|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.236B
-8329.17%
YoY
|
-$15.01M
-48.35%
YoY
|
-$29.07M
-6.41%
YoY
|
-$31.06M
114.68%
YoY
|
-$14.47M
22.4%
YoY
|
| Depreciation, Depletion And Amortization |
$332.0K
-39.08%
YoY
|
$545.0K
-34.73%
YoY
|
$835.0K
7.46%
YoY
|
$777.0K
42.31%
YoY
|
$546.0K
88.28%
YoY
|
| Cash From Operating Activities |
-$10.42M
-19.93%
YoY
|
-$13.01M
-44.7%
YoY
|
-$23.52M
-1.8%
YoY
|
-$23.95M
36.55%
YoY
|
-$17.54M
59.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$68.00K
-33.98%
YoY
|
$103.0K
-56.36%
YoY
|
$236.0K
-97.09%
YoY
|
$8.122M
-599.82%
YoY
|
-$1.625M
59.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.255M
-113.7%
YoY
|
$9.162M
-135.61%
YoY
|
-$25.73M
-136.42%
YoY
|
$70.65M
-292.06%
YoY
|
-$36.78M
84.28%
YoY
|
| Cash From Investing Activities |
-$1.323M
-114.6%
YoY
|
$9.059M
-134.89%
YoY
|
-$25.97M
-141.53%
YoY
|
$62.52M
-262.79%
YoY
|
-$38.41M
83.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.454M
1692.78%
YoY
|
$360.0K
N/A
|
N/A
N/A
|
$60.98M
84.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.38M
60.85%
YoY
|
$6.454M
1692.78%
YoY
|
$360.0K
140.0%
YoY
|
$150.0K
-99.75%
YoY
|
$60.98M
84.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.42M
-19.93%
YoY
|
-$13.01M
-44.7%
YoY
|
-$23.52M
-1.8%
YoY
|
-$23.95M
36.55%
YoY
|
-$17.54M
59.33%
YoY
|
| Cash From Investing Activities |
-$1.323M
-114.6%
YoY
|
$9.059M
-134.89%
YoY
|
-$25.97M
-141.53%
YoY
|
$62.52M
-262.79%
YoY
|
-$38.41M
83.07%
YoY
|
| Cash From Financing Activities |
$10.38M
60.85%
YoY
|
$6.454M
1692.78%
YoY
|
$360.0K
140.0%
YoY
|
$150.0K
-99.75%
YoY
|
$60.98M
84.35%
YoY
|
| Net Change In Cash |
-$1.358M
-154.21%
YoY
|
$2.505M
-105.1%
YoY
|
-$49.13M
-226.88%
YoY
|
$38.72M
669.5%
YoY
|
$5.032M
361.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.42M
-19.93%
YoY
|
-$13.01M
-44.7%
YoY
|
-$23.52M
-1.8%
YoY
|
-$23.95M
36.55%
YoY
|
-$17.54M
59.33%
YoY
|
| Capital Expenditures |
$68.00K
-33.98%
YoY
|
$103.0K
-56.36%
YoY
|
$236.0K
-97.09%
YoY
|
$8.122M
-599.82%
YoY
|
-$1.625M
59.31%
YoY
|
| Free Cash Flow |
-$10.48M
-20.04%
YoY
|
-$13.11M
-44.82%
YoY
|
-$23.76M
-25.93%
YoY
|
-$32.08M
101.51%
YoY
|
-$15.92M
59.33%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.243B
-8379.29%
YoY
|
-$2.205M
-15.26%
YoY
|
-$1.868M
-39.66%
YoY
|
-$3.452M
-16.62%
YoY
|
-$15.01M
65.08%
YoY
|
-$2.602M
-56.36%
YoY
|
-$3.096M
-54.42%
YoY
|
-$4.140M
-42.64%
YoY
|
-$9.095M
26.51%
YoY
|
-$5.963M
4.01%
YoY
|
-$6.792M
-31.48%
YoY
|
-$7.218M
-12.24%
YoY
|
-$7.189M
51.79%
YoY
|
-$5.733M
67.44%
YoY
|
-$9.913M
218.95%
YoY
|
-$8.225M
157.03%
YoY
|
-$4.736M
-19.18%
YoY
|
-$3.424M
60.75%
YoY
|
-$3.108M
2.24%
YoY
|
-$3.200M
305.06%
YoY
|
| Depreciation, Depletion And Amortization |
$76.00K
111.11%
YoY
|
$81.00K
-49.69%
YoY
|
$85.00K
-46.88%
YoY
|
$90.00K
-52.13%
YoY
|
$36.00K
-82.0%
YoY
|
$161.0K
-24.77%
YoY
|
$160.0K
-24.17%
YoY
|
$188.0K
-10.05%
YoY
|
$200.0K
-9.5%
YoY
|
$214.0K
11.46%
YoY
|
$211.0K
19.89%
YoY
|
$209.0K
11.17%
YoY
|
$221.0K
47.33%
YoY
|
$192.0K
22.29%
YoY
|
$176.0K
44.26%
YoY
|
$188.0K
60.68%
YoY
|
$150.0K
50.0%
YoY
|
$157.0K
96.25%
YoY
|
$122.0K
103.33%
YoY
|
$117.0K
134.0%
YoY
|
| Cash From Operating Activities |
-$2.626M
-35.7%
YoY
|
-$1.968M
-24.8%
YoY
|
-$1.198M
-33.33%
YoY
|
-$4.624M
2.53%
YoY
|
-$4.084M
-22.61%
YoY
|
-$2.617M
-51.88%
YoY
|
-$1.797M
-74.43%
YoY
|
-$4.510M
-22.03%
YoY
|
-$5.277M
9.53%
YoY
|
-$5.439M
-17.5%
YoY
|
-$7.027M
-24.22%
YoY
|
-$5.784M
76.93%
YoY
|
-$4.818M
-26.9%
YoY
|
-$6.593M
56.94%
YoY
|
-$9.273M
110.27%
YoY
|
-$3.269M
39.7%
YoY
|
-$6.591M
14.43%
YoY
|
-$4.201M
78.77%
YoY
|
-$4.410M
19.84%
YoY
|
-$2.340M
-400.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.000K
-77.14%
YoY
|
$21.00K
133.33%
YoY
|
$7.000K
-56.25%
YoY
|
$32.00K
-25.58%
YoY
|
$35.00K
400.0%
YoY
|
$9.000K
-68.97%
YoY
|
$16.00K
-60.0%
YoY
|
$43.00K
-73.46%
YoY
|
$7.000K
-99.73%
YoY
|
$29.00K
-102.44%
YoY
|
$40.00K
-101.18%
YoY
|
$162.0K
-117.02%
YoY
|
$2.581M
-349.85%
YoY
|
-$1.190M
891.67%
YoY
|
-$3.399M
1036.79%
YoY
|
-$952.0K
450.29%
YoY
|
-$1.033M
115.21%
YoY
|
-$120.0K
-67.57%
YoY
|
-$299.0K
130.0%
YoY
|
-$173.0K
332.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$9.372M
-376.22%
YoY
|
$3.836M
172.83%
YoY
|
$1.076M
-238.3%
YoY
|
$3.205M
-37.66%
YoY
|
$3.393M
-18.08%
YoY
|
$1.406M
-64.62%
YoY
|
-$778.0K
-70.84%
YoY
|
$5.141M
-116.49%
YoY
|
$4.142M
-1504.07%
YoY
|
$3.974M
-91.21%
YoY
|
-$2.668M
-92.36%
YoY
|
-$31.18M
-151.44%
YoY
|
-$295.0K
-93.16%
YoY
|
$45.23M
213.15%
YoY
|
-$34.92M
-379.33%
YoY
|
$60.63M
-202.04%
YoY
|
-$4.313M
8.91%
YoY
|
$14.45M
-461.13%
YoY
|
$12.50M
-225.01%
YoY
|
-$59.42M
2870.8%
YoY
|
| Cash From Investing Activities |
-$9.380M
-379.33%
YoY
|
$3.815M
173.09%
YoY
|
$1.069M
-234.63%
YoY
|
$3.173M
-37.76%
YoY
|
$3.358M
-18.79%
YoY
|
$1.397M
-64.59%
YoY
|
-$794.0K
-70.57%
YoY
|
$5.098M
-116.26%
YoY
|
$4.135M
-243.78%
YoY
|
$3.945M
-91.04%
YoY
|
-$2.698M
-92.96%
YoY
|
-$31.35M
-152.53%
YoY
|
-$2.876M
-46.2%
YoY
|
$44.04M
207.46%
YoY
|
-$38.32M
-414.03%
YoY
|
$59.67M
-200.14%
YoY
|
-$5.346M
20.41%
YoY
|
$14.33M
-427.8%
YoY
|
$12.20M
-220.45%
YoY
|
-$59.59M
2821.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$299.6M
23655.2%
YoY
|
$352.0K
40.8%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
-62.4%
YoY
|
$1.261M
N/A
|
$250.0K
N/A
|
$4.419M
10947.5%
YoY
|
$524.0K
64.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-20.0%
YoY
|
$318.0K
536.0%
YoY
|
N/A
N/A
|
$50.00K
-25.37%
YoY
|
$50.00K
2400.0%
YoY
|
$50.00K
-99.92%
YoY
|
-$3.000K
-100.03%
YoY
|
$67.00K
N/A
|
$2.000K
-97.78%
YoY
|
$60.92M
171.22%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.832M
679.7%
YoY
|
$352.0K
40.8%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
-62.4%
YoY
|
$1.261M
N/A
|
$250.0K
N/A
|
$4.419M
10947.5%
YoY
|
$524.0K
64.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-20.0%
YoY
|
$318.0K
536.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-25.37%
YoY
|
$50.00K
2400.0%
YoY
|
$50.00K
-99.92%
YoY
|
-$3.000K
-100.03%
YoY
|
$67.00K
N/A
|
$2.000K
-97.78%
YoY
|
$60.92M
171.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.626M
-35.7%
YoY
|
-$1.968M
-24.8%
YoY
|
-$1.198M
-33.33%
YoY
|
-$4.624M
2.53%
YoY
|
-$4.084M
-22.61%
YoY
|
-$2.617M
-51.88%
YoY
|
-$1.797M
-74.43%
YoY
|
-$4.510M
-22.03%
YoY
|
-$5.277M
9.53%
YoY
|
-$5.439M
-17.5%
YoY
|
-$7.027M
-24.22%
YoY
|
-$5.784M
76.93%
YoY
|
-$4.818M
-26.9%
YoY
|
-$6.593M
56.94%
YoY
|
-$9.273M
110.27%
YoY
|
-$3.269M
39.7%
YoY
|
-$6.591M
14.43%
YoY
|
-$4.201M
78.77%
YoY
|
-$4.410M
19.84%
YoY
|
-$2.340M
-400.0%
YoY
|
| Cash From Investing Activities |
-$9.380M
-379.33%
YoY
|
$3.815M
173.09%
YoY
|
$1.069M
-234.63%
YoY
|
$3.173M
-37.76%
YoY
|
$3.358M
-18.79%
YoY
|
$1.397M
-64.59%
YoY
|
-$794.0K
-70.57%
YoY
|
$5.098M
-116.26%
YoY
|
$4.135M
-243.78%
YoY
|
$3.945M
-91.04%
YoY
|
-$2.698M
-92.96%
YoY
|
-$31.35M
-152.53%
YoY
|
-$2.876M
-46.2%
YoY
|
$44.04M
207.46%
YoY
|
-$38.32M
-414.03%
YoY
|
$59.67M
-200.14%
YoY
|
-$5.346M
20.41%
YoY
|
$14.33M
-427.8%
YoY
|
$12.20M
-220.45%
YoY
|
-$59.59M
2821.03%
YoY
|
| Cash From Financing Activities |
$9.832M
679.7%
YoY
|
$352.0K
40.8%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
-62.4%
YoY
|
$1.261M
N/A
|
$250.0K
N/A
|
$4.419M
10947.5%
YoY
|
$524.0K
64.78%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-20.0%
YoY
|
$318.0K
536.0%
YoY
|
$0.00
-100.0%
YoY
|
$50.00K
-25.37%
YoY
|
$50.00K
2400.0%
YoY
|
$50.00K
-99.92%
YoY
|
-$3.000K
-100.03%
YoY
|
$67.00K
N/A
|
$2.000K
-97.78%
YoY
|
$60.92M
171.22%
YoY
|
| Net Change In Cash |
-$2.174M
-506.36%
YoY
|
$2.199M
-326.7%
YoY
|
-$129.0K
-107.06%
YoY
|
-$1.254M
-212.77%
YoY
|
$535.0K
-146.85%
YoY
|
-$970.0K
-35.07%
YoY
|
$1.828M
-118.87%
YoY
|
$1.112M
-103.02%
YoY
|
-$1.142M
-85.16%
YoY
|
-$1.494M
-103.98%
YoY
|
-$9.685M
-79.63%
YoY
|
-$36.81M
-165.21%
YoY
|
-$7.694M
-35.56%
YoY
|
$37.50M
267.98%
YoY
|
-$47.54M
-709.97%
YoY
|
$56.46M
-5673.05%
YoY
|
-$11.94M
-3718.18%
YoY
|
$10.19M
-251.65%
YoY
|
$7.794M
-156.81%
YoY
|
-$1.013M
-104.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.626M
-35.7%
YoY
|
-$1.968M
-24.8%
YoY
|
-$1.198M
-33.33%
YoY
|
-$4.624M
2.53%
YoY
|
-$4.084M
-22.61%
YoY
|
-$2.617M
-51.88%
YoY
|
-$1.797M
-74.43%
YoY
|
-$4.510M
-22.03%
YoY
|
-$5.277M
9.53%
YoY
|
-$5.439M
-17.5%
YoY
|
-$7.027M
-24.22%
YoY
|
-$5.784M
76.93%
YoY
|
-$4.818M
-26.9%
YoY
|
-$6.593M
56.94%
YoY
|
-$9.273M
110.27%
YoY
|
-$3.269M
39.7%
YoY
|
-$6.591M
14.43%
YoY
|
-$4.201M
78.77%
YoY
|
-$4.410M
19.84%
YoY
|
-$2.340M
-400.0%
YoY
|
| Capital Expenditures |
$8.000K
-77.14%
YoY
|
$21.00K
133.33%
YoY
|
$7.000K
-56.25%
YoY
|
$32.00K
-25.58%
YoY
|
$35.00K
400.0%
YoY
|
$9.000K
-68.97%
YoY
|
$16.00K
-60.0%
YoY
|
$43.00K
-73.46%
YoY
|
$7.000K
-99.73%
YoY
|
$29.00K
-102.44%
YoY
|
$40.00K
-101.18%
YoY
|
$162.0K
-117.02%
YoY
|
$2.581M
-349.85%
YoY
|
-$1.190M
891.67%
YoY
|
-$3.399M
1036.79%
YoY
|
-$952.0K
450.29%
YoY
|
-$1.033M
115.21%
YoY
|
-$120.0K
-67.57%
YoY
|
-$299.0K
130.0%
YoY
|
-$173.0K
332.5%
YoY
|
| Free Cash Flow |
-$2.634M
-36.05%
YoY
|
-$1.989M
-24.26%
YoY
|
-$1.205M
-33.54%
YoY
|
-$4.656M
2.26%
YoY
|
-$4.119M
-22.05%
YoY
|
-$2.626M
-51.98%
YoY
|
-$1.813M
-74.35%
YoY
|
-$4.553M
-23.43%
YoY
|
-$5.284M
-28.58%
YoY
|
-$5.468M
1.2%
YoY
|
-$7.067M
20.31%
YoY
|
-$5.946M
156.62%
YoY
|
-$7.399M
33.12%
YoY
|
-$5.403M
32.39%
YoY
|
-$5.874M
42.88%
YoY
|
-$2.317M
6.92%
YoY
|
-$5.558M
5.27%
YoY
|
-$4.081M
106.11%
YoY
|
-$4.111M
15.8%
YoY
|
-$2.167M
-364.27%
YoY
|
Loading...