2011 Form 10-K Financial Statement

#000112537612000007 Filed on February 16, 2012

View on sec.gov

Income Statement

Concept 2011 2010 Q4 2010
Revenue $758.3M $172.8M $649.5M
YoY Change 16.74% 17.87% 19.84%
Cost Of Revenue $614.5M $139.9M $531.1M
YoY Change 15.7% 15.52% 18.29%
Gross Profit $143.7M $32.90M $118.4M
YoY Change 21.37% 29.02% 27.31%
Gross Profit Margin 18.95% 19.04% 18.23%
Selling, General & Admin $29.80M $7.200M $26.10M
YoY Change 14.18% 30.91% 25.48%
% of Gross Profit 20.74% 21.88% 22.04%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $23.29M $4.400M $16.63M
YoY Change 40.0% 12.82% 25.29%
% of Gross Profit 16.2% 13.37% 14.05%
Operating Expenses $53.10M $11.60M $42.80M
YoY Change 24.07% 23.4% 25.51%
Operating Profit $90.70M $21.30M $75.65M
YoY Change 19.88% 32.3% 28.36%
Interest Expense $13.78M -$2.200M $9.123M
YoY Change 51.02% 15.79% 60.31%
% of Operating Profit 15.19% -10.33% 12.06%
Other Income/Expense, Net -$13.53M -$8.875M
YoY Change 52.44% 63.99%
Pretax Income $77.17M $19.10M $66.78M
YoY Change 15.56% 34.51% 24.76%
Income Tax $29.49M $7.400M $26.25M
% Of Pretax Income 38.22% 38.74% 39.31%
Net Earnings $47.68M $11.70M $40.53M
YoY Change 17.64% 34.48% 24.75%
Net Earnings / Revenue 6.29% 6.77% 6.24%
Basic Earnings Per Share $2.27 $1.95
Diluted Earnings Per Share $2.21 $274.6K $1.92
COMMON SHARES
Basic Shares Outstanding 20.97M shares 20.74M shares
Diluted Shares Outstanding 21.58M shares 21.16M shares

Balance Sheet

Concept 2011 2010 Q4 2010
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.60M $72.10M $72.10M
YoY Change -58.95% 85.35% 85.35%
Cash & Equivalents $29.60M $72.09M $72.10M
Short-Term Investments
Other Short-Term Assets $24.70M $18.50M $18.50M
YoY Change 33.51% 17.09% 17.09%
Inventory
Prepaid Expenses
Receivables $86.30M $69.44M $69.40M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $140.6M $160.0M $160.0M
YoY Change -12.13% 36.41% 36.4%
LONG-TERM ASSETS
Property, Plant & Equipment $403.9M $262.5M $262.5M
YoY Change 53.87% 13.75% 13.73%
Goodwill $10.34M
YoY Change 39.11%
Intangibles
YoY Change
Long-Term Investments $16.80M $16.40M $16.40M
YoY Change 2.44% 18.84% 18.84%
Other Assets $14.10M $25.90M $25.90M
YoY Change -45.56% 48.0% 48.0%
Total Long-Term Assets $455.7M $319.9M $319.9M
YoY Change 42.45% 16.75% 16.75%
TOTAL ASSETS
Total Short-Term Assets $140.6M $160.0M $160.0M
Total Long-Term Assets $455.7M $319.9M $319.9M
Total Assets $596.3M $479.9M $479.9M
YoY Change 24.26% 22.64% 22.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.20M $17.90M $17.90M
YoY Change 18.44% 15.46% 15.48%
Accrued Expenses $68.40M $59.90M $59.90M
YoY Change 14.19% 14.97% 14.97%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.300M $3.055M $3.100M
YoY Change 103.23% 45.48% 47.62%
Total Short-Term Liabilities $100.4M $83.37M $83.40M
YoY Change 20.38% 16.11% 16.16%
LONG-TERM LIABILITIES
Long-Term Debt $181.6M $139.5M $139.5M
YoY Change 30.18% 29.84% 29.89%
Other Long-Term Liabilities $36.90M $28.90M $28.90M
YoY Change 27.68% 17.48% 17.48%
Total Long-Term Liabilities $218.5M $139.5M $168.4M
YoY Change 29.75% 5.64% 27.58%
TOTAL LIABILITIES
Total Short-Term Liabilities $100.4M $83.37M $83.40M
Total Long-Term Liabilities $218.5M $139.5M $168.4M
Total Liabilities $318.9M $222.8M $251.7M
YoY Change 26.7% 9.33% 23.5%
SHAREHOLDERS EQUITY
Retained Earnings $161.2M
YoY Change
Common Stock $70.84M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.800M
YoY Change
Treasury Stock Shares 582.0K shares
Shareholders Equity $277.5M $228.2M $228.2M
YoY Change
Total Liabilities & Shareholders Equity $596.3M $479.9M $479.9M
YoY Change 24.26% 22.64% 22.64%

Cashflow Statement

Concept 2011 2010 Q4 2010
OPERATING ACTIVITIES
Net Income $47.68M $11.70M $40.53M
YoY Change 17.64% 34.48% 24.75%
Depreciation, Depletion And Amortization $23.29M $4.400M $16.63M
YoY Change 40.0% 12.82% 25.29%
Cash From Operating Activities $72.69M $26.00M $60.50M
YoY Change 20.14% 47.73% 30.75%
INVESTING ACTIVITIES
Capital Expenditures $40.77M -$7.800M $28.72M
YoY Change 41.96% 41.82% 31.29%
Acquisitions $106.7M $21.10M
YoY Change 405.91% -65.58%
Other Investing Activities -$91.90M -$16.70M -$28.50M
YoY Change 222.46% -43.58% -51.37%
Cash From Investing Activities -$156.1M -$24.40M -$57.19M
YoY Change 172.88% -30.48% -28.93%
FINANCING ACTIVITIES
Cash Dividend Paid $4.637M $4.149M
YoY Change 11.76% 11.92%
Common Stock Issuance & Retirement, Net $0.00 $0.00
YoY Change
Debt Paid & Issued, Net $46.26M $2.082M
YoY Change 2121.85% 79.33%
Cash From Financing Activities $40.86M 33.50M $29.92M
YoY Change 36.58% -4.01% -5.7%
NET CHANGE
Cash From Operating Activities $72.69M 26.00M $60.50M
Cash From Investing Activities -$156.1M -24.40M -$57.19M
Cash From Financing Activities $40.86M 33.50M $29.92M
Net Change In Cash -$42.50M 35.10M $33.23M
YoY Change -227.9% 101.72% -1444.92%
FREE CASH FLOW
Cash From Operating Activities $72.69M $26.00M $60.50M
Capital Expenditures $40.77M -$7.800M $28.72M
Free Cash Flow $31.91M $33.80M $31.78M
YoY Change 0.42% 46.32% 30.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
21169000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
17897000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
86311000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
69437000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-1308000 USD
