2015 Q1 Form 10-Q Financial Statement

#000128930815000007 Filed on February 04, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2013 Q4
Revenue $629.9M $34.65M $32.62M
YoY Change -5.32% 6.23% -94.15%
Cost Of Revenue $471.4M $454.3M $475.9M
YoY Change -3.24% -4.54% 15.06%
Gross Profit $158.5M $145.9M $157.3M
YoY Change -10.94% -7.24% 9.44%
Gross Profit Margin 25.17% 421.02% 482.16%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $14.90M $13.70M $13.60M
YoY Change -1.32% 0.74% 7.09%
% of Gross Profit 9.4% 9.39% 8.65%
Operating Expenses $86.20M $86.15M $90.08M
YoY Change -9.26% -4.37% 12.34%
Operating Profit $42.96M $55.46M $68.68M
YoY Change 259.25% -19.25% 14.98%
Interest Expense -$5.500M $4.947M $4.597M
YoY Change 34.15% 7.61% -0.33%
% of Operating Profit -12.8% 8.92% 6.69%
Other Income/Expense, Net $2.400M $866.0K -$8.193M
YoY Change -192.31% -110.57% 544.61%
Pretax Income $39.90M $64.60M $46.15M
YoY Change 667.31% 39.98% -14.31%
Income Tax $13.30M $15.27M -$6.240M
% Of Pretax Income 33.33% 23.64% -13.52%
Net Earnings $26.45M $38.48M $49.25M
YoY Change 105.97% -21.88% 25.69%
Net Earnings / Revenue 4.2% 111.05% 151.0%
Basic Earnings Per Share $0.60 $0.87 $1.09
Diluted Earnings Per Share $0.57 $0.86 $1.04
COMMON SHARES
Basic Shares Outstanding 44.18M shares 45.19M shares 47.35M shares
Diluted Shares Outstanding 47.37M shares 50.21M shares

Balance Sheet

Concept 2015 Q1 2014 Q4 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $268.9M $280.0M $211.6M
YoY Change 12.0% 32.33% -7.44%
Cash & Equivalents $268.9M $280.0M $211.6M
Short-Term Investments
Other Short-Term Assets $23.71M $114.4M $128.1M
YoY Change 47.43% -10.69% 42.02%
Inventory $337.0M $386.7M $360.8M
Prepaid Expenses
Receivables $518.2M $506.3M $535.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.202B $1.287B $1.236B
YoY Change -7.61% 4.19% 6.62%
LONG-TERM ASSETS
Property, Plant & Equipment $356.9M $361.5M $368.4M
YoY Change -3.6% -1.85% 4.96%
Goodwill $369.7M $402.9M $429.5M
YoY Change -13.22% -6.19% 21.95%
Intangibles $158.2M $165.0M $156.1M
YoY Change -8.3% 5.68% 48.69%
Long-Term Investments
YoY Change
Other Assets $13.63M $42.16M $52.79M
YoY Change -28.35% -20.13% 32.61%
Total Long-Term Assets $934.9M $971.6M $1.007B
YoY Change -8.45% -3.49% 18.73%
TOTAL ASSETS
Total Short-Term Assets $1.202B $1.287B $1.236B
Total Long-Term Assets $934.9M $971.6M $1.007B
Total Assets $2.137B $2.259B $2.242B
YoY Change -7.98% 0.74% 11.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $218.6M $236.2M $242.3M
YoY Change -15.77% -2.52% 6.08%
Accrued Expenses $193.3M $202.3M $212.8M
YoY Change -32.17% -4.93% 13.03%
Deferred Revenue
YoY Change
Short-Term Debt $19.72M $14.38M $32.61M
YoY Change -41.7% -55.91% 15.01%
Long-Term Debt Due $20.00M $14.70M $33.00M
YoY Change -55.45% 13.79%
Total Short-Term Liabilities $431.8M $453.2M $488.1M
YoY Change -25.73% -7.15% 9.5%
LONG-TERM LIABILITIES
Long-Term Debt $493.2M $498.9M $281.0M
YoY Change 71.33% 77.54% 33.94%
Other Long-Term Liabilities $81.58M $76.53M $83.57M
YoY Change 0.44% -8.43% -2.3%
Total Long-Term Liabilities $574.8M $76.53M $83.57M
YoY Change 55.73% -8.43% -2.3%
TOTAL LIABILITIES
Total Short-Term Liabilities $431.8M $453.2M $488.1M
Total Long-Term Liabilities $574.8M $76.53M $83.57M
Total Liabilities $1.084B $1.120B $952.6M
YoY Change 3.03% 17.6% 15.45%
SHAREHOLDERS EQUITY
Retained Earnings $997.4M $978.5M $842.3M
YoY Change 17.56% 16.17% 22.15%
Common Stock $537.0K $536.0K $532.0K
YoY Change 0.94% 0.75% 0.57%
Preferred Stock
YoY Change
Treasury Stock (at cost) $376.0M $346.7M $150.3M
YoY Change 120.35% 130.59% 49.19%
Treasury Stock Shares 9.596M shares 9.110M shares 6.030M shares
Shareholders Equity $1.039B $1.122B $1.265B
YoY Change
Total Liabilities & Shareholders Equity $2.137B $2.259B $2.242B
YoY Change -7.98% 0.74% 11.74%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2013 Q4
OPERATING ACTIVITIES
Net Income $26.45M $38.48M $49.25M
YoY Change 105.97% -21.88% 25.69%
Depreciation, Depletion And Amortization $14.90M $13.70M $13.60M
YoY Change -1.32% 0.74% 7.09%
Cash From Operating Activities $61.60M $82.30M $7.900M
YoY Change -34.81% 941.77% -86.07%
INVESTING ACTIVITIES
Capital Expenditures -$16.40M -$19.70M -$24.20M
YoY Change 25.19% -18.6% 122.02%
Acquisitions
YoY Change
Other Investing Activities $1.800M $100.0K -$145.2M
YoY Change -107.14% -100.07%
Cash From Investing Activities -$14.60M -$19.60M -$169.4M
YoY Change -61.88% -88.43% 1454.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -35.60M -13.00M 98.80M
YoY Change 28.06% -113.16% -388.89%
NET CHANGE
Cash From Operating Activities 61.60M 82.30M 7.900M
Cash From Investing Activities -14.60M -19.60M -169.4M
Cash From Financing Activities -35.60M -13.00M 98.80M
Net Change In Cash 11.40M 49.70M -62.70M
YoY Change -59.86% -179.27% -640.52%
FREE CASH FLOW
Cash From Operating Activities $61.60M $82.30M $7.900M
Capital Expenditures -$16.40M -$19.70M -$24.20M
Free Cash Flow $78.00M $102.0M $32.10M
YoY Change -27.51% 217.76% -52.51%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-551000 USD
ens Noncash Interest Expense Accretion And Amortization Of Deferred Finance Fees
NoncashInterestExpenseAccretionAndAmortizationOfDeferredFinanceFees
6594000 USD
ens Noncash Interest Expense Accretion And Amortization Of Deferred Finance Fees
NoncashInterestExpenseAccretionAndAmortizationOfDeferredFinanceFees
7078000 USD
ens Provision And Recovery For Doubtful Accounts
ProvisionAndRecoveryForDoubtfulAccounts
278000 USD
ens Provision And Recovery For Doubtful Accounts
ProvisionAndRecoveryForDoubtfulAccounts
609000 USD
ens Proceeds From Repayments Of Capital Lease Obligations And Other
ProceedsFromRepaymentsOfCapitalLeaseObligationsAndOther
-277000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
408000 USD
ens Proceeds From Repayments Of Capital Lease Obligations And Other
ProceedsFromRepaymentsOfCapitalLeaseObligationsAndOther
-183000 USD
dei Document Period End Date
DocumentPeriodEndDate
2014-12-28
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001289308
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
44178715 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ENERSYS
dei Trading Symbol
TradingSymbol
ENS
ens Aggregate Consideration On Conversion Shares
AggregateConsiderationOnConversionShares
4314200 shares
ens Amountreclassifiedoutof Aocict Anetoftax
AmountreclassifiedoutofAOCICTAnetoftax
0 USD
