|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$132.1M
98.64%
YoY
|
$66.51M
-32.17%
YoY
|
$98.04M
157.24%
YoY
|
$38.11M
5.21%
YoY
|
$36.23M
-124.03%
YoY
|
| Depreciation, Depletion And Amortization |
$149.9M
37.68%
YoY
|
$108.9M
65.49%
YoY
|
$65.80M
55.67%
YoY
|
$42.27M
-36.11%
YoY
|
$66.16M
21.31%
YoY
|
| Cash From Operating Activities |
$282.6M
50.89%
YoY
|
$187.3M
25.2%
YoY
|
$149.6M
65.55%
YoY
|
$90.38M
-46.34%
YoY
|
$168.4M
23.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.813B
101.56%
YoY
|
$899.3M
23.02%
YoY
|
$731.0M
14.38%
YoY
|
$639.1M
-56.34%
YoY
|
$1.464B
24.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$368.3M
774.64%
YoY
|
-$42.11M
-37.23%
YoY
|
-$67.09M
-62.92%
YoY
|
-$180.9M
-70.7%
YoY
|
-$617.4M
19.0%
YoY
|
| Cash From Investing Activities |
-$2.181B
131.67%
YoY
|
-$941.4M
17.96%
YoY
|
-$798.1M
-2.68%
YoY
|
-$820.0M
-60.6%
YoY
|
-$2.081B
22.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$290.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$577.7M
60.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.006B
168.97%
YoY
|
$746.0M
-12.78%
YoY
|
$855.3M
24.91%
YoY
|
$684.7M
-71.95%
YoY
|
$2.441B
104.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$282.6M
50.89%
YoY
|
$187.3M
25.2%
YoY
|
$149.6M
65.55%
YoY
|
$90.38M
-46.34%
YoY
|
$168.4M
23.57%
YoY
|
| Cash From Investing Activities |
-$2.181B
131.67%
YoY
|
-$941.4M
17.96%
YoY
|
-$798.1M
-2.68%
YoY
|
-$820.0M
-60.6%
YoY
|
-$2.081B
22.85%
YoY
|
| Cash From Financing Activities |
$2.006B
168.97%
YoY
|
$746.0M
-12.78%
YoY
|
$855.3M
24.91%
YoY
|
$684.7M
-71.95%
YoY
|
$2.441B
104.79%
YoY
|
| Net Change In Cash |
$108.2M
-1442.81%
YoY
|
-$8.061M
-103.9%
YoY
|
$206.9M
-560.89%
YoY
|
-$44.88M
-108.49%
YoY
|
$528.8M
-244.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$282.6M
50.89%
YoY
|
$187.3M
25.2%
YoY
|
$149.6M
65.55%
YoY
|
$90.38M
-46.34%
YoY
|
$168.4M
23.57%
YoY
|
| Capital Expenditures |
$1.813B
101.56%
YoY
|
$899.3M
23.02%
YoY
|
$731.0M
14.38%
YoY
|
$639.1M
-56.34%
YoY
|
$1.464B
24.55%
YoY
|
| Free Cash Flow |
-$1.530B
114.9%
YoY
|
-$711.9M
22.46%
YoY
|
-$581.4M
5.95%
YoY
|
-$548.7M
-57.64%
YoY
|
-$1.295B
24.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.07M
-74.51%
YoY
|
$14.26M
176.63%
YoY
|
$22.03M
54.6%
YoY
|
$1.357M
-83.13%
