|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.18M
27.41%
YoY
|
-$7.987M
-24.84%
YoY
|
-$10.63M
-56.1%
YoY
|
-$24.21M
-16.77%
YoY
|
-$29.08M
-774.68%
YoY
|
| Depreciation, Depletion And Amortization |
$6.533K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$150.00
N/A
|
| Cash From Operating Activities |
-$7.806M
4.05%
YoY
|
-$7.503M
-30.4%
YoY
|
-$10.78M
-39.73%
YoY
|
-$17.89M
117.02%
YoY
|
-$8.242M
853.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$123.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.500K
N/A
|
N/A
|
| Cash From Investing Activities |
-$123.6K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.500K
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$9.050M
N/A
|
$0.00
-100.0%
YoY
|
$6.626M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.738M
-11.57%
YoY
|
$9.881M
12.85%
YoY
|
$8.756M
-0.11%
YoY
|
$8.766M
-56.85%
YoY
|
$20.31M
-111.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.806M
4.05%
YoY
|
-$7.503M
-30.4%
YoY
|
-$10.78M
-39.73%
YoY
|
-$17.89M
117.02%
YoY
|
-$8.242M
853.47%
YoY
|
| Cash From Investing Activities |
-$123.6K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.500K
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$8.738M
-11.57%
YoY
|
$9.881M
12.85%
YoY
|
$8.756M
-0.11%
YoY
|
$8.766M
-56.85%
YoY
|
$20.31M
-111.07%
YoY
|
| Net Change In Cash |
$808.3K
-66.02%
YoY
|
$2.378M
-217.51%
YoY
|
-$2.024M
-77.8%
YoY
|
-$9.117M
-175.53%
YoY
|
$12.07M
-1292.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.806M
4.05%
YoY
|
-$7.503M
-30.4%
YoY
|
-$10.78M
-39.73%
YoY
|
-$17.89M
117.02%
YoY
|
-$8.242M
853.47%
YoY
|
| Capital Expenditures |
$123.6K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.930M
5.69%
YoY
|
-$7.503M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.556M
82.8%
YoY
|
-$2.768M
-22.35%
YoY
|
-$3.729M
-663.51%
YoY
|
-$1.734M
-11.91%
YoY
|
-$1.946M
-37.57%
YoY
|
-$3.564M
1.72%
YoY
|
$661.8K
-124.59%
YoY
|
-$1.968M
-12.12%
YoY
|
-$3.117M
42.19%
YoY
|
-$3.504M
-36.54%
YoY
|
-$2.691M
-72.7%
YoY
|
-$2.239M
-71.74%
YoY
|
-$2.192M
130.45%
YoY
|
-$5.522M
-44.98%
YoY
|
-$9.856M
-42.58%
YoY
|
-$7.923M
727.38%
YoY
|
-$951.1K
0.36%
YoY
|
-$10.04M
-647.99%
YoY
|
-$17.16M
-7943.68%
YoY
|
| Depreciation, Depletion And Amortization |
$6.533K
N/A
|
$6.500K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$50.00
N/A
|
| Cash From Operating Activities |
-$3.501M
105.04%
YoY
|
-$1.526M
99.69%
YoY
|
-$1.866M
82.9%
YoY
|
-$2.707M
17.19%
YoY
|
-$1.707M
-49.91%
YoY
|
-$764.1K
-57.59%
YoY
|
-$1.020M
-54.85%
YoY
|
-$2.310M
-25.69%
YoY
|
-$3.408M
-5.5%
YoY
|
-$1.802M
-45.33%
YoY
|
-$2.260M
-66.34%
YoY
|
-$3.109M
-30.0%
YoY
|
-$3.607M
4.94%
YoY
|
-$3.296M
-12.53%
YoY
|
-$6.714M
75.54%
YoY
|
-$4.441M
1058.52%
YoY
|
-$3.437M
1191.28%
YoY
|
-$3.768M
852.46%
YoY
|
-$3.825M
3364.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$123.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.500K
