|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.60M
-45.07%
YoY
|
-$28.41M
113.86%
YoY
|
-$13.28M
-86.5%
YoY
|
-$98.36M
-17.86%
YoY
|
-$119.7M
-12.47%
YoY
|
| Depreciation, Depletion And Amortization |
$2.066M
-24.08%
YoY
|
$2.721M
13.23%
YoY
|
$2.403M
-23.41%
YoY
|
$3.138M
-17.74%
YoY
|
$3.814M
-18.85%
YoY
|
| Cash From Operating Activities |
-$2.561M
-74.06%
YoY
|
-$9.873M
897.13%
YoY
|
-$990.1K
-95.04%
YoY
|
-$19.95M
54.88%
YoY
|
-$12.88M
-80.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$256.6K
-84.57%
YoY
|
$1.663M
21.25%
YoY
|
$1.371M
-934.79%
YoY
|
-$164.3K
-65.5%
YoY
|
-$476.2K
376.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.440M
-594.08%
YoY
|
$898.7K
-87.68%
YoY
|
$7.296M
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.755M
-5.71%
YoY
|
-$6.103M
1191.02%
YoY
|
-$472.7K
-106.63%
YoY
|
$7.131M
-1597.62%
YoY
|
-$476.2K
376.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$398.5K
N/A
|
$0.00
-100.0%
YoY
|
$16.76M
-68.98%
YoY
|
$54.02M
285.84%
YoY
|
$14.00M
36.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.185M
-2.71%
YoY
|
$3.274M
-83.44%
YoY
|
$19.77M
-63.69%
YoY
|
$54.45M
280.74%
YoY
|
$14.30M
46.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.561M
-74.06%
YoY
|
-$9.873M
897.13%
YoY
|
-$990.1K
-95.04%
YoY
|
-$19.95M
54.88%
YoY
|
-$12.88M
-80.54%
YoY
|
| Cash From Investing Activities |
-$5.755M
-5.71%
YoY
|
-$6.103M
1191.02%
YoY
|
-$472.7K
-106.63%
YoY
|
$7.131M
-1597.62%
YoY
|
-$476.2K
376.18%
YoY
|
| Cash From Financing Activities |
$3.185M
-2.71%
YoY
|
$3.274M
-83.44%
YoY
|
$19.77M
-63.69%
YoY
|
$54.45M
280.74%
YoY
|
$14.30M
46.69%
YoY
|
| Net Change In Cash |
-$6.253M
-49.45%
YoY
|
-$12.37M
-192.5%
YoY
|
$13.37M
-65.87%
YoY
|
$39.18M
4039.51%
YoY
|
$946.4K
-101.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.561M
-74.06%
YoY
|
-$9.873M
897.13%
YoY
|
-$990.1K
-95.04%
YoY
|
-$19.95M
54.88%
YoY
|
-$12.88M
-80.54%
YoY
|
| Capital Expenditures |
$256.6K
-84.57%
YoY
|
$1.663M
21.25%
YoY
|
$1.371M
-934.79%
YoY
|
-$164.3K
-65.5%
YoY
|
-$476.2K
376.18%
YoY
|
| Free Cash Flow |
-$2.818M
-75.57%
YoY
|
-$11.54M
388.48%
YoY
|
-$2.362M
-88.06%
YoY
|
-$19.78M
59.5%
YoY
|
-$12.40M
-81.24%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.088M
-159.05%
YoY
|
N/A
|
-$875.2K
-91.97%
YoY
|
-$5.133M
-4.42%
YoY
|
-$1.842M
3.25%
YoY
|
-$10.35M
10.73%
YoY
|
-$10.90M
-5849.47%
YoY
|
-$5.370M
49.31%
YoY
|
-$1.784M
237.84%
YoY
|
-$9.347M
-29.33%
YoY
|
$189.6K
-100.5%
YoY
|
-$3.597M
-88.75%
YoY
|
-$528.1K
-96.5%
YoY
|
-$13.23M
-61.04%
YoY
|
-$38.08M
157.29%
YoY
|
-$31.98M
-20.04%
YoY
|
-$15.08M
-51.36%
YoY
|
-$33.94M
-34.85%
YoY
|
-$14.80M
-70.52%
YoY
|
| Depreciation, Depletion And Amortization |
$492.0K
-30.75%
YoY
|
N/A
|
$557.9K
-19.32%
YoY
|
$615.1K
-10.25%
YoY
|
$710.4K
8.14%
YoY
|
$687.4K
16.46%
YoY
|
$691.5K
17.62%
YoY
|
$685.3K
21.76%
YoY
|
$657.0K
-0.79%
YoY
|
$590.3K
-17.23%
YoY
|
$587.9K
-63.53%
YoY
|
$562.8K
N/A
|
$662.2K
-18.51%
YoY
|
$713.1K
-26.03%
YoY
|
$1.612M
64.48%
YoY
|
N/A
|
$812.6K
-11.68%
YoY
|
$964.1K
-16.89%
YoY
|
$980.0K
-16.24%
YoY
|
| Cash From Operating Activities |
-$1.318M
-48.39%
YoY
|
N/A
|
-$3.562M
-32.15%
YoY
|
-$1.224M
-14.99%
YoY
|
-$2.554M
307.64%
YoY
|
-$2.557M
-157.05%
YoY
|
-$5.250M
96.79%
YoY
|
-$1.440M
-851.41%
YoY
|
-$626.5K
-79.09%
YoY
|
$4.481M
-82.64%
YoY
|
-$2.668M
-94.36%
YoY
|
$191.7K
N/A
|
-$2.996M
-297.73%
YoY
|
$25.82M
-1222.9%
YoY
|
-$47.28M
989.51%
YoY
|
N/A
|
$1.515M
-191.82%
YoY
|
-$2.300M
-91.64%
YoY
|
-$4.340M
-88.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.95K
-73.15%
YoY
|
N/A
|
$300.00
-99.32%
YoY
|
$196.8K
96.54%
YoY
|
$48.24K
-96.8%
YoY
|
$11.75K
-98.89%
YoY
|
$43.85K
1047.91%
YoY
|
$100.1K
29.79%
YoY
|
$1.507M
-759.42%
YoY
|
$1.062M
-1588.27%
YoY
|
$3.820K
-116.51%
YoY
|
$77.15K
N/A
|
-$228.5K
227.47%
YoY
|
-$71.35K
1054.53%
YoY
|
-$23.14K
-91.1%
YoY
|
N/A
|
-$69.79K
132.63%
YoY
|
-$6.180K
-79.4%
YoY
|
-$260.0K
1200.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$2.998M
-222.36%
YoY
|
$0.00
N/A
|
-$8.496M
N/A
|
-$1.990M
81463.11%
YoY
|
-$2.450M
-43082.46%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.440K
-100.11%
YoY
|
$5.700K
-99.83%
YoY
|
-$17.02K
N/A
|
$912.4K
-51.02%
YoY
|
$2.148M
N/A
|
$3.285M
N/A
|
N/A
|
$1.863M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.95K
-99.85%
YoY
|
N/A
|
$2.998M
-220.2%
YoY
|
-$196.8K
96.54%
YoY
|
-$8.544M
466.95%
YoY
|
-$2.002M
88.09%
YoY
|
-$2.494M
-132751.6%
YoY
|
-$100.1K
6.34%
YoY
|
-$1.507M
-320.36%
YoY
|
-$1.064M
-151.26%
YoY
|
$1.880K
-99.94%
YoY
|
-$94.16K
N/A
|
$683.9K
-61.86%
YoY
|
$2.076M
-33694.82%
YoY
|
$3.262M
-1354.63%
YoY
|
N/A
|
$1.793M
-6077.23%
YoY
|
-$6.180K
-79.4%
YoY
|
-$260.0K
1200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.216K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$512.6K
-125.84%
YoY
|
N/A
|
-$25.60K
-50.91%
YoY
|
$1.285M
-53.56%
YoY
|
$1.983M
-243.32%
YoY
|
$1.944M
-1578.97%
YoY
|
-$52.15K
-270.65%
YoY
|
$2.766M
49.74%
YoY
|
-$1.384M
-107.68%
YoY
|
-$131.4K
-99.2%
YoY
|
$30.56K
-99.96%
YoY
|
$1.847M
N/A
|
$18.03M
N/A
|
-$16.47M
-218.13%
YoY
|
$70.92M
141748.56%
YoY
|
N/A
|
N/A
N/A
|
$13.94M
-1110.3%
YoY
|
$50.00K
-73.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.318M
-48.39%
YoY
|
N/A
|
-$3.562M
-32.15%
YoY
|
-$1.224M
-14.99%
YoY
|
-$2.554M
307.64%
YoY
|
-$2.557M
-157.05%
YoY
|
-$5.250M
96.79%
YoY
|
-$1.440M
-851.41%
YoY
|
-$626.5K
-79.09%
YoY
|
$4.481M
-82.64%
YoY
|
-$2.668M