YoY
|
$94.46M
463.49%
YoY
|
$5.156M
-46.44%
YoY
|
$14.25M
-37.39%
YoY
|
$8.043M
-44.71%
YoY
|
$16.76M
-30.14%
YoY
|
$9.627M
-61.1%
YoY
|
$22.76M
-59.15%
YoY
|
$14.55M
-322.23%
YoY
|
$23.99M
56.72%
YoY
|
$24.75M
107.16%
YoY
|
$55.71M
-3132.61%
YoY
|
-$6.546M
-170.6%
YoY
|
$15.31M
-9.1%
YoY
|
$11.95M
-108.05%
YoY
|
-$1.837M
-204.49%
YoY
|
$9.272M
1410.1%
YoY
|
| Depreciation, Depletion And Amortization |
$50.72M
50.11%
YoY
|
$39.76M
28.63%
YoY
|
$39.14M
44.48%
YoY
|
$37.23M
47.25%
YoY
|
$33.79M
31.97%
YoY
|
$30.91M
N/A
|
$27.09M
N/A
|
$25.28M
N/A
|
$25.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.03M
-16.89%
YoY
|
$39.90M
111.19%
YoY
|
$33.24M
143.09%
YoY
|
$22.43M
56.8%
YoY
|
$19.29M
40.52%
YoY
|
$18.89M
36.89%
YoY
|
$13.68M
1.51%
YoY
|
| Cash From Operating Activities |
$100.3M
130.08%
YoY
|
$120.2M
303.61%
YoY
|
$71.31M
7.28%
YoY
|
$47.54M
-14.87%
YoY
|
$43.61M
23.8%
YoY
|
$29.78M
24.53%
YoY
|
$66.47M
115.07%
YoY
|
$55.84M
41.88%
YoY
|
$35.23M
-36.46%
YoY
|
$23.91M
-42.71%
YoY
|
$30.91M
-53.78%
YoY
|
$39.36M
-41.68%
YoY
|
$55.44M
29.56%
YoY
|
$41.74M
-47.04%
YoY
|
$66.87M
349.32%
YoY
|
$67.48M
185.64%
YoY
|
$42.79M
-16.27%
YoY
|
$78.81M
299.2%
YoY
|
$14.88M
-49.89%
YoY
|
$23.63M
-49.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$609.2M
138.11%
YoY
|
$648.9M
194.57%
YoY
|
$505.6M
132.84%
YoY
|
$402.2M
53.46%
YoY
|
$255.9M
28.1%
YoY
|
$220.3M
33.47%
YoY
|
$217.2M
-1.57%
YoY
|
$262.1M
25.94%
YoY
|
$199.7M
45.58%
YoY
|
$165.0M
-28.98%
YoY
|
$220.6M
-67.28%
YoY
|
$208.1M
-41.11%
YoY
|
$137.2M
-69.76%
YoY
|
$232.4M
-54.54%
YoY
|
$674.3M
55.56%
YoY
|
$353.4M
-0.7%
YoY
|
$453.7M
178.05%
YoY
|
$511.2M
287.07%
YoY
|
$433.4M
-38.66%
YoY
|
$355.8M
192.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$226.0M
294.35%
YoY
|
-$182.5M
-487.91%
YoY
|
-$220.8M
513.34%
YoY
|
-$22.30M
37.25%
YoY
|
$57.30M
-255.19%
YoY
|
$47.05M
-30.3%
YoY
|
-$36.00M
-66.31%
YoY
|
-$16.24M
-63.81%
YoY
|
-$36.92M
-315.44%
YoY
|
$67.51M
2279.28%
YoY
|
-$106.8M
-70.98%
YoY
|
-$44.89M
-79.49%
YoY
|
$17.14M
-120.82%
YoY
|
$2.837M
-196.15%
YoY
|
-$368.2M
-35.78%
YoY
|
-$218.9M
212.23%
YoY
|
-$82.29M
-383.83%
YoY
|
-$2.951M
-98.5%
YoY
|
-$573.3M
-2256.91%
YoY
|
-$70.10M
-79.99%
YoY
|
| Cash From Investing Activities |
-$383.3M
93.03%
YoY
|
-$831.4M
379.94%
YoY
|
