|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$117.3M
112.73%
YoY
|
-$55.14M
-44.81%
YoY
|
-$99.92M
308.46%
YoY
|
-$24.46M
10535.65%
YoY
|
-$230.0K
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$509.0K
69.67%
YoY
|
$300.0K
50.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
-26.47%
YoY
|
$272.0K
N/A
|
| Cash From Operating Activities |
-$99.24M
105.46%
YoY
|
-$48.30M
95.55%
YoY
|
-$24.70M
40.4%
YoY
|
-$17.59M
2099.0%
YoY
|
-$800.0K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.485M
60.54%
YoY
|
$925.0K
190.88%
YoY
|
$318.0K
107.84%
YoY
|
$153.0K
-38.31%
YoY
|
$248.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.65M
-81.08%
YoY
|
-$125.0M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$129.7M
0.0%
YoY
|
| Cash From Investing Activities |
-$25.14M
-80.04%
YoY
|
-$126.0M
39507.86%
YoY
|
-$318.0K
107.84%
YoY
|
-$153.0K
-99.88%
YoY
|
-$129.7M
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$131.5M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.524M
-99.43%
YoY
|
$265.7M
208.44%
YoY
|
$86.15M
208.03%
YoY
|
$27.97M
-78.74%
YoY
|
$131.5M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$99.24M
105.46%
YoY
|
-$48.30M
95.55%
YoY
|
-$24.70M
40.4%
YoY
|
-$17.59M
2099.0%
YoY
|
-$800.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$25.14M
-80.04%
YoY
|
-$126.0M
39507.86%
YoY
|
-$318.0K
107.84%
YoY
|
-$153.0K
-99.88%
YoY
|
-$129.7M
0.0%
YoY
|
| Cash From Financing Activities |
$1.524M
-99.43%
YoY
|
$265.7M
208.44%
YoY
|
$86.15M
208.03%
YoY
|
$27.97M
-78.74%
YoY
|
$131.5M
0.0%
YoY
|
| Net Change In Cash |
-$122.9M
-234.29%
YoY
|
$91.48M
49.76%
YoY
|
$61.09M
548.69%
YoY
|
$9.417M
780.09%
YoY
|
$1.070M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$99.24M
105.46%
YoY
|
-$48.30M
95.55%
YoY
|
-$24.70M
40.4%
YoY
|
-$17.59M
2099.0%
YoY
|
-$800.0K
0.0%
YoY
|
| Capital Expenditures |
$1.485M
60.54%
YoY
|
$925.0K
190.88%
YoY
|
$318.0K
107.84%
YoY
|
$153.0K
-38.31%
YoY
|
$248.0K
N/A
|
| Free Cash Flow |
-$100.7M
104.62%
YoY
|
-$49.23M
96.76%
YoY
|
-$25.02M
40.99%
YoY
|
-$17.75M
1593.23%
YoY
|
-$1.048M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.75M
20.94%
YoY
|
-$37.88M
147.6%
YoY
|
-$28.99M
104.91%
YoY
|
-$25.82M
72.28%
YoY
|
-$24.60M
129.67%
YoY
|
-$15.30M
-81.7%
YoY
|
-$14.15M
1690.89%
YoY
|
-$14.98M
452.92%
YoY
|
-$10.71M
2960.29%
YoY
|
-$83.59M
-13582.74%
YoY
|
-$790.0K
-1228.57%
YoY
|
-$2.710M
942.31%
YoY
|
-$350.0K
-12.5%
YoY
|
$620.0K
-395.24%
YoY
|
$70.00K
N/A
|
| Depreciation, Depletion And Amortization |
$189.0K
85.29%
YoY
|
$171.0K
106.02%
YoY
|
$100.0K
21.95%
YoY
|
$100.0K
28.21%
YoY
|
$102.0K
27.5%
YoY
|
$83.00K
69.39%
YoY
|
$82.00K
-34.92%
YoY
|
$78.00K
110.81%
YoY
|
$80.00K
73.91%
YoY
|
$49.00K
N/A
|
$126.0K
N/A
|
$37.00K
N/A
|
$46.00K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.90M
12.45%
YoY
|
-$24.96M
27.57%
YoY
|
-$25.63M
256.97%
YoY
|
-$22.95M
62.03%
YoY
|
-$25.70M
247.3%
YoY
|
-$19.57M
188.78%
YoY
|
-$7.181M
1039.84%
YoY
|
-$14.16M
1375.21%
YoY
|
-$7.400M
2451.72%
YoY
|
-$6.776M
4417.33%
YoY
|
-$630.0K
96.87%
YoY
|
-$960.0K
638.46%
YoY
|
-$290.0K
81.25%
YoY
|
-$150.0K
-81.25%
YoY
|
-$320.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$153.0K
-48.83%
YoY
|
$437.0K
83.61%
YoY
|
$704.0K
35100.0%
YoY
|
$45.00K
-74.86%
YoY
|
$299.0K
-40.91%
YoY
|
$238.0K
72.46%
YoY
|
$2.000K
-98.89%
YoY
|
$179.0K
N/A
|
$506.0K
3792.31%
YoY
|
$138.0K
N/A
|
$180.0K
N/A
|
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$126.1M
48.99%
YoY
|
$40.94M
-132.74%
YoY
|
$2.083M
N/A
|
$17.99M
N/A
|
-$84.67M
N/A
|
-$125.0M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.260M
N/A
|
-$1.270M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$126.3M
48.65%
YoY
|
$40.50M
-132.33%
YoY
|
$1.379M
-69050.0%
YoY
|
$17.95M
-10126.26%
YoY
|
-$84.96M
16691.3%
YoY
|
-$125.3M
90672.46%
YoY
|
-$2.000K
-99.84%
YoY
|
-$179.0K
-85.91%
YoY
|
-$506.0K
3792.31%
YoY
|
-$138.0K
N/A
|
-$1.260M
N/A
|
-$1.270M
N/A
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.7M
14165900.0%
YoY
|
$1.991M
-96.69%
YoY
|
-$667.0K
-1407.84%
YoY
|
$199.0K
-99.9%
YoY
|
$1.000K
-99.99%
YoY
|
$60.16M
18.33%
YoY
|
$51.00K
-97.02%
YoY
|
$193.5M
9479.46%
YoY
|
$12.00M
2566.67%
YoY
|
$50.84M
N/A
|
$1.710M
N/A
|
$2.020M
N/A
|
$450.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.90M
12.45%
YoY
|
-$24.96M
27.57%
YoY
|
-$25.63M
256.97%
YoY
|
-$22.95M
62.03%
YoY
|
-$25.70M
247.3%
YoY
|
-$19.57M
188.78%
YoY
|
-$7.181M
1039.84%
YoY
|
-$14.16M
1375.21%
YoY
|
-$7.400M
2451.72%
YoY
|
-$6.776M
4417.33%
YoY
|
-$630.0K
96.87%
YoY
|
-$960.0K
638.46%
YoY
|
-$290.0K
81.25%
YoY
|
-$150.0K
-81.25%
YoY
|
-$320.0K
N/A
|
| Cash From Investing Activities |
-$126.3M
48.65%
YoY
|
$40.50M
-132.33%
YoY
|
$1.379M
-69050.0%
YoY
|
$17.95M
-10126.26%
YoY
|
-$84.96M
16691.3%
YoY
|
-$125.3M
90672.46%
YoY
|
-$2.000K
-99.84%
YoY
|
-$179.0K
-85.91%
YoY
|
-$506.0K
3792.31%
YoY
|
-$138.0K
N/A
|
-$1.260M
N/A
|
-$1.270M
N/A
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Financing Activities |
$141.7M
14165900.0%
YoY
|
$1.991M
-96.69%
YoY
|
-$667.0K
-1407.84%
YoY
|
$199.0K
-99.9%
YoY
|
$1.000K
-99.99%
YoY
|
$60.16M
18.33%
YoY
|
$51.00K
-97.02%
YoY
|
$193.5M
9479.46%
YoY
|
$12.00M
2566.67%
YoY
|
$50.84M
N/A
|
$1.710M
N/A
|
$2.020M
N/A
|
$450.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Net Change In Cash |
-$13.54M
-87.77%
YoY
|
$17.53M
-120.7%
YoY
|
-$24.92M
249.44%
YoY
|
-$4.801M
-102.68%
YoY
|
-$110.7M
-2782.62%
YoY
|
-$84.67M
-292.76%
YoY
|
-$7.132M
3862.22%
YoY
|
$179.2M
-85416.19%
YoY
|
$4.125M
2478.13%
YoY
|
$43.93M
-29384.67%
YoY
|
-$180.0K
-43.75%
YoY
|
-$210.0K
61.54%
YoY
|
$160.0K
-200.0%
YoY
|
-$150.0K
-114.02%
YoY
|
-$320.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.90M
12.45%
YoY
|
-$24.96M
27.57%
YoY
|
-$25.63M
256.97%
YoY
|
-$22.95M
62.03%
YoY
|
-$25.70M
247.3%
YoY
|
-$19.57M
188.78%
YoY
|
-$7.181M
1039.84%
YoY
|
-$14.16M
1375.21%
YoY
|
-$7.400M
2451.72%
YoY
|
-$6.776M
4417.33%
YoY
|
-$630.0K
96.87%
YoY
|
-$960.0K
638.46%
YoY
|
-$290.0K
81.25%
YoY
|
-$150.0K
-81.25%
YoY
|
-$320.0K
N/A
|
| Capital Expenditures |
$153.0K
-48.83%
YoY
|
$437.0K
83.61%
YoY
|
$704.0K
35100.0%
YoY
|
$45.00K
-74.86%
YoY
|
$299.0K
-40.91%
YoY
|
$238.0K
72.46%
YoY
|
$2.000K
-98.89%
YoY
|
$179.0K
N/A
|
$506.0K
3792.31%
YoY
|
$138.0K
N/A
|
$180.0K
N/A
|
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$29.05M
11.75%
YoY
|
-$25.40M
28.24%
YoY
|
-$26.34M
266.67%
YoY
|
-$22.99M
60.32%
YoY
|
-$26.00M
228.85%
YoY
|
-$19.81M
186.46%
YoY
|
-$7.183M
786.79%
YoY
|
-$14.34M
N/A
|
-$7.906M
2509.24%
YoY
|
-$6.914M
N/A
|
-$810.0K
N/A
|
N/A
|
-$303.0K
N/A
|
N/A
|
N/A
|
Loading...