CY2009Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1308000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2010Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
70814000 USD
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
77257000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9793000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12782000 USD
CY2011 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
717000 USD
CY2010 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
644000 USD
CY2009 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
278000 USD
CY2011Q4 us-gaap Assets
Assets
596339000 USD
CY2010Q4 us-gaap Assets
Assets
479892000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
140639000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
160008000 USD
CY2011 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
571000 USD
CY2010 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2819000 USD
CY2009 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
CY2009Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
197000 USD
CY2010Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
0 USD
CY2011Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
0 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29584000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72088000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38855000 USD
CY2008Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41326000 USD
CY2009 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2471000 USD
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-42504000 USD
CY2010 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
33233000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
-4770000
CY2009 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
-3813000
CY2010 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
-4268000
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21397000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21575000 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21179000 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20815000 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
22000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
21000 USD
CY2009 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32486000 USD
CY2010 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
40526000 USD
CY2011 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
46367000 USD
CY2011 us-gaap Costs And Expenses
CostsAndExpenses
667581000 USD
CY2009 us-gaap Costs And Expenses
CostsAndExpenses
483064000 USD
CY2010 us-gaap Costs And Expenses
CostsAndExpenses
573878000 USD
CY2011 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1090000 USD
CY2009 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-711000 USD
CY2010 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2574000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
11195000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
9975000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3514000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4987000 USD
CY2010Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
14422000 USD
CY2011Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
175000 USD
CY2009 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
13276000 USD
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23286000 USD
CY2010 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16633000 USD
CY2011 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.27
CY2009 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.58
CY2010 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.95
CY2009 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.55
CY2010 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.92
CY2011 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.21
CY2010Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
37377000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
41958000 USD
CY2009 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
72000 USD
CY2011 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1480000 USD
CY2011 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1480000 USD
CY2010 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
519000 USD
CY2009 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
72000 USD
CY2010 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
519000 USD
CY2011 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
-106747000 USD
CY2010 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
-21100000 USD
CY2009 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
-71346000 USD
CY2010Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4070000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2321000 USD
CY2009 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-71000 USD
CY2010 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-403000 USD
CY2011 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-190000 USD
CY2011 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2542000 USD
CY2010 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2009 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2010 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26099000 USD