-$726.4M
186.94%
YoY
|
-$424.5M
52.51%
YoY
|
-$198.6M
-16.09%
YoY
|
-$173.2M
77.61%
YoY
|
-$253.2M
-22.69%
YoY
|
-$278.3M
10.01%
YoY
|
-$236.7M
97.11%
YoY
|
-$97.54M
-57.51%
YoY
|
-$327.5M
-68.58%
YoY
|
-$253.0M
-55.79%
YoY
|
-$120.1M
-77.6%
YoY
|
-$229.6M
-55.36%
YoY
|
-$1.042B
3.54%
YoY
|
-$572.2M
34.34%
YoY
|
-$536.0M
299.46%
YoY
|
-$514.2M
56.26%
YoY
|
-$1.007B
48.06%
YoY
|
-$425.9M
-9.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$419.3M
3812027.27%
YoY
|
$8.000K
N/A
|
$290.7M
29071200.0%
YoY
|
$19.00K
-99.48%
YoY
|
$11.00K
-100.3%
YoY
|
N/A
N/A
|
$1.000K
-99.18%
YoY
|
$3.684M
42.24%
YoY
|
-$3.671M
-101.39%
YoY
|
N/A
N/A
|
$122.0K
-99.97%
YoY
|
$2.590M
N/A
|
$264.0M
17.43%
YoY
|
N/A
N/A
|
$449.1M
N/A
|
$0.00
N/A
|
$224.9M
-61.08%
YoY
|
-$25.00K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$736.0M
234.11%
YoY
|
$551.0M
54.67%
YoY
|
$846.0M
457.77%
YoY
|
$389.1M
109.58%
YoY
|
$220.3M
320.58%
YoY
|
$356.3M
70.11%
YoY
|
$151.7M
-33.37%
YoY
|
$185.7M
7531.44%
YoY
|
$52.38M
-87.4%
YoY
|
$209.4M
52.58%
YoY
|
$227.7M
-76.17%
YoY
|
$2.433M
-99.18%
YoY
|
$415.8M
-43.96%
YoY
|
$137.3M
-62.45%
YoY
|
$955.2M
8.4%
YoY
|
$297.1M
14.03%
YoY
|
$741.9M
-20.59%
YoY
|
$365.5M
-222.18%
YoY
|
$881.2M
8.71%
YoY
|
$260.6M
-46.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$100.3M
130.08%
YoY
|
$120.2M
303.61%
YoY
|
$71.31M
7.28%
YoY
|
$47.54M
-14.87%
YoY
|
$43.61M
23.8%
YoY
|
$29.78M
24.53%
YoY
|
$66.47M
115.07%
YoY
|
$55.84M
41.88%
YoY
|
$35.23M
-36.46%
YoY
|
$23.91M
-42.71%
YoY
|
$30.91M
-53.78%
YoY
|
$39.36M
-41.68%
YoY
|
$55.44M
29.56%
YoY
|
$41.74M
-47.04%
YoY
|
$66.87M
349.32%
YoY
|
$67.48M
185.64%
YoY
|
$42.79M
-16.27%
YoY
|
$78.81M
299.2%
YoY
|
$14.88M
-49.89%
YoY
|
$23.63M
-49.63%
YoY
|
| Cash From Investing Activities |
-$383.3M
93.03%
YoY
|
-$831.4M
379.94%
YoY
|
-$726.4M
186.94%
YoY
|
-$424.5M
52.51%
YoY
|
-$198.6M
-16.09%
YoY
|
-$173.2M
77.61%
YoY
|
-$253.2M
-22.69%
YoY
|
-$278.3M
10.01%
YoY
|
-$236.7M
97.11%
YoY
|
-$97.54M
-57.51%
YoY
|
-$327.5M
-68.58%
YoY
|
-$253.0M
-55.79%
YoY
|
-$120.1M
-77.6%
YoY
|
-$229.6M
-55.36%
YoY
|
-$1.042B
3.54%
YoY
|
-$572.2M
34.34%
YoY
|
-$536.0M
299.46%
YoY
|
-$514.2M
56.26%
YoY
|
-$1.007B
48.06%
YoY
|
-$425.9M
-9.77%
YoY
|
| Cash From Financing Activities |
$736.0M
234.11%
YoY
|
$551.0M
54.67%
