|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$172.1M
67.68%
YoY
|
$102.7M
-76.61%
YoY
|
$438.9M
10.46%
YoY
|
$397.4M
173.2%
YoY
|
$145.4M
8.55%
YoY
|
| Depreciation, Depletion And Amortization |
$80.65M
-0.91%
YoY
|
$81.39M
8.94%
YoY
|
$74.71M
27.11%
YoY
|
$58.78M
81.19%
YoY
|
$32.44M
79.19%
YoY
|
| Cash From Operating Activities |
$136.5M
-73.42%
YoY
|
$513.7M
-26.28%
YoY
|
$696.8M
-6.45%
YoY
|
$744.8M
111.58%
YoY
|
$352.0M
62.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$40.64M
20.94%
YoY
|
$33.60M
-69.56%
YoY
|
$110.4M
137.71%
YoY
|
$46.44M
-11.13%
YoY
|
$52.26M
154.2%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$62.16M
-73.62%
YoY
|
$235.7M
N/A
|
| Other Investing Activities |
$147.4M
-8.92%
YoY
|
$161.9M
-163.24%
YoY
|
-$256.0M
-21.36%
YoY
|
-$325.5M
-72.11%
YoY
|
-$1.167B
23240.78%
YoY
|
| Cash From Investing Activities |
$106.8M
-16.74%
YoY
|
$128.3M
-135.01%
YoY
|
-$366.4M
-1.49%
YoY
|
-$371.9M
-69.5%
YoY
|
-$1.220B
4669.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$130.0M
-66.79%
YoY
|
$391.4M
-198.8%
YoY
|
-$396.1M
N/A
|
$0.00
-100.0%
YoY
|
$500.0M
N/A
|
| Debt Paid & Issued, Net |
$102.2M
1459442.86%
YoY
|
$7.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.694M
-34.21%
YoY
|
| Cash From Financing Activities |
-$241.6M
-47.5%
YoY
|
-$460.3M
-10.93%
YoY
|
-$516.8M
2917.48%
YoY
|
-$17.13M
-105.54%
YoY
|
$309.4M
61.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.5M
-73.42%
YoY
|
$513.7M
-26.28%
YoY
|
$696.8M
-6.45%
YoY
|
$744.8M
111.58%
YoY
|
$352.0M
62.72%
YoY
|
| Cash From Investing Activities |
$106.8M
-16.74%
YoY
|
$128.3M
-135.01%
YoY
|
-$366.4M
-1.49%
YoY
|
-$371.9M
-69.5%
YoY
|
-$1.220B
4669.82%
YoY
|
| Cash From Financing Activities |
-$241.6M
-47.5%
YoY
|
-$460.3M
-10.93%
YoY
|
-$516.8M
2917.48%
YoY
|
-$17.13M
-105.54%
YoY
|
$309.4M
61.42%
YoY
|
| Net Change In Cash |
$10.20M
-94.18%
YoY
|
$175.4M
-194.11%
YoY
|
-$186.3M
-152.65%
YoY
|
$353.9M
-163.19%
YoY
|
-$560.1M
-246.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.5M
-73.42%
YoY
|
$513.7M
-26.28%
YoY
|
$696.8M
-6.45%
YoY
|
$744.8M
111.58%
YoY
|
$352.0M
62.72%
YoY
|
| Capital Expenditures |
$40.64M
20.94%
YoY
|
$33.60M
-69.56%
YoY
|
$110.4M
137.71%
YoY
|
$46.44M
-11.13%
YoY
|
$52.26M
154.2%
YoY
|
| Free Cash Flow |
$95.90M
-80.02%
YoY
|
$480.1M
-18.13%
YoY
|
$586.4M
-16.04%
YoY
|
$698.4M
132.97%
YoY
|
$299.8M
53.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.406M
-124.91%
YoY
|
$38.71M
-37.72%
YoY
|
$66.64M
45.62%
YoY
|
$37.05M
242.03%
YoY
|
$29.73M
-284.69%
YoY
|
$62.16M
197.15%
YoY
|
$45.76M
-59.84%
YoY
|
$10.83M
-93.11%
YoY
|
-$16.10M
-110.96%
YoY
|
$20.92M
-86.39%
YoY
|
$114.0M
-0.75%
YoY
|
$157.2M
104.21%
YoY
|
$146.9M
183.42%
YoY
|
$153.8M
192.36%
YoY
|
$114.8M
426.44%
YoY
|
$76.98M
95.61%
YoY
|
$51.82M
63.48%
YoY
|
$52.59M
-27.95%
YoY
|
$21.81M
-44.59%
YoY
|
| Depreciation, Depletion And Amortization |
$20.82M
4.52%
YoY
|
$20.43M
-1.15%
YoY
|
$20.22M
0.57%
YoY
|
$20.09M
-1.95%
YoY
|
$19.92M
-1.1%
YoY
|
$20.67M
-0.69%
YoY
|
$20.10M
3.09%
YoY
|
$20.48M
14.9%
YoY
|
$20.14M
21.37%
YoY
|
$20.81M
29.98%
YoY
|
$19.50M
63.03%
YoY
|
$17.83M
16.93%
YoY
|
$16.59M
6.64%
YoY
|
$16.01M
45.91%
YoY
|
$11.96M
43.88%
YoY
|
$15.25M
101.84%
YoY
|
$15.56M
179.92%
YoY
|
$10.97M
107.02%
YoY
|
$8.313M
73.19%
YoY
|
| Cash From Operating Activities |
$102.9M
112.48%
YoY
|
$47.58M
-71.56%
YoY
|
$13.92M
-91.82%
YoY
|
$26.63M
-79.04%
YoY
|
$48.41M
-1.6%
YoY
|
$167.3M
371.51%
YoY
|
$170.1M
16.69%
YoY
|
$127.1M
-52.81%
YoY
|
$49.20M
-80.02%
YoY
|
$35.48M
-86.02%
YoY
|
$145.8M
-22.45%
YoY
|
$269.2M
34.19%
YoY
|
$246.2M
140.36%
YoY
|
$253.7M
161.1%
YoY
|
$188.0M
65.86%
YoY
|
$200.7M
205.4%
YoY
|
$102.4M
35.08%
YoY
|
$97.17M
15.54%
YoY
|
$113.4M
67.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.90M
36.21%
YoY
|
$9.740M
20.78%
YoY
|
$8.032M
-5.87%
YoY
|
$8.259M
-14.29%
YoY
|
$14.61M
98.18%
YoY
|
$8.064M
-59.88%
YoY
|
$8.533M
-64.15%
YoY
|
$9.636M
-78.1%
YoY
|
$7.371M
-67.21%
YoY
|
$20.10M
22.35%
YoY
|
$23.80M
-365.98%
YoY
|
$44.00M
-606.29%
YoY
|
$22.48M
81.62%
YoY
|
$16.43M
-224.39%
YoY
|
-$8.948M
-30.81%
YoY
|
-$8.691M
-47.22%
YoY
|
$12.38M
24.5%
YoY
|
-$13.21M
48.4%
YoY
|
-$12.93M
231.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$24.63M
-55.42%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$596.3M
367.06%
YoY
|
$33.25M
-87.15%
YoY
|
$29.44M
-128.32%
YoY
|
-$42.93M
138.58%
YoY
|
$127.7M
408.54%
YoY
|
$258.7M
169.08%
YoY
|
-$103.9M
-1254.99%
YoY
|
-$17.99M
-10.26%
YoY
|
$25.11M
-107.36%
YoY
|
$96.15M
-194.54%
YoY
|
$9.000M
-102.74%
YoY
|
-$20.05M
-137.7%
YoY
|
-$341.1M
-754.49%
YoY
|
-$101.7M
-81.28%
YoY
|
-$329.1M
-37.14%
YoY
|
$53.18M
-365.39%
YoY
|
$52.11M
-164.98%
YoY
|
-$543.3M
10766.2%
YoY
|
-$523.5M
N/A
|
| Cash From Investing Activities |
$576.4M
409.8%
YoY
|
$23.51M
-90.62%
YoY
|
$21.41M
-119.03%
YoY
|
-$51.19M
85.26%
YoY
|
$113.1M
537.53%
YoY
|
$250.6M
229.6%
YoY
|
-$112.5M
660.01%
YoY
|
-$27.63M
-56.87%
YoY
|
$17.73M
-104.88%
YoY
|
$76.04M
-164.37%
YoY
|
-$14.80M
-95.62%
YoY
|
-$64.05M
-243.97%
YoY
|
-$363.5M
-1014.89%
YoY
|
-$118.1M
-78.77%
YoY
|
-$338.0M
-36.99%
YoY
|
$44.49M
-222.2%
YoY
|
$39.74M
-144.06%
YoY
|
-$556.5M
3903.73%
YoY
|
-$536.4M
13654.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.96M
138.03%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$102.2M
5108300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$651.2M
204.04%
YoY
|
$1.785M
-100.88%
YoY
|
-$1.679M
-97.01%
YoY
|
-$27.56M
-72.61%
YoY
|
-$214.2M
112.36%
YoY
|
-$202.7M
76.33%
YoY
|
-$56.07M
-52.4%
YoY
|
-$100.6M
-52.59%
YoY
|
-$100.9M
40.46%
YoY
|
-$115.0M
3719.73%
YoY
|
-$117.8M
2923.61%
YoY
|
-$212.2M
16480.78%
YoY
|
-$71.81M
703.19%
YoY
|
-$3.010M
-99.02%
YoY
|
-$3.896M
19.11%
YoY
|
-$1.280M
-99.38%
YoY
|
-$8.940M
-101.08%
YoY
|
-$306.2M
471.33%
YoY
|
-$3.271M
-64.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$102.9M
112.48%
YoY
|
$47.58M
-71.56%
YoY
|
$13.92M
-91.82%
YoY
|
$26.63M
-79.04%
YoY
|
$48.41M
-1.6%
YoY
|
$167.3M
371.51%
YoY
|
$170.1M
16.69%
YoY
|
$127.1M
-52.81%
YoY
|
$49.20M
-80.02%
YoY
|
$35.48M
-86.02%
YoY
|
$145.8M
-22.45%
YoY
|
$269.2M
34.19%
YoY
|
$246.2M
140.36%
YoY
|
$253.7M
161.1%
YoY
|
$188.0M
65.86%
YoY
|
$200.7M
205.4%
YoY
|
$102.4M
35.08%
YoY
|
$97.17M
15.54%
YoY
|
$113.4M
67.93%
YoY
|
| Cash From Investing Activities |
$576.4M
409.8%
YoY
|
$23.51M
-90.62%
YoY
|
$21.41M
-119.03%
YoY
|
-$51.19M
85.26%
YoY
|
$113.1M
537.53%
YoY
|
$250.6M
229.6%
YoY
|
-$112.5M
660.01%
YoY
|
-$27.63M
-56.87%
YoY
|
$17.73M
-104.88%
YoY
|
$76.04M
-164.37%
YoY
|
-$14.80M
-95.62%
YoY
|
-$64.05M
-243.97%
YoY
|
-$363.5M
-1014.89%
YoY
|
-$118.1M
-78.77%
YoY
|
-$338.0M
-36.99%
YoY
|
$44.49M
-222.2%
YoY
|
$39.74M
-144.06%
YoY
|
-$556.5M
3903.73%
YoY
|
-$536.4M
13654.41%
YoY
|
| Cash From Financing Activities |
-$651.2M
204.04%
YoY
|
$1.785M
-100.88%
YoY
|
-$1.679M
-97.01%
YoY
|
-$27.56M
-72.61%
YoY
|
-$214.2M
112.36%
YoY
|
-$202.7M
76.33%
YoY
|
-$56.07M
-52.4%
YoY
|
-$100.6M
-52.59%
YoY
|
-$100.9M
40.46%
YoY
|
-$115.0M
3719.73%
YoY
|
-$117.8M
2923.61%
YoY
|
-$212.2M
16480.78%
YoY
|
-$71.81M
703.19%
YoY
|
-$3.010M
-99.02%
YoY
|
-$3.896M
19.11%
YoY
|
-$1.280M
-99.38%
YoY
|
-$8.940M
-101.08%
YoY
|
-$306.2M
471.33%
YoY
|
-$3.271M
-64.45%
YoY
|
| Net Change In Cash |
$23.23M
-147.38%
YoY
|
$72.88M
-66.14%
YoY
|
$33.64M
2022.65%
YoY
|
-$52.11M
4323.68%
YoY
|
-$49.03M
44.54%
YoY
|
$215.2M
-6339.52%
YoY
|
$1.585M
-87.99%
YoY
|
-$1.178M
-83.27%
YoY
|
-$33.92M
-81.88%
YoY
|
-$3.449M
-102.6%
YoY
|
$13.20M
-108.58%
YoY
|
-$7.043M
-102.89%
YoY
|
-$187.2M
-241.25%
YoY
|
$132.6M
-117.32%
YoY
|
-$153.9M
-63.91%
YoY
|
$243.9M
-238.17%
YoY
|
$132.5M
-83.63%
YoY
|
-$765.6M
-4711.91%
YoY
|
-$426.3M
-883.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.9M
112.48%
YoY
|
$47.58M
-71.56%
YoY
|
$13.92M
-91.82%
YoY
|
$26.63M
-79.04%
YoY
|
$48.41M
-1.6%
YoY
|
$167.3M
371.51%
YoY
|
$170.1M
16.69%
YoY
|
$127.1M
-52.81%
YoY
|
$49.20M
-80.02%
YoY
|
$35.48M
-86.02%
YoY
|
$145.8M
-22.45%
YoY
|
$269.2M
34.19%
YoY
|
$246.2M
140.36%
YoY
|
$253.7M
161.1%
YoY
|
$188.0M
65.86%
YoY
|
$200.7M
205.4%
YoY
|
$102.4M
35.08%
YoY
|
$97.17M
15.54%
YoY
|
$113.4M
67.93%
YoY
|
| Capital Expenditures |
$19.90M
36.21%
YoY
|
$9.740M
20.78%
YoY
|
$8.032M
-5.87%
YoY
|
$8.259M
-14.29%
YoY
|
$14.61M
98.18%
YoY
|
$8.064M
-59.88%
YoY
|
$8.533M
-64.15%
YoY
|
$9.636M
-78.1%
YoY
|
$7.371M
-67.21%
YoY
|
$20.10M
22.35%
YoY
|
$23.80M
-365.98%
YoY
|
$44.00M
-606.29%
YoY
|
$22.48M
81.62%
YoY
|
$16.43M
-224.39%
YoY
|
-$8.948M
-30.81%
YoY
|
-$8.691M
-47.22%
YoY
|
$12.38M
24.5%
YoY
|
-$13.21M
48.4%
YoY
|
-$12.93M
231.59%
YoY
|
| Free Cash Flow |
$82.97M
145.44%
YoY
|
$37.84M
-76.24%
YoY
|
$5.886M
-96.36%
YoY
|
$18.37M
-84.36%
YoY
|
$33.81M
-19.18%
YoY
|
$159.2M
935.36%
YoY
|
$161.6M
32.46%
YoY
|
$117.4M
-47.87%
YoY
|
$41.83M
-81.31%
YoY
|
$15.38M
-93.52%
YoY
|
$122.0M
-38.06%
YoY
|
$225.2M
7.6%
YoY
|
$223.8M
148.43%
YoY
|
$237.3M
114.97%
YoY
|
$197.0M
55.96%
YoY
|
$209.3M
154.77%
YoY
|
$90.07M
36.67%
YoY
|
$110.4M
18.69%
YoY
|
$126.3M
76.87%
YoY
|
Loading...