ens Amountrecognizedin Aocict Anetoftax
AmountrecognizedinAOCICTAnetoftax
94946000 USD
ens Amountrecognizedin Aoci Derivativesnetoftax
AmountrecognizedinAOCIDerivativesnetoftax
2150000 USD
ens Amountrecognizedin Aoc Inetoftax
AmountrecognizedinAOCInetoftax
0 USD
CY2014Q4 ens Average Priceof Stock
AveragePriceofStock
64.17
ens Business Acquisition Deferred Consideration Cash Paid
BusinessAcquisitionDeferredConsiderationCashPaid
4820000 USD
ens Business Acquisition Deferred Consideration Cash Paid
BusinessAcquisitionDeferredConsiderationCashPaid
0 USD
ens Cash Settlements Derivatives Operating Activities
CashSettlementsDerivativesOperatingActivities
-420000 USD
ens Cash Settlements Derivatives Operating Activities
CashSettlementsDerivativesOperatingActivities
461000 USD
ens Debt Instrument Converted Instrument Number Of Shares On Delivery Of Aggregate Consideration
DebtInstrumentConvertedInstrumentNumberOfSharesOnDeliveryOfAggregateConsideration
4314200 shares
CY2014Q1 ens Derivatives Asset Carrying Value
DerivativesAssetCarryingValue
113000 USD
CY2014Q4 ens Derivatives Asset Carrying Value
DerivativesAssetCarryingValue
168000 USD
CY2014Q1 ens Derivatives Liabilities Carrying Value
DerivativesLiabilitiesCarryingValue
2371000 USD
CY2014Q4 ens Derivatives Liabilities Carrying Value
DerivativesLiabilitiesCarryingValue
6437000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1076000 USD
us-gaap Restructuring Charges
RestructuringCharges
6076000 USD
us-gaap Restructuring Costs
RestructuringCosts
5298000 USD
us-gaap Restructuring Costs
RestructuringCosts
644000 USD
ens Proceeds From Stock Plans And Payments Related To Tax Withholding For Share Based Compensation
ProceedsFromStockPlansAndPaymentsRelatedToTaxWithholdingForShareBasedCompensation
-7945000 USD
ens Proceeds From Stock Plans And Payments Related To Tax Withholding For Share Based Compensation
ProceedsFromStockPlansAndPaymentsRelatedToTaxWithholdingForShareBasedCompensation
-12656000 USD
CY2014 ens Provision For Environmental Liabilities
ProvisionForEnvironmentalLiabilities
2915000 USD
ens Provision For Environmental Liabilities
ProvisionForEnvironmentalLiabilities
2902000 USD
ens Tax Rateof Swiss Subsidiary
TaxRateofSwissSubsidiary
0.06
CY2014Q1 invest Derivative Notional Amount
DerivativeNotionalAmount
70332000 USD
CY2014Q4 invest Derivative Notional Amount
DerivativeNotionalAmount
86599000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
259484000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
236151000 USD
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
564584000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
506304000 USD
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
287751000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
202324000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-2253000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-4954000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
15207000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
14686000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
85305000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-9641000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
67845000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-29281000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
500254000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
519009000 USD
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
-6147000 USD
CY2013Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4594000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12186000 USD
CY2014Q4 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4280000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
21339000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9446000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8323000 USD
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
8881 shares
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
138 shares
CY2014Q1 us-gaap Assets
Assets
2321858000 USD
CY2014Q4 us-gaap Assets
Assets
2258999000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
1300700000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
1287430000 USD
CY2014Q1 us-gaap Capital Lease Obligations
CapitalLeaseObligations
599000 USD
CY2014Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
364000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
249348000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
211641000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
240103000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
279983000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-37707000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
39880000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.125
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.38
CY2014Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.175
us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.53
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
135000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
135000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
53263348 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
53645889 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46942126 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
44536070 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
532000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
536000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
64686000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
173157000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1579000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
57611000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-3157000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-4787000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-286000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-735000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
61529000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
168370000 USD
CY2014Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1293000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
56876000 USD
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
475909000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1357564000 USD
CY2014Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
