|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$506.9K
-49.26%
YoY
|
-$999.0K
-45.47%
YoY
|
-$1.832M
-192.8%
YoY
|
$1.974M
-607.08%
YoY
|
-$389.4K
-1240.77%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$407.0K
-38.87%
YoY
|
-$665.8K
-45.08%
YoY
|
-$1.212M
24.97%
YoY
|
-$970.0K
137.64%
YoY
|
-$408.2K
221.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.50K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$76.00K
-87.03%
YoY
|
$586.1K
-31.05%
YoY
|
$850.0K
-23.43%
YoY
|
$1.110M
261.38%
YoY
|
$307.2K
71.75%
YoY
|
| Cash From Investing Activities |
$75.95K
-87.04%
YoY
|
$586.1K
-31.42%
YoY
|
$854.6K
-22.28%
YoY
|
$1.100M
257.97%
YoY
|
$307.2K
71.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$175.9K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$225.9K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-98.48%
YoY
|
$131.4K
-67.94%
YoY
|
$409.8K
-2666.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$407.0K
-38.87%
YoY
|
-$665.8K
-45.08%
YoY
|
-$1.212M
24.97%
YoY
|
-$970.0K
137.64%
YoY
|
-$408.2K
221.14%
YoY
|
| Cash From Investing Activities |
$75.95K
-87.04%
YoY
|
$586.1K
-31.42%
YoY
|
$854.6K
-22.28%
YoY
|
$1.100M
257.97%
YoY
|
$307.2K
71.75%
YoY
|
| Cash From Financing Activities |
$225.9K
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
-98.48%
YoY
|
$131.4K
-67.94%
YoY
|
$409.8K
-2666.33%
YoY
|
| Net Change In Cash |
-$105.2K
31.96%
YoY
|
-$79.69K
-77.59%
YoY
|
-$355.6K
-236.3%
YoY
|
$260.9K
-15.49%
YoY
|
$308.8K
763.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$407.0K
-38.87%
YoY
|
-$665.8K
-45.08%
YoY
|
-$1.212M
24.97%
YoY
|
-$970.0K
137.64%
YoY
|
-$408.2K
221.14%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$10.50K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.212M
26.33%
YoY
|
-$959.5K
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$389.0K
-436.75%
YoY
|
-$74.77K
-10.06%
YoY
|
-$177.8K
15.68%
YoY
|
-$130.4K
-54.72%
YoY
|
-$115.5K
-21.61%
YoY
|
-$83.13K
-79.71%
YoY
|
-$153.7K
-71.57%
YoY
|
-$287.9K
-74.73%
YoY
|
-$147.4K
-149.94%
YoY
|
-$409.7K
-8.3%
YoY
|
-$540.7K
-32.95%
YoY
|
-$1.139M
-131.33%
YoY
|
$295.1K
-139.95%
YoY
|
-$446.8K
284.47%
YoY
|
-$806.5K
257.36%
YoY
|
$3.636M
-4092.3%
YoY
|
-$738.5K
150.15%
YoY
|
-$116.2K
-152.21%
YoY
|
-$225.7K
622.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$149.5K
61.45%
YoY
|
-$56.46K
-45.23%
YoY
|
-$124.5K
49.28%
YoY
|
-$86.90K
-58.46%
YoY
|
-$92.60K
-35.37%
YoY
|
-$103.1K
-55.18%
YoY
|
-$83.40K
-59.49%
YoY
|
-$209.2K
-48.4%
YoY
|
-$143.3K
-67.02%
YoY
|
-$230.0K
38.11%
YoY
|
-$205.8K
-50.87%
YoY
|
-$405.5K
175.9%
YoY
|
-$434.4K
55.81%
YoY
|
-$166.5K
32.93%
YoY
|
-$419.0K
280.89%
YoY
|
-$147.0K
12.75%
YoY
|
-$278.8K
118.62%
YoY
|
-$125.3K
210.64%
YoY
|
-$110.0K
321.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.50K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$505.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$76.00K
-65.23%
YoY
|
$65.50K
-70.91%
YoY
|
$139.3K
-59.11%
YoY
|
$162.8K
-43.66%
YoY
|
$218.6K
N/A
|
$225.1K
N/A
|
$340.5K
-67.89%
YoY
|
$288.9K
482.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.061M
4098.34%
YoY
|
$49.56K
66.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$505.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$75.95K
-65.25%
YoY
|
$65.50K
-70.91%
YoY
|
$139.3K
-59.11%
YoY
|
$162.8K
-43.66%
YoY
|
$218.6K
N/A
|
$225.1K
N/A
|
$340.5K
-67.57%
YoY
|
$288.9K
482.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.050M
4056.77%
YoY
|
$49.56K
66.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$152.8K
N/A
|
$73.10K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.4K
N/A
|
$139.1K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$149.5K
61.45%
YoY
|
-$56.46K
-45.23%
YoY
|
-$124.5K
49.28%
YoY
|
-$86.90K
-58.46%
YoY
|
-$92.60K
-35.37%
YoY
|
-$103.1K
-55.18%
YoY
|
-$83.40K
-59.49%
YoY
|
-$209.2K
-48.4%
YoY
|
-$143.3K
-67.02%
YoY
|
-$230.0K
38.11%
YoY
|
-$205.8K
-50.87%
YoY
|
-$405.5K
175.9%
YoY
|
-$434.4K
55.81%
YoY
|
-$166.5K
32.93%
YoY
|
-$419.0K
280.89%
YoY
|
-$147.0K
12.75%
YoY
|
-$278.8K
118.62%
YoY
|
-$125.3K
210.64%
YoY
|
-$110.0K
321.49%
YoY
|
| Cash From Investing Activities |
$505.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$75.95K
-65.25%
YoY
|
$65.50K
-70.91%
YoY
|
$139.3K
-59.11%
YoY
|
$162.8K
-43.66%
YoY
|
$218.6K
N/A
|
$225.1K
N/A
|
$340.5K
-67.57%
YoY
|
$288.9K
482.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.050M
4056.77%
YoY
|
$49.56K
66.09%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$152.8K
N/A
|
$73.10K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$131.4K
N/A
|
$139.1K
N/A
|
| Net Change In Cash |
$356.1K
-484.56%
YoY
|
-$56.46K
108.13%
YoY
|
$28.30K
-258.1%
YoY
|
-$13.80K
-80.27%
YoY
|
-$92.60K
-574.87%
YoY
|
-$27.13K
138.04%
YoY
|
-$17.90K
-192.84%
YoY
|
-$69.96K
7.71%
YoY
|
$19.50K
-113.59%
YoY
|
-$11.40K
-93.16%
YoY
|
$19.28K
-104.6%
YoY
|
-$64.95K
-107.19%
YoY
|
-$143.5K
-37.42%
YoY
|
-$166.5K
-2811.68%
YoY
|
-$419.0K
-1538.45%
YoY
|
$903.0K
-1091.36%
YoY
|
-$229.2K
-244.2%
YoY
|
$6.140K
-97.1%
YoY
|
$29.13K
-161.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$149.5K
61.45%
YoY
|
-$56.46K
-45.23%
YoY
|
-$124.5K
49.28%
YoY
|
-$86.90K
-58.46%
YoY
|
-$92.60K
-35.37%
YoY
|
-$103.1K
-55.18%
YoY
|
-$83.40K
-59.49%
YoY
|
-$209.2K
-48.4%
YoY
|
-$143.3K
-67.02%
YoY
|
-$230.0K
38.11%
YoY
|
-$205.8K
-50.87%
YoY
|
-$405.5K
175.9%
YoY
|
-$434.4K
55.81%
YoY
|
-$166.5K
32.93%
YoY
|
-$419.0K
280.89%
YoY
|
-$147.0K
12.75%
YoY
|
-$278.8K
118.62%
YoY
|
-$125.3K
210.64%
YoY
|
-$110.0K
321.49%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$10.50K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$205.8K
-50.87%
YoY
|
-$405.5K
197.13%
YoY
|
N/A
|
N/A
|
-$419.0K
N/A
|
-$136.5K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...