-94.36%
YoY
|
$191.7K
N/A
|
-$2.996M
-297.73%
YoY
|
$25.82M
-1222.9%
YoY
|
-$47.28M
989.51%
YoY
|
N/A
|
$1.515M
-191.82%
YoY
|
-$2.300M
-91.64%
YoY
|
-$4.340M
-88.15%
YoY
|
| Cash From Investing Activities |
-$12.95K
-99.85%
YoY
|
N/A
|
$2.998M
-220.2%
YoY
|
-$196.8K
96.54%
YoY
|
-$8.544M
466.95%
YoY
|
-$2.002M
88.09%
YoY
|
-$2.494M
-132751.6%
YoY
|
-$100.1K
6.34%
YoY
|
-$1.507M
-320.36%
YoY
|
-$1.064M
-151.26%
YoY
|
$1.880K
-99.94%
YoY
|
-$94.16K
N/A
|
$683.9K
-61.86%
YoY
|
$2.076M
-33694.82%
YoY
|
$3.262M
-1354.63%
YoY
|
N/A
|
$1.793M
-6077.23%
YoY
|
-$6.180K
-79.4%
YoY
|
-$260.0K
1200.0%
YoY
|
| Cash From Financing Activities |
-$512.6K
-125.84%
YoY
|
N/A
|
-$25.60K
-50.91%
YoY
|
$1.285M
-53.56%
YoY
|
$1.983M
-243.32%
YoY
|
$1.944M
-1578.97%
YoY
|
-$52.15K
-270.65%
YoY
|
$2.766M
49.74%
YoY
|
-$1.384M
-107.68%
YoY
|
-$131.4K
-99.2%
YoY
|
$30.56K
-99.96%
YoY
|
$1.847M
N/A
|
$18.03M
N/A
|
-$16.47M
-218.13%
YoY
|
$70.92M
141748.56%
YoY
|
N/A
|
N/A
N/A
|
$13.94M
-1110.3%
YoY
|
$50.00K
-73.68%
YoY
|
| Net Change In Cash |
$733.7K
-110.06%
YoY
|
N/A
|
-$589.7K
-92.44%
YoY
|
-$136.3K
-111.12%
YoY
|
-$7.295M
89.17%
YoY
|
-$2.615M
-179.58%
YoY
|
-$7.796M
195.82%
YoY
|
$1.226M
-36.96%
YoY
|
-$3.856M
-131.97%
YoY
|
$3.286M
-71.25%
YoY
|
-$2.635M
-109.8%
YoY
|
$1.945M
N/A
|
$12.06M
N/A
|
$11.43M
-1.79%
YoY
|
$26.90M
-691.25%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$11.64M
-140.22%
YoY
|
-$4.550M
-87.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.318M
-48.39%
YoY
|
N/A
|
-$3.562M
-32.15%
YoY
|
-$1.224M
-14.99%
YoY
|
-$2.554M
307.64%
YoY
|
-$2.557M
-157.05%
YoY
|
-$5.250M
96.79%
YoY
|
-$1.440M
-851.41%
YoY
|
-$626.5K
-79.09%
YoY
|
$4.481M
-82.64%
YoY
|
-$2.668M
-94.36%
YoY
|
$191.7K
N/A
|
-$2.996M
-297.73%
YoY
|
$25.82M
-1222.9%
YoY
|
-$47.28M
989.51%
YoY
|
N/A
|
$1.515M
-191.82%
YoY
|
-$2.300M
-91.64%
YoY
|
-$4.340M
-88.15%
YoY
|
| Capital Expenditures |
$12.95K
-73.15%
YoY
|
N/A
|
$300.00
-99.32%
YoY
|
$196.8K
96.54%
YoY
|
$48.24K
-96.8%
YoY
|
$11.75K
-98.89%
YoY
|
$43.85K
1047.91%
YoY
|
$100.1K
29.79%
YoY
|
$1.507M
-759.42%
YoY
|
$1.062M
-1588.27%
YoY
|
$3.820K
-116.51%
YoY
|
$77.15K
N/A
|
-$228.5K
227.47%
YoY
|
-$71.35K
1054.53%
YoY
|
-$23.14K
-91.1%
YoY
|
N/A
|
-$69.79K
132.63%
YoY
|
-$6.180K
-79.4%
YoY
|
-$260.0K
1200.0%
YoY
|
| Free Cash Flow |
-$1.331M
-48.84%
YoY
|
N/A
|
-$3.562M
-32.71%
YoY
|
-$1.421M
-7.74%
YoY
|
-$2.602M
21.96%
YoY
|
-$2.568M
-175.11%
YoY
|
-$5.293M
98.15%
YoY
|
-$1.540M
-1445.11%
YoY
|
-$2.134M
-22.89%
YoY
|
$3.420M
-86.79%
YoY
|
-$2.671M
-94.35%
YoY
|
$114.5K
N/A
|
-$2.767M
-274.6%
YoY
|
$25.89M
-1229.04%
YoY
|
-$47.26M
1058.37%
YoY
|
N/A
|
$1.585M
-197.82%
YoY
|
-$2.293M
-91.66%
YoY
|
-$4.080M
-88.85%
YoY
|
Loading...