454313000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1393233000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
288486000 USD
CY2014Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
499164000 USD
CY2008Q2 us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
24.6305 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
25.0416 shares
CY2014Q1 us-gaap Debt Current
DebtCurrent
354000 USD
CY2014Q4 us-gaap Debt Current
DebtCurrent
303000 USD
CY2014Q4 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
39.93
CY2008Q2 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
40.60
us-gaap Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
P5M
CY2014Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
172500000 USD
CY2014Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
172266000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-24942000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
21951000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
64765000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
44981000 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
24925 USD
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
101149000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
91652000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
38903000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
42124000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
113000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
2371000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-2258000 USD
CY2014Q4 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-6269000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
1099000 USD
CY2013Q4 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-1518000 USD
CY2014Q4 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-2474000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-871000 USD
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.89
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.36
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.10
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.77
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.19
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
7498000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-24345000 USD
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.135
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.155
CY2014Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.236
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.260
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
-0.068
us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0.147
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4614000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3341000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-56000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
132000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
301000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
79000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
0 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
2000000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
16233000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
426056000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
402903000 USD
CY2013Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
5179000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
5179000 USD
CY2014Q4 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2014Q4 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-3256000 USD
CY2014Q4 us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-19897000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
167122000 USD
us-gaap Gross Profit
GrossProfit
451611000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
157265000 USD
us-gaap Gross Profit
GrossProfit
482382000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
0.45 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
0.56 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
46150000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
158500000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
64602000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
209477000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-6240000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24542000 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15271000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
54481000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-26348000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9056000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
46548000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-23556000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
11218000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-65547000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5774000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
52050000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-95000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
168000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-11210000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
11277000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
15720000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5857000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1672216 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1103051 shares
CY2014Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1387492 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
1571499 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1190816 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
940721 shares
CY2014Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
791739 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
898436 shares
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
172472000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
164958000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
4597000 USD
us-gaap Interest Expense
InterestExpense
12987000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
4947000 USD
us-gaap Interest Expense
InterestExpense
14192000 USD
CY2014Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
158253000 USD
CY2014Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
174177000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
361846000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
386739000 USD
CY2014Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
87469000 USD
CY2014Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
99548000 USD
CY2014Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
116124000 USD
CY2014Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
113014000 USD
CY2014Q1 us-gaap Liabilities
Liabilities
1051909000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
1120196000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2321858000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2258999000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
581403000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
453153000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
288132000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
498861000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
354000 USD
CY2014Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
303000 USD
CY2014Q1 us-gaap Minority Interest
MinorityInterest
5887000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
5663000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
49424000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-23681000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-193679000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-45007000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
99050000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
132913000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
55300000 USD
us-gaap Net Income Loss
NetIncomeLoss
137486000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
49252000 USD
us-gaap Net Income Loss
NetIncomeLoss
154737000 USD
CY2013Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2910000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3528000 USD
CY2014Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
79000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
259000 USD
CY2013Q4 us-gaap Operating Expenses
OperatingExpenses
90083000 USD
us-gaap Operating Expenses
OperatingExpenses
249419000 USD
CY2014Q4 us-gaap Operating Expenses
OperatingExpenses
86145000 USD
us-gaap Operating Expenses
OperatingExpenses
272114000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
58940000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
182553000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
68683000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
220425000 USD
CY2013Q4 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
5000000 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
5000000 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
52464000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42164000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
-97096000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
691000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-955000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1562000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-563000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-912000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-320000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
7665000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
30332000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-42925000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-95940000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
9139000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
34412000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-48038000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-98120000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-30000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-693000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-215000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-230000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-756000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-468000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-152000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-468000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-155000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-521000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-225000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-63000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-75000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-235000 USD
CY2013Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1322000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3612000 USD
CY2014Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-5268000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2701000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
81225000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
76530000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8193000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11066000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
866000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3244000 USD
us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
40000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-2000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
49568000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
176028000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
24021000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
10507000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
17809000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
823000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
146196000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
6012000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
48856000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47184000 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
69402000 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
69423000 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
150000000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
213100000 USD
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
337700000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
12264000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-17824000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1373000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