CY2011 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29766000 USD
CY2009 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20767000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
17177000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
10339000 USD
CY2011 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2009 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2010 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
185000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
77167000 USD
CY2009 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
53526000 USD
CY2010 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
66779000 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
29492000 USD
CY2010 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
26253000 USD
CY2009 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21040000 USD
CY2011 us-gaap Income Taxes Paid
IncomeTaxesPaid
31602000 USD
CY2009 us-gaap Income Taxes Paid
IncomeTaxesPaid
24976000 USD
CY2010 us-gaap Income Taxes Paid
IncomeTaxesPaid
28540000 USD
CY2011 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2701000 USD
CY2010 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-310000 USD
CY2009 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2816000 USD
CY2009 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17974000 USD
CY2010 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13143000 USD
CY2011 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
24795000 USD
CY2010 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
8621000 USD
CY2009 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
3367000 USD
CY2011 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
4581000 USD
CY2011 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-89000 USD
CY2010 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
157000 USD
CY2009 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
670000 USD
CY2010 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1440000 USD
CY2009 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
4439000 USD
CY2011 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
6367000 USD
CY2011 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
491000 USD
CY2010 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
677000 USD
CY2009 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1806000 USD
CY2009 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
1242000 USD
CY2010 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
91000 USD
CY2011 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
4549000 USD
CY2010 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
649000 USD
CY2009 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-111000 USD
CY2011 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
160000 USD
CY2011 us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
4059000 USD
CY2010 us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
5230000 USD
CY2009 us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
5852000 USD
CY2010Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
672000 USD
CY2011Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1481000 USD
CY2011 us-gaap Interest Expense
InterestExpense
13778000 USD
CY2009 us-gaap Interest Expense
InterestExpense
5691000 USD
CY2010 us-gaap Interest Expense
InterestExpense
9123000 USD
CY2009 us-gaap Interest Paid
InterestPaid
5278000 USD
CY2011 us-gaap Interest Paid
InterestPaid
13871000 USD
CY2010 us-gaap Interest Paid
InterestPaid
9136000 USD
CY2010Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
0 USD
CY2011Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
2143000 USD
CY2011 us-gaap Investment Income Interest
InvestmentIncomeInterest
249000 USD
CY2009 us-gaap Investment Income Interest
InvestmentIncomeInterest
279000 USD
CY2010 us-gaap Investment Income Interest
InvestmentIncomeInterest
248000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
479892000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
596339000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
100387000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
83366000 USD
CY2011Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6314000 USD
CY2010Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3055000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
139451000 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
181556000 USD
CY2009 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
31727000 USD
CY2010 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
29918000 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
40861000 USD
CY2010 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-57186000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-156052000 USD
CY2009 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-80469000 USD
CY2010 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
60501000 USD
CY2009 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
46271000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
72687000 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
47675000 USD
CY2009 us-gaap Net Income Loss
NetIncomeLoss
32486000 USD
CY2010 us-gaap Net Income Loss
NetIncomeLoss
40526000 USD
CY2010 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0 USD
CY2009 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
-10045000 USD
CY2011 us-gaap Noncash Or Part Noncash Acquisition Debt Assumed1
NoncashOrPartNoncashAcquisitionDebtAssumed1
0 USD
CY2010 us-gaap Operating Income Loss
OperatingIncomeLoss
75654000 USD
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
90696000 USD
CY2009 us-gaap Operating Income Loss
OperatingIncomeLoss
58938000 USD
CY2009 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 USD
CY2011 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 USD
CY2010 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
188000 USD
CY2009 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
0 USD
CY2011 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
-1308000 USD
CY2010 us-gaap Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
0 USD
CY2011 us-gaap Other Cost Of Services
OtherCostOfServices
13725000 USD
CY2010 us-gaap Other Cost Of Services
OtherCostOfServices
14478000 USD
CY2009 us-gaap Other Cost Of Services
OtherCostOfServices
14703000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
18577000 USD
CY2010Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13557000 USD
CY2009 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5412000 USD
CY2010 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8875000 USD
CY2011 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-13529000 USD
CY2011 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
175000 USD
CY2010 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
14422000 USD
CY2009 us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
7595000 USD
CY2009 us-gaap Payments Of Dividends
PaymentsOfDividends
3707000 USD
CY2011 us-gaap Payments Of Dividends
PaymentsOfDividends
4637000 USD
CY2010 us-gaap Payments Of Dividends
PaymentsOfDividends
4149000 USD
CY2009 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
970000 USD
CY2010 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
333000 USD
CY2011 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2571000 USD
CY2010 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
21100000 USD
CY2009 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
61301000 USD
CY2011 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
106747000 USD
CY2010 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28722000 USD
CY2009 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
21877000 USD
CY2011 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
40773000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7667000 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7175000 USD
CY2011Q4 us-gaap Prepaid Taxes
PrepaidTaxes
5882000 USD
CY2010Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1333000 USD
CY2010 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
35000000 USD
CY2011 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
90000000 USD
CY2009 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
40000000 USD
CY2011 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
766000 USD
CY2009 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
103000 USD
CY2010 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
112000 USD
CY2010 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
337000 USD
CY2011 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
1241000 USD
CY2009 us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
210000 USD
CY2009 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
254000 USD
CY2010 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
626000 USD
CY2011 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1607000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
403862000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
262527000 USD
CY2011 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7921000 USD
CY2009 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4556000 USD
CY2010 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6312000 USD
CY2011 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
CY2009 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2971000 USD
CY2010 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
CY2009 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1161000 USD
CY2010 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2082000 USD
CY2011 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
46259000 USD
CY2010Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
6509000 USD
CY2011Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
10418000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
161168000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
204073000 USD
CY2011 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
758277000 USD
CY2009 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
542002000 USD
CY2010 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
649532000 USD
CY2011Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
12369000 USD
CY2010Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
11480000 USD
CY2011Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
31904000 USD
CY2010Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
25920000 USD
CY2010 us-gaap Share Based Compensation
ShareBasedCompensation
2904000 USD
CY2009 us-gaap Share Based Compensation
ShareBasedCompensation
2330000 USD
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
3356000 USD
CY2009 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
463000 USD
CY2011 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2849000 USD
CY2010 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
963000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
228203000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
277485000 USD
CY2008Q4 us-gaap Stockholders Equity
StockholdersEquity
156021000 USD
CY2009Q4 us-gaap Stockholders Equity
StockholdersEquity
187559000 USD
CY2011 us-gaap Tax Benefit From Stock Options Exercised
TaxBenefitFromStockOptionsExercised
1480000 USD
CY2009 us-gaap Tax Benefit From Stock Options Exercised
TaxBenefitFromStockOptionsExercised
72000 USD
CY2010 us-gaap Tax Benefit From Stock Options Exercised
TaxBenefitFromStockOptionsExercised
519000 USD
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
582000 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
396000 shares
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3800000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
2559000 USD
CY2011 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21583000 shares
CY2009 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
20925000 shares
CY2010 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21159000 shares
CY2009 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20603000 shares
CY2010 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20744000 shares
CY2011 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20967000 shares
CY2010 ensg Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
516668000 USD
CY2009 ensg Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
434318000 USD
CY2011 ensg Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
600804000 USD
CY2010Q4 ensg Deferred Rent And Other Long Term Liabilities
DeferredRentAndOtherLongTermLiabilities
2952000 USD
CY2011Q4 ensg Deferred Rent And Other Long Term Liabilities
DeferredRentAndOtherLongTermLiabilities
2864000 USD
CY2010 ensg Escrow Deposits Used To Fund Business Acquisitions
EscrowDepositsUsedToFundBusinessAcquisitions
7595000 USD
CY2009 ensg Escrow Deposits Used To Fund Business Acquisitions
EscrowDepositsUsedToFundBusinessAcquisitions
10090000 USD
CY2011 ensg Escrow Deposits Used To Fund Business Acquisitions
EscrowDepositsUsedToFundBusinessAcquisitions
14422000 USD
CY2011 ensg Income Tax Effect On Unrealized Loss On Interest Rate Swap
IncomeTaxEffectOnUnrealizedLossOnInterestRateSwap
835000 USD
CY2009 ensg Income Tax Effect On Unrealized Loss On Interest Rate Swap
IncomeTaxEffectOnUnrealizedLossOnInterestRateSwap
0 USD
CY2010 ensg Income Tax Effect On Unrealized Loss On Interest Rate Swap
IncomeTaxEffectOnUnrealizedLossOnInterestRateSwap
0 USD
CY2011 ensg Increase Decrease In Insurance Subsidiary Deposits And Investments
IncreaseDecreaseInInsuranceSubsidiaryDepositsAndInvestments
-394000 USD
CY2010 ensg Increase Decrease In Insurance Subsidiary Deposits And Investments
IncreaseDecreaseInInsuranceSubsidiaryDepositsAndInvestments
-2548000 USD
CY2009 ensg Increase Decrease In Insurance Subsidiary Deposits And Investments
IncreaseDecreaseInInsuranceSubsidiaryDepositsAndInvestments
-2065000 USD
CY2011Q4 ensg Insurance Subsidiary Deposits And Investments
InsuranceSubsidiaryDepositsAndInvestments
16752000 USD
CY2010Q4 ensg Insurance Subsidiary Deposits And Investments
InsuranceSubsidiaryDepositsAndInvestments
16358000 USD
CY2009 ensg Payments To Acquire Leased Assets
PaymentsToAcquireLeasedAssets
0 USD
CY2010 ensg Payments To Acquire Leased Assets
PaymentsToAcquireLeasedAssets
0 USD
CY2011 ensg Payments To Acquire Leased Assets
PaymentsToAcquireLeasedAssets
23385000 USD
CY2011 dei Amendment Flag
AmendmentFlag
false
CY2011 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2011 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2011 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
CY2011 dei Document Period End Date
DocumentPeriodEndDate
2011-12-31
CY2011 dei Document Type
DocumentType
10-K
CY2011 dei Entity Central Index Key
EntityCentralIndexKey
0001125376
CY2012Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21213305 shares
CY2011 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2011 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2011Q2 dei Entity Public Float
EntityPublicFloat
478800000 USD
CY2011 dei Entity Registrant Name
EntityRegistrantName
ENSIGN GROUP, INC
CY2011 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2011 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0001125376-12-000007-index-headers.html Edgar Link pending
0001125376-12-000007-index.html Edgar Link pending
0001125376-12-000007.txt Edgar Link pending
0001125376-12-000007-xbrl.zip Edgar Link pending
ensg-20101231.xml Edgar Link completed
ensg-20101231.xsd Edgar Link pending
ensg-20101231_cal.xml Edgar Link unprocessable
ensg-20101231_def.xml Edgar Link unprocessable
ensg-20101231_lab.xml Edgar Link unprocessable
ensg-20101231_pre.xml Edgar Link unprocessable
ensg12311110k.htm Edgar Link pending
ensg123111ex-211.htm Edgar Link pending
ensg123111ex-231.htm Edgar Link pending
ensg123111ex-311.htm Edgar Link pending
ensg123111ex-312.htm Edgar Link pending
ensg123111ex-321.htm Edgar Link pending
ensg123111ex-322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
performancegraph2011.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending