|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$239.0M
527.3%
YoY
|
$38.10M
-72.88%
YoY
|
$140.5M
-160.69%
YoY
|
-$231.5M
-243.88%
YoY
|
$160.9M
-272.45%
YoY
|
| Depreciation, Depletion And Amortization |
$126.7M
5.15%
YoY
|
$120.5M
-1.79%
YoY
|
$122.7M
0.9%
YoY
|
$121.6M
2.62%
YoY
|
$118.5M
5.9%
YoY
|
| Cash From Operating Activities |
$147.1M
-65.76%
YoY
|
$429.6M
8.7%
YoY
|
$395.2M
39420.0%
YoY
|
$1.000M
-99.44%
YoY
|
$179.7M
-52.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$83.90M
-14.3%
YoY
|
$97.90M
72.36%
YoY
|
$56.80M
-26.99%
YoY
|
$77.80M
-219.88%
YoY
|
-$64.90M
-0.61%
YoY
|
| Acquisitions |
$14.30M
-36.16%
YoY
|
$22.40M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
N/A
|
| Other Investing Activities |
-$14.30M
-11.18%
YoY
|
-$16.10M
-2400.0%
YoY
|
$700.0K
-56.25%
YoY
|
$1.600M
-102.6%
YoY
|
-$61.50M
-121.79%
YoY
|
| Cash From Investing Activities |
-$98.20M
-13.86%
YoY
|
-$114.0M
103.21%
YoY
|
-$56.10M
-38.28%
YoY
|
-$90.90M
-28.09%
YoY
|
-$126.4M
-158.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$89.70M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$96.30M
114.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.10M
-90.31%
YoY
|
-$300.3M
-2.94%
YoY
|
-$309.4M
-491.15%
YoY
|
$79.10M
-107.4%
YoY
|
-$1.069B
-371.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$147.1M
-65.76%
YoY
|
$429.6M
8.7%
YoY
|
$395.2M
39420.0%
YoY
|
$1.000M
-99.44%
YoY
|
$179.7M
-52.26%
YoY
|
| Cash From Investing Activities |
-$98.20M
-13.86%
YoY
|
-$114.0M
103.21%
YoY
|
-$56.10M
-38.28%
YoY
|
-$90.90M
-28.09%
YoY
|
-$126.4M
-158.28%
YoY
|
| Cash From Financing Activities |
-$29.10M
-90.31%
YoY
|
-$300.3M
-2.94%
YoY
|
-$309.4M
-491.15%
YoY
|
$79.10M
-107.4%
YoY
|
-$1.069B
-371.97%
YoY
|
| Net Change In Cash |
$19.30M
-401.56%
YoY
|
-$6.400M
-135.56%
YoY
|
$18.00M
-153.57%
YoY
|
-$33.60M
-96.68%
YoY
|
-$1.011B
-201.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$147.1M
-65.76%
YoY
|
$429.6M
8.7%
YoY
|
$395.2M
39420.0%
YoY
|
$1.000M
-99.44%
YoY
|
$179.7M
-52.26%
YoY
|
| Capital Expenditures |
$83.90M
-14.3%
YoY
|
$97.90M
72.36%
YoY
|
$56.80M
-26.99%
YoY
|
$77.80M
-219.88%
YoY
|
-$64.90M
-0.61%
YoY
|
| Free Cash Flow |
$63.20M
-80.95%
YoY
|
$331.7M
-1.98%
YoY
|
$338.4M
-540.63%
YoY
|
-$76.80M
-131.4%
YoY
|
$244.6M
-44.62%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.10M
-64.31%
YoY
|
-$3.400M
-115.25%
YoY
|
$34.90M
-26.68%
YoY
|
$153.5M
-450.46%
YoY
|
$28.30M
-12.65%
YoY
|
$22.30M
1073.68%
YoY
|
$47.60M
141.62%
YoY
|
-$43.80M
-237.74%
YoY
|
$32.40M
-19.0%
YoY
|
$1.900M
-96.12%
YoY
|
$19.70M
-105.43%
YoY
|
$31.80M
-39.31%
YoY
|
$40.00M
110.53%
YoY
|
$49.00M
-18.33%
YoY
|
-$362.9M
-536.18%
YoY
|
$52.40M
151.92%
YoY
|
$19.00M
-286.27%
YoY
|
$60.00M
-10.58%
YoY
|
$83.20M
-299.52%
YoY
|
| Depreciation, Depletion And Amortization |
$31.10M
0.65%
YoY
|
$31.60M
-0.63%
YoY
|
$32.10M
3.88%
YoY
|
$31.90M
3.91%
YoY
|
$30.90M
6.92%
YoY
|
$31.80M
6.0%
YoY
|
$30.90M
4.04%
YoY
|
$30.70M
0.66%
YoY
|
$28.90M
-4.93%
YoY
|
$30.00M
-6.54%
YoY
|
$29.70M
-8.9%
YoY
|
$30.50M
0.33%
YoY
|
$30.40M
4.11%
YoY
|
$32.10M
9.18%
YoY
|
$32.60M
9.4%
YoY
|
$30.40M
1.33%
YoY
|
$29.20M
1.04%
YoY
|
$29.40M
-1.34%
YoY
|
$29.80M
7.97%
YoY
|
| Cash From Operating Activities |
-$1.700M
-86.72%
YoY
|
$149.5M
94.16%
YoY
|
$61.50M
-63.59%
YoY
|
$21.40M
-53.28%
YoY
|
-$12.80M
-134.78%
YoY
|
$77.00M
-56.77%
YoY
|
$168.9M
70.78%
YoY
|
$45.80M
-46.81%
YoY
|
$36.80M
-25.2%
YoY
|
$178.1M
10.62%
YoY
|
$98.90M
-7.74%
YoY
|
$86.10M
3344.0%
YoY
|
$49.20M
-190.94%
YoY
|
$161.0M
-394.87%
YoY
|
$107.2M
-33.91%
YoY
|
$2.500M
-50.98%
YoY
|
-$54.10M
-15.34%
YoY
|
-$54.60M
-171.56%
YoY
|
$162.2M
3.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.70M
-15.71%
YoY
|
$25.30M
-26.88%
YoY
|
$14.80M
-45.99%
YoY
|
$13.50M
-27.03%
YoY
|
$21.00M
-20.75%
YoY
|
$34.60M
35.69%
YoY
|
$27.40M
28.04%
YoY
|
$18.50M
10.78%
YoY
|
$26.50M
188.04%
YoY
|
$25.50M
168.42%
YoY
|
$21.40M
-276.86%
YoY
|
$16.70M
-148.41%
YoY
|
$9.200M
-142.79%
YoY
|
$9.500M
-138.93%
YoY
|
-$12.10M
-45.5%
YoY
|
-$34.50M
46.81%
YoY
|
-$21.50M
99.07%
YoY
|
-$24.40M
190.48%
YoY
|
-$22.20M
6.22%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$100.0K
-99.14%
YoY
|
N/A
|
N/A
|
N/A
|
$11.60M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$400.0K
N/A
|
N/A
|
| Other Investing Activities |
$1.100M
N/A
|
$0.00
-100.0%
YoY
|
-$1.500M
-162.5%
YoY
|
-$12.70M
115.25%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-99.14%
YoY
|
$2.400M
N/A
|
-$5.900M
N/A
|
-$1.000M
N/A
|
-$11.60M
-1757.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$700.0K
75.0%
YoY
|
$100.0K
-98.25%
YoY
|
$1.000M
-600.0%
YoY
|
$100.0K
-116.67%
YoY
|
$400.0K
-100.6%
YoY
|
$5.700M
32.56%
YoY
|
| Cash From Investing Activities |
-$16.60M
-20.95%
YoY
|
-$25.30M
-27.09%
YoY
|
-$16.30M
-34.8%
YoY
|
-$26.20M
7.38%
YoY
|
-$21.00M
-23.64%
YoY
|
-$34.70M
-6.47%
YoY
|
-$25.00M
16.82%
YoY
|
-$24.40M
46.11%
YoY
|
-$27.50M
198.91%
YoY
|
-$37.10M
321.59%
YoY
|
-$21.40M
78.33%
YoY
|
-$16.70M
-50.15%
YoY
|
-$9.200M
-57.01%
YoY
|
-$8.800M
-63.33%
YoY
|
-$12.00M
-27.27%
YoY
|
-$33.50M
41.35%
YoY
|
-$21.40M
87.72%
YoY
|
-$24.00M
-67.91%
YoY
|
-$16.50M
-0.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.20M
-9.38%
YoY
|
-$145.8M
159.89%
YoY
|
$20.70M
-127.09%
YoY
|
$31.90M
-206.33%
YoY
|
-$25.60M
-69.19%
YoY
|
-$56.10M
-49.37%
YoY
|
-$76.40M
58.51%
YoY
|
-$30.00M
-48.1%
YoY
|
-$83.10M
-32.98%
YoY
|
-$110.8M
39.55%
YoY
|
-$48.20M
-39.22%
YoY
|
-$57.80M
-304.96%
YoY
|
-$124.0M
-280.23%
YoY
|
-$79.40M
-229.32%
YoY
|
-$79.30M
-28.94%
YoY
|
$28.20M
-173.82%
YoY
|
$68.80M
91.64%
YoY
|
$61.40M
-106.43%
YoY
|
-$111.6M
-121.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.700M
-86.72%
YoY
|
$149.5M
94.16%
YoY
|
$61.50M
-63.59%
YoY
|
$21.40M
-53.28%
YoY
|
-$12.80M
-134.78%
YoY
|
$77.00M
-56.77%
YoY
|
$168.9M
70.78%
YoY
|
$45.80M
-46.81%
YoY
|
$36.80M
-25.2%
YoY
|
$178.1M
10.62%
YoY
|
$98.90M
-7.74%
YoY
|
$86.10M
3344.0%
YoY
|
$49.20M
-190.94%
YoY
|
$161.0M
-394.87%
YoY
|
$107.2M
-33.91%
YoY
|
$2.500M
-50.98%
YoY
|
-$54.10M
-15.34%
YoY
|
-$54.60M
-171.56%
YoY
|
$162.2M
3.05%
YoY
|
| Cash From Investing Activities |
-$16.60M
-20.95%
YoY
|
-$25.30M
-27.09%
YoY
|
-$16.30M
-34.8%
YoY
|
-$26.20M
7.38%
YoY
|
-$21.00M
-23.64%
YoY
|
-$34.70M
-6.47%
YoY
|
-$25.00M
16.82%
YoY
|
-$24.40M
46.11%
YoY
|
-$27.50M
198.91%
YoY
|
-$37.10M
321.59%
YoY
|
-$21.40M
78.33%
YoY
|
-$16.70M
-50.15%
YoY
|
-$9.200M
-57.01%
YoY
|
-$8.800M
-63.33%
YoY
|
-$12.00M
-27.27%
YoY
|
-$33.50M
41.35%
YoY
|
-$21.40M
87.72%
YoY
|
-$24.00M
-67.91%
YoY
|
-$16.50M
-0.6%
YoY
|
| Cash From Financing Activities |
-$23.20M
-9.38%
YoY
|
-$145.8M
159.89%
YoY
|
$20.70M
-127.09%
YoY
|
$31.90M
-206.33%
YoY
|
-$25.60M
-69.19%
YoY
|
-$56.10M
-49.37%
YoY
|
-$76.40M
58.51%
YoY
|
-$30.00M
-48.1%
YoY
|
-$83.10M
-32.98%
YoY
|
-$110.8M
39.55%
YoY
|
-$48.20M
-39.22%
YoY
|
-$57.80M
-304.96%
YoY
|
-$124.0M
-280.23%
YoY
|
-$79.40M
-229.32%
YoY
|
-$79.30M
-28.94%
YoY
|
$28.20M
-173.82%
YoY
|
$68.80M
91.64%
YoY
|
$61.40M
-106.43%
YoY
|
-$111.6M
-121.9%
YoY
|
| Net Change In Cash |
-$41.50M
-30.13%
YoY
|
-$21.40M
1.9%
YoY
|
$65.90M
-2.37%
YoY
|
$27.10M
-415.12%
YoY
|
-$59.40M
-19.51%
YoY
|
-$21.00M
-214.13%
YoY
|
$67.50M
130.38%
YoY
|
-$8.600M
-174.14%
YoY
|
-$73.80M
-12.14%
YoY
|
$18.40M
-75.47%
YoY
|
$29.30M
84.28%
YoY
|
$11.60M
-514.29%
YoY
|
-$84.00M
1153.73%
YoY
|
$75.00M
-523.73%
YoY
|
$15.90M
-53.37%
YoY
|
-$2.800M
-95.07%
YoY
|
-$6.700M
-82.99%
YoY
|
-$17.70M
-98.13%
YoY
|
$34.10M
-94.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.700M
-86.72%
YoY
|
$149.5M
94.16%
YoY
|
$61.50M
-63.59%
YoY
|
$21.40M
-53.28%
YoY
|
-$12.80M
-134.78%
YoY
|
$77.00M
-56.77%
YoY
|
$168.9M
70.78%
YoY
|
$45.80M
-46.81%
YoY
|
$36.80M
-25.2%
YoY
|
$178.1M
10.62%
YoY
|
$98.90M
-7.74%
YoY
|
$86.10M
3344.0%
YoY
|
$49.20M
-190.94%
YoY
|
$161.0M
-394.87%
YoY
|
$107.2M
-33.91%
YoY
|
$2.500M
-50.98%
YoY
|
-$54.10M
-15.34%
YoY
|
-$54.60M
-171.56%
YoY
|
$162.2M
3.05%
YoY
|
| Capital Expenditures |
$17.70M
-15.71%
YoY
|
$25.30M
-26.88%
YoY
|
$14.80M
-45.99%
YoY
|
$13.50M
-27.03%
YoY
|
$21.00M
-20.75%
YoY
|
$34.60M
35.69%
YoY
|
$27.40M
28.04%
YoY
|
$18.50M
10.78%
YoY
|
$26.50M
188.04%
YoY
|
$25.50M
168.42%
YoY
|
$21.40M
-276.86%
YoY
|
$16.70M
-148.41%
YoY
|
$9.200M
-142.79%
YoY
|
$9.500M
-138.93%
YoY
|
-$12.10M
-45.5%
YoY
|
-$34.50M
46.81%
YoY
|
-$21.50M
99.07%
YoY
|
-$24.40M
190.48%
YoY
|
-$22.20M
6.22%
YoY
|
| Free Cash Flow |
-$19.40M
-42.6%
YoY
|
$124.2M
192.92%
YoY
|
$46.70M
-67.0%
YoY
|
$7.900M
-71.06%
YoY
|
-$33.80M
-428.16%
YoY
|
$42.40M
-72.21%
YoY
|
$141.5M
82.58%
YoY
|
$27.30M
-60.66%
YoY
|
$10.30M
-74.25%
YoY
|
$152.6M
0.73%
YoY
|
$77.50M
-35.04%
YoY
|
$69.40M
87.57%
YoY
|
$40.00M
-222.7%
YoY
|
$151.5M
-601.66%
YoY
|
$119.3M
-35.3%
YoY
|
$37.00M
29.37%
YoY
|
-$32.60M
-38.61%
YoY
|
-$30.20M
-135.66%
YoY
|
$184.4M
3.42%
YoY
|
Loading...