-107.2%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$123.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.500K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.178M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.95K
-105.08%
YoY
|
$4.163M
3597.16%
YoY
|
$1.452M
-60.18%
YoY
|
$1.866M
329.99%
YoY
|
$1.258M
-77.89%
YoY
|
$112.6K
-92.29%
YoY
|
$3.645M
-3414.08%
YoY
|
$434.0K
-92.14%
YoY
|
$5.689M
203.42%
YoY
|
$1.461M
-24.7%
YoY
|
-$110.0K
-101.47%
YoY
|
$5.522M
-2177.52%
YoY
|
$1.875M
-579.2%
YoY
|
$1.940M
-78.88%
YoY
|
$7.483M
181.43%
YoY
|
-$265.8K
-103.25%
YoY
|
-$391.3K
-231.52%
YoY
|
$9.187M
-5556.04%
YoY
|
$2.659M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.501M
105.04%
YoY
|
-$1.526M
99.69%
YoY
|
-$1.866M
82.9%
YoY
|
-$2.707M
17.19%
YoY
|
-$1.707M
-49.91%
YoY
|
-$764.1K
-57.59%
YoY
|
-$1.020M
-54.85%
YoY
|
-$2.310M
-25.69%
YoY
|
-$3.408M
-5.5%
YoY
|
-$1.802M
-45.33%
YoY
|
-$2.260M
-66.34%
YoY
|
-$3.109M
-30.0%
YoY
|
-$3.607M
4.94%
YoY
|
-$3.296M
-12.53%
YoY
|
-$6.714M
75.54%
YoY
|
-$4.441M
1058.52%
YoY
|
-$3.437M
1191.28%
YoY
|
-$3.768M
852.46%
YoY
|
-$3.825M
3364.9%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
-$123.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.500K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.95K
-105.08%
YoY
|
$4.163M
3597.16%
YoY
|
$1.452M
-60.18%
YoY
|
$1.866M
329.99%
YoY
|
$1.258M
-77.89%
YoY
|
$112.6K
-92.29%
YoY
|
$3.645M
-3414.08%
YoY
|
$434.0K
-92.14%
YoY
|
$5.689M
203.42%
YoY
|
$1.461M
-24.7%
YoY
|
-$110.0K
-101.47%
YoY
|
$5.522M
-2177.52%
YoY
|
$1.875M
-579.2%
YoY
|
$1.940M
-78.88%
YoY
|
$7.483M
181.43%
YoY
|
-$265.8K
-103.25%
YoY
|
-$391.3K
-231.52%
YoY
|
$9.187M
-5556.04%
YoY
|
$2.659M
N/A
|
| Net Change In Cash |
-$3.565M
692.92%
YoY
|
$2.637M
-504.79%
YoY
|
-$538.3K
-120.51%
YoY
|
-$840.9K
-55.17%
YoY
|
-$449.6K
-119.71%
YoY
|
-$651.5K
91.18%
YoY
|
$2.625M
-210.77%
YoY
|
-$1.876M
-177.72%
YoY
|
$2.281M
-231.69%
YoY
|
-$340.8K
-74.86%
YoY
|
-$2.370M
-408.42%
YoY
|
$2.414M
-151.29%
YoY
|
-$1.732M
-54.71%
YoY
|
-$1.355M
-125.01%
YoY
|
$768.4K
-165.9%
YoY
|
-$4.706M
-160.44%
YoY
|
-$3.824M
N/A
|
$5.419M
-126418.41%
YoY
|
-$1.166M
1556.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.501M
105.04%
YoY
|
-$1.526M
99.69%
YoY
|
-$1.866M
82.9%
YoY
|
-$2.707M
17.19%
YoY
|
-$1.707M
-49.91%
YoY
|
-$764.1K
-57.59%
YoY
|
-$1.020M
-54.85%
YoY
|
-$2.310M
-25.69%
YoY
|
-$3.408M
-5.5%
YoY
|
-$1.802M
-45.33%
YoY
|
-$2.260M
-66.34%
YoY
|
-$3.109M
-30.0%
YoY
|
-$3.607M
4.94%
YoY
|
-$3.296M
-12.53%
YoY
|
-$6.714M
75.54%
YoY
|
-$4.441M
1058.52%
YoY
|
-$3.437M
1191.28%
YoY
|
-$3.768M
852.46%
YoY
|
-$3.825M
3364.9%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$123.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$1.526M
N/A
|
-$1.990M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...