177000 USD
CY2013Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
42591000 USD
CY2013Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
41524000 USD
CY2013Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
43164000 USD
CY2014Q1 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
40426000 USD
CY2014Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
40518000 USD
CY2014Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
40283000 USD
CY2013Q4 us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
2339000 USD
us-gaap Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
2339000 USD
CY2013Q4 us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
107000 USD
us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
1625000 USD
CY2014Q4 us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
-612000 USD
us-gaap Product Warranty Accrual Currency Translation Increase Decrease
ProductWarrantyAccrualCurrencyTranslationIncreaseDecrease
-1672000 USD
CY2013Q4 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
5132000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
17448000 USD
CY2014Q4 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
3706000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
12171000 USD
CY2013Q4 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
4326000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
14057000 USD
CY2014Q4 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
4083000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
13700000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
52390000 USD
us-gaap Profit Loss
ProfitLoss
133958000 USD
CY2014Q4 us-gaap Profit Loss
ProfitLoss
49331000 USD
us-gaap Profit Loss
ProfitLoss
154996000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
370166000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
361544000 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
0 USD
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
234000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
93300000 USD
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
282700000 USD
us-gaap Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
4328000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
12920000 USD
us-gaap Restructuring Charges
RestructuringCharges
14460000 USD
CY2014Q4 us-gaap Restructuring Charges
RestructuringCharges
2437000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
8414000 USD
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
1944000 USD
us-gaap Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
-291000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
848414000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
978545000 USD
CY2013Q4 us-gaap Revenues
Revenues
32617000 USD
us-gaap Revenues
Revenues
105222000 USD
CY2014Q4 us-gaap Revenues
Revenues
34650000 USD
us-gaap Revenues
Revenues
110020000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
643031000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1809175000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
611578000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1875615000 USD
CY2013Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
643031000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1809175000 USD
CY2014Q4 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
611578000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1875615000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12186000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
21339000 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
3177477 shares
CY2014Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
33814000 USD
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
14375000 USD
CY2014Q1 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.07
CY2014Q4 us-gaap Short Term Debt Weighted Average Interest Rate
ShortTermDebtWeightedAverageInterestRate
0.15
us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
382541 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
23368 shares
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
1246402000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
1122138000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1252289000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1127801000 USD
CY2014Q1 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
9613000 USD
CY2014Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
3466000 USD
CY2014Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
8047000 USD
CY2014Q4 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
7536000 USD
us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
-691000 USD
us-gaap Temporary Equity Net Income
TemporaryEquityNetIncome
180000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
6321222 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
9109819 shares
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
2788597 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
170643000 USD
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
346671000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
176028000 USD
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
50214782 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49641848 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
47368173 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48543896 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47351750 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47598076 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
45188942 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
46073961 shares

Files In Submission

Name View Source Status
0001289308-15-000007-index-headers.html Edgar Link pending
0001289308-15-000007-index.html Edgar Link pending
0001289308-15-000007.txt Edgar Link pending
0001289308-15-000007-xbrl.zip Edgar Link pending
ens-12282014x10q_fy15.htm Edgar Link pending
ens-20141228.xml Edgar Link completed
ens-20141228.xsd Edgar Link pending
ens-20141228_cal.xml Edgar Link unprocessable
ens-20141228_def.xml Edgar Link unprocessable
ens-20141228_lab.xml Edgar Link unprocessable
ens-20141228_pre.xml Edgar Link unprocessable
ens-exhibit311_3qxfy15.htm Edgar Link pending
ens-exhibit312_3qxfy15.htm Edgar Link pending
ens-exhibit321_3qxfy15.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending