|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
6.893M gbps
-28.21%
YoY
|
$9.602M
59.88%
YoY
|
$6.006M
21.1%
YoY
|
$4.959M
N/A
|
| Cost Of Revenue |
5.483M gbps
-26.49%
YoY
|
$7.459M
51.59%
YoY
|
$4.921M
26.82%
YoY
|
$3.880M
N/A
|
| Gross Profit |
$1.934M
-9.74%
YoY
|
$2.143M
97.47%
YoY
|
$1.085M
0.52%
YoY
|
$1.079M
N/A
|
| Selling, General & Admin |
$1.725M
-12.84%
YoY
|
$1.979M
-4.6%
YoY
|
$2.074M
3.47%
YoY
|
$2.005M
N/A
|
| Research & Development |
$177.1K
-32.06%
YoY
|
$260.7K
1.44%
YoY
|
$257.0K
46.19%
YoY
|
$175.8K
N/A
|
| Depreciation & Amortization |
$197.6K
45.27%
YoY
|
$136.0K
-56.19%
YoY
|
$310.4K
160.62%
YoY
|
$119.1K
N/A
|
| Operating Expenses |
$4.320M
81.83%
YoY
|
$2.376M
-10.08%
YoY
|
$2.642M
21.15%
YoY
|
$2.181M
N/A
|
| Operating Profit |
-$2.386M
923.49%
YoY
|
-$233.1K
-85.03%
YoY
|
-$1.557M
41.37%
YoY
|
-$1.101M
N/A
|
| Interest Expense |
-$718.9K
-23.42%
YoY
|
-$938.8K
46.73%
YoY
|
-$639.8K
14.21%
YoY
|
-$560.2K
N/A
|
| Other Income/Expense, Net |
-$462.1K
-941.78%
YoY
|
$54.90K
-38.31%
YoY
|
$89.00K
137.97%
YoY
|
$37.40K
N/A
|
| Pretax Income |
-2.076M gbps
87.58%
YoY
|
-$1.107M
-47.5%
YoY
|
-$2.108M
30.41%
YoY
|
-$1.616M
N/A
|
| Income Tax |
N/A
N/A
|
$2.500K
-98.59%
YoY
|
$176.9K
-298.99%
YoY
|
-$88.90K
N/A
|
| Net Earnings |
-$2.848M
156.8%
YoY
|
-$1.109M
-51.46%
YoY
|
-$2.285M
49.61%
YoY
|
-$1.527M
N/A
|
| Basic Earnings Per Share |
-$0.23
155.56%
YoY
|
-$0.09
-52.63%
YoY
|
-$0.19
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.23
192.8%
YoY
|
-$0.08
-51.47%
YoY
|
-$0.16
49.53%
YoY
|
-$0.11
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.55M shares
4.62%
YoY
|
12.00M shares
0.0%
YoY
|
12.00M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|
| Revenue |
N/A
|
$9.602M
59.88%
YoY
|
$5.051M
N/A
|
$6.006M
N/A
|
| Cost Of Revenue |
N/A
|
$7.459M
51.59%
YoY
|
$4.003M
N/A
|
$4.921M
N/A
|
| Gross Profit |
N/A
|
$2.143M
97.47%
YoY
|
$1.048M
N/A
|
$1.085M
N/A
|
| Selling, General & Admin |
N/A
|
$1.979M
-4.6%
YoY
|
$1.185M
N/A
|
$2.074M
N/A
|
| Research & Development |
N/A
|
$260.7K
1.44%
YoY
|
$121.8K
N/A
|
$257.0K
N/A
|
| Depreciation & Amortization |
N/A
|
$67.80K
-78.16%
YoY
|
$68.20K
N/A
|
$310.4K
N/A
|
| Operating Expenses |
N/A
|
$2.376M
-10.08%
YoY
|
$1.375M
N/A
|
$2.642M
N/A
|
| Operating Profit |
N/A
|
-$233.1K
-85.03%
YoY
|
-$327.4K
N/A
|
-$1.557M
N/A
|
| Interest Expense |
N/A
|
-$938.8K
46.73%
YoY
|
-$347.0K
N/A
|
-$639.8K
N/A
|
| Other Income/Expense, Net |
N/A
|
$54.90K
-38.31%
YoY
|
$29.40K
N/A
|
$89.00K
N/A
|
| Pretax Income |
N/A
|
-$1.107M
-47.5%
YoY
|
-$645.1K
N/A
|
-$2.108M
N/A
|
| Income Tax |
N/A
|
$2.500K
-98.59%
YoY
|
$0.00
N/A
|
$176.9K
N/A
|
| Net Earnings |
N/A
|
-$1.109M
-51.46%
YoY
|
-$645.1K
N/A
|
-$2.285M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.08
-51.47%
YoY
|
-$0.05
N/A
|
-$0.16
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.25M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
Loading...