YoY
|
$846.0M
457.77%
YoY
|
$389.1M
109.58%
YoY
|
$220.3M
320.58%
YoY
|
$356.3M
70.11%
YoY
|
$151.7M
-33.37%
YoY
|
$185.7M
7531.44%
YoY
|
$52.38M
-87.4%
YoY
|
$209.4M
52.58%
YoY
|
$227.7M
-76.17%
YoY
|
$2.433M
-99.18%
YoY
|
$415.8M
-43.96%
YoY
|
$137.3M
-62.45%
YoY
|
$955.2M
8.4%
YoY
|
$297.1M
14.03%
YoY
|
$741.9M
-20.59%
YoY
|
$365.5M
-222.18%
YoY
|
$881.2M
8.71%
YoY
|
$260.6M
-46.84%
YoY
|
| Net Change In Cash |
$453.0M
593.47%
YoY
|
-$160.2M
-175.28%
YoY
|
$190.9M
-645.2%
YoY
|
$12.22M
-133.2%
YoY
|
$65.33M
-143.83%
YoY
|
$212.8M
56.7%
YoY
|
-$35.01M
-49.19%
YoY
|
-$36.80M
-82.58%
YoY
|
-$149.0M
-142.44%
YoY
|
$135.8M
-368.59%
YoY
|
-$68.92M
237.87%
YoY
|
-$211.2M
1.71%
YoY
|
$351.2M
41.2%
YoY
|
-$50.56M
-27.64%
YoY
|
-$20.40M
-81.58%
YoY
|
-$207.6M
46.46%
YoY
|
$248.7M
-70.78%
YoY
|
-$69.88M
-88.52%
YoY
|
-$110.7M
-169.09%
YoY
|
-$141.8M
-318.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.3M
130.08%
YoY
|
$120.2M
303.61%
YoY
|
$71.31M
7.28%
YoY
|
$47.54M
-14.87%
YoY
|
$43.61M
23.8%
YoY
|
$29.78M
24.53%
YoY
|
$66.47M
115.07%
YoY
|
$55.84M
41.88%
YoY
|
$35.23M
-36.46%
YoY
|
$23.91M
-42.71%
YoY
|
$30.91M
-53.78%
YoY
|
$39.36M
-41.68%
YoY
|
$55.44M
29.56%
YoY
|
$41.74M
-47.04%
YoY
|
$66.87M
349.32%
YoY
|
$67.48M
185.64%
YoY
|
$42.79M
-16.27%
YoY
|
$78.81M
299.2%
YoY
|
$14.88M
-49.89%
YoY
|
$23.63M
-49.63%
YoY
|
| Capital Expenditures |
$609.2M
138.11%
YoY
|
$648.9M
194.57%
YoY
|
$505.6M
132.84%
YoY
|
$402.2M
53.46%
YoY
|
$255.9M
28.1%
YoY
|
$220.3M
33.47%
YoY
|
$217.2M
-1.57%
YoY
|
$262.1M
25.94%
YoY
|
$199.7M
45.58%
YoY
|
$165.0M
-28.98%
YoY
|
$220.6M
-67.28%
YoY
|
$208.1M
-41.11%
YoY
|
$137.2M
-69.76%
YoY
|
$232.4M
-54.54%
YoY
|
$674.3M
55.56%
YoY
|
$353.4M
-0.7%
YoY
|
$453.7M
178.05%
YoY
|
$511.2M
287.07%
YoY
|
$433.4M
-38.66%
YoY
|
$355.8M
192.42%
YoY
|
| Free Cash Flow |
-$508.9M
139.76%
YoY
|
-$528.7M
177.53%
YoY
|
-$434.3M
188.22%
YoY
|
-$354.6M
71.96%
YoY
|
-$212.2M
29.02%
YoY
|
-$190.5M
34.99%
YoY
|
-$150.7M
-20.57%
YoY
|
-$206.2M
22.22%
YoY
|
-$164.5M
101.21%
YoY
|
-$141.1M
-25.97%
YoY
|
-$189.7M
-68.76%
YoY
|
-$168.7M
-40.98%
YoY
|
-$81.76M
-80.1%
YoY
|
-$190.7M
-55.91%
YoY
|
-$607.4M
45.12%
YoY
|
-$285.9M
-13.95%
YoY
|
-$410.9M
266.68%
YoY
|
-$432.4M
284.93%
YoY
|
-$418.5M
-38.17%
YoY
|
-$332.2M
344.24%
YoY
|
Loading...