendReceivableInvestingActivities
-0 usd
CY2021 endi Increase Decrease In Dividend Receivable Investing Activities
IncreaseDecreaseInDividendReceivableInvestingActivities
-2 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
11827999 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2265086 usd
CY2022 us-gaap Payments Of Dividends
PaymentsOfDividends
2809578 usd
CY2021 us-gaap Payments Of Dividends
PaymentsOfDividends
1512100 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2174445 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2022 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-3377291 usd
CY2021 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
1440025 usd
CY2022 endi Proceeds From Payments To Contributions From Affiliates
ProceedsFromPaymentsToContributionsFromAffiliates
-123823 usd
CY2021 endi Proceeds From Payments To Contributions From Affiliates
ProceedsFromPaymentsToContributionsFromAffiliates
150000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4136247 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
77925 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
9417474 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-985746 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1272924 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2258670 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
10690398 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1272924 usd
CY2022 endi Consulting Services Received In Lieu Of Cash Receipts
ConsultingServicesReceivedInLieuOfCashReceipts
19742 usd
CY2021 endi Consulting Services Received In Lieu Of Cash Receipts
ConsultingServicesReceivedInLieuOfCashReceipts
0 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4 pure
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><b>Use of Estimates</b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 27pt;">In accordance with U.S. generally accepted accounting principles (“GAAP”), the preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period.</p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left; text-indent: 27pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 27pt;">On an ongoing basis, management evaluates its estimates and judgments, including, among other items, those related to fair value of investments, revenue recognition, accrued expenses, financing operations, fair value of goodwill, fixed asset lives and impairment, lease right-of-use assets and impairment, deferred tax assets, liabilities and valuation allowance, other assets, the present value of lease liabilities, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are <em style="font: inherit;">not</em> readily apparent from other sources. Actual results <em style="font: inherit;"> may </em>differ from these estimates under different assumptions and conditions. These accounting policies are described at relevant sections in the notes to the consolidated financial statements.</p>
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify;"><b>Concentration of Credit Risk</b></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: justify; text-indent: 27pt;">Financial instruments, which potentially subject the Company to concentrations of credit risk, consist of cash, cash equivalents, accounts receivable, and notes receivable. The Company places its cash with high-quality financial institutions and, at times, exceeds the FDIC and CDIC insurance limit. The Company extends credit based on an evaluation of customers’ financial condition, generally without collateral. Exposure to losses on receivables is principally dependent on each customer’s financial condition. The Company monitors its exposure for credit losses and maintains allowances for anticipated losses.</p>
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2283 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
8841 usd
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 usd
CY2022 endi Number Of Domain Names Owned
NumberOfDomainNamesOwned
242 pure
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31074 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2022Q3 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount
SharesSubjectToMandatoryRedemptionSettlementTermsAmount
1476000 usd
CY2022Q4 us-gaap Shares Subject To Mandatory Redemption Settlement Terms Amount
SharesSubjectToMandatoryRedemptionSettlementTermsAmount
576000 usd
CY2022 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-900000 usd
CY2021 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-0 usd
CY2022Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
1249556 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
1441234 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-191678 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2050000
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
15873598 usd
CY2022Q3 endi Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Accounts Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsAccountsReceivables
35027 usd
CY2022Q3 endi Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Note Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsNoteReceivables
50000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
51933 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
119785 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
3431 usd
CY2022Q3 us-gaap Goodwill
Goodwill
737869 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
1255000 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Tax Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets
1249556 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
20506 usd
CY2022Q3 endi Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accrued Expenses
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccruedExpenses
513922 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Deferred Revenue
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesDeferredRevenue
203547 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
648 usd
CY2022Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
18637576 usd
CY2022Q3 us-gaap Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
300000 usd
CY2022Q4 us-gaap Notes Receivable Fair Value Disclosure
NotesReceivableFairValueDisclosure
50000 usd
CY2022Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
1249556 usd
CY2022Q4 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
939556 usd
CY2022Q3 us-gaap Goodwill Fair Value Disclosure
GoodwillFairValueDisclosure
1677425 usd
CY2022Q4 us-gaap Goodwill Fair Value Disclosure
GoodwillFairValueDisclosure
737869 usd
us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
367179 usd
CY2022 endi W1 Warrant Marktomarket Income Expense
W1WarrantMarktomarketIncomeExpense
900000 usd
CY2022 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1255000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
31074 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1223926 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
31074 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3431 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3431 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
0 usd
CY2022 us-gaap Depreciation
Depreciation
3431 usd
CY2021 us-gaap Depreciation
Depreciation
0 usd
CY2022Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4 pure
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
82996 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
73382 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
17800000
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
186103 usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
5575 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
0 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-191678 usd
CY2022Q4 endi Deferred Tax Assets Carrying Value Differences
DeferredTaxAssetsCarryingValueDifferences
203541 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1475901 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
1679442 usd
CY2022Q4 endi Deferred Tax Liabilities Carrying Value Differences
DeferredTaxLiabilitiesCarryingValueDifferences
238208 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
1441234 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-172768 usd
CY2022 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-14736 usd
CY2022 endi Income Tax Reconciliation W1 Warrant Markettomarket
IncomeTaxReconciliationW1WarrantMarkettomarket
-189000 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
185169 usd
CY2022 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-343 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-191678 usd
CY2021Q4 endi Ptet Election
PTETElection
112100 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
6800000 usd
CY2022Q3 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
0 usd
CY2022Q4 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
1249556 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-191678 usd

Files In Submission

Name View Source Status
0001437749-23-008614-index-headers.html Edgar Link pending
0001437749-23-008614-index.html Edgar Link pending
0001437749-23-008614.txt Edgar Link pending
endi-20221231_cal.xml Edgar Link unprocessable
0001437749-23-008614-xbrl.zip Edgar Link pending
endi-20221231.xsd Edgar Link pending
endi20221231_10k.htm Edgar Link pending
ex_464358.htm Edgar Link pending
ex_464359.htm Edgar Link pending
ex_464360.htm Edgar Link pending
ex_464361.htm Edgar Link pending
ex_472671.htm Edgar Link pending
ex_472672.htm Edgar Link pending
ex_492890.htm Edgar Link pending
ex_492891.htm Edgar Link pending
ex_492892.htm Edgar Link pending
ex_492893.htm Edgar Link pending
ex_492894.htm Edgar Link pending
ex_493742.htm Edgar Link pending
ex_494166.htm Edgar Link pending
ex_494167.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
endi-20221231_def.xml Edgar Link unprocessable
endi-20221231_lab.xml Edgar Link unprocessable
endi-20221231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
endi20221231_10k_htm.xml Edgar Link completed
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending