2011 Q4 Form 10-Q Financial Statement

#000144530511003176 Filed on November 02, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q3
Revenue $192.7M $196.3M $164.7M
YoY Change 11.52% 19.25% 23.89%
Cost Of Revenue $159.6M $159.1M $135.1M
YoY Change 14.08% 17.76% 21.71%
Gross Profit $33.00M $37.30M $29.60M
YoY Change 0.3% 26.01% 34.55%
Gross Profit Margin 17.13% 19.0% 17.98%
Selling, General & Admin $7.600M $7.200M $6.700M
YoY Change 5.56% 7.46% 36.73%
% of Gross Profit 23.03% 19.3% 22.64%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.500M $6.179M $4.260M
YoY Change 47.73% 45.05% 33.13%
% of Gross Profit 19.7% 16.57% 14.39%
Operating Expenses $14.10M $13.30M $11.00M
YoY Change 21.55% 20.91% 35.8%
Operating Profit $18.90M $23.92M $18.59M
YoY Change -11.27% 28.66% 33.73%
Interest Expense -$2.900M $5.323M $2.283M
YoY Change 31.82% 133.16% -290.25%
% of Operating Profit -15.34% 22.26% 12.28%
Other Income/Expense, Net -$5.255M -$2.225M
YoY Change 136.18%
Pretax Income $16.00M $18.66M $16.36M
YoY Change -16.23% 14.04% 28.85%
Income Tax $5.700M $7.063M $6.477M
% Of Pretax Income 35.63% 37.85% 39.58%
Net Earnings $10.40M $11.60M $9.887M
YoY Change -11.11% 17.31% 28.4%
Net Earnings / Revenue 5.4% 5.91% 6.0%
Basic Earnings Per Share $0.55 $0.48
Diluted Earnings Per Share $240.2K $0.54 $0.47
COMMON SHARES
Basic Shares Outstanding 21.09B shares 21.00M shares 20.76M shares
Diluted Shares Outstanding 21.57M shares 21.15M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.60M $25.70M $36.90M
YoY Change -58.95% -30.35% 72.43%
Cash & Equivalents $29.58M $25.65M $36.93M
Short-Term Investments $0.00
Other Short-Term Assets $24.70M $24.00M $18.10M
YoY Change 33.51% 32.6% 9.7%
Inventory
Prepaid Expenses
Receivables $86.31M $80.97M $72.10M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $140.6M $130.7M $127.1M
YoY Change -12.11% 2.82% 41.54%
LONG-TERM ASSETS
Property, Plant & Equipment $403.9M $372.8M $254.2M
YoY Change 53.84% 46.65% 39.98%
Goodwill $17.18M $14.55M
YoY Change 66.14%
Intangibles
YoY Change
Long-Term Investments $0.00 $16.60M $15.80M
YoY Change -100.0% 5.06% 16.18%
Other Assets $10.42M $26.60M $12.70M
YoY Change -59.78% 109.45% -52.43%
Total Long-Term Assets $455.7M $436.1M $298.0M
YoY Change 42.46% 46.34% 28.39%
TOTAL ASSETS
Total Short-Term Assets $140.6M $130.7M $127.1M
Total Long-Term Assets $455.7M $436.1M $298.0M
Total Assets $596.3M $566.8M $425.1M
YoY Change 24.27% 33.33% 32.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $21.17M $22.73M $17.60M
YoY Change 18.28% 29.17% 36.43%
Accrued Expenses $68.40M $62.40M $52.60M
YoY Change 14.19% 18.63% 27.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.314M $6.271M $2.200M
YoY Change 106.68% 185.05% 100.0%
Total Short-Term Liabilities $100.4M $96.03M $74.50M
YoY Change 20.42% 28.9% 30.02%
LONG-TERM LIABILITIES
Long-Term Debt $181.6M $168.1M $105.8M
YoY Change 30.19% 58.91% 80.55%
Other Long-Term Liabilities $2.911M $36.40M $28.30M
YoY Change -89.93% 28.62% 5.99%
Total Long-Term Liabilities $184.5M $168.1M $134.1M
YoY Change 32.28% 25.38% 57.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $100.4M $96.03M $74.50M
Total Long-Term Liabilities $184.5M $168.1M $134.1M
Total Liabilities $318.9M $264.2M $208.7M
YoY Change 43.1% 26.57% 46.35%
SHAREHOLDERS EQUITY
Retained Earnings $204.1M $195.0M
YoY Change 26.62%
Common Stock $77.28M $75.72M
YoY Change 9.1%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.559M $3.177M
YoY Change -32.66%
Treasury Stock Shares 396.0K shares 490.0K shares
Shareholders Equity $277.5M $266.3M $216.4M
YoY Change
Total Liabilities & Shareholders Equity $596.3M $566.8M $425.1M
YoY Change 24.27% 33.33% 32.06%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $10.40M $11.60M $9.887M
YoY Change -11.11% 17.31% 28.4%
Depreciation, Depletion And Amortization $6.500M $6.179M $4.260M
YoY Change 47.73% 45.05% 33.13%
Cash From Operating Activities $19.50M $25.80M $19.60M
YoY Change -25.0% 31.63% 96.0%
INVESTING ACTIVITIES
Capital Expenditures -$18.50M -$19.70M -$7.100M
YoY Change 137.18% 177.46% 51.06%
Acquisitions
YoY Change
Other Investing Activities -$10.70M -$49.00M -$400.0K
YoY Change -35.93% 12150.0% -97.59%
Cash From Investing Activities -$29.20M -$68.70M -$7.600M
YoY Change 19.67% 803.95% -64.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 13.70M 30.40M -1.300M
YoY Change -59.1% -2438.46% 44.44%
NET CHANGE
Cash From Operating Activities 19.50M 25.80M 19.60M
Cash From Investing Activities -29.20M -68.70M -7.600M
Cash From Financing Activities 13.70M 30.40M -1.300M
Net Change In Cash 4.000M -12.50M 10.70M
YoY Change -88.6% -216.82% -187.7%
FREE CASH FLOW
Cash From Operating Activities $19.50M $25.80M $19.60M
Capital Expenditures -$18.50M -$19.70M -$7.100M
Free Cash Flow $38.00M $45.50M $26.70M
YoY Change 12.43% 70.41% 81.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
17897000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
22734000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
80965000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
69437000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
0 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1274000 USD
CY2010Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
70814000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
75695000 USD
CY2010Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
9793000 USD
CY2011Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
12730000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
486000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
518000 USD
CY2010Q4 us-gaap Assets
Assets
479892000 USD
CY2011Q3 us-gaap Assets
Assets
566781000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.78
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
991000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
400000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
400000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
991000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
130688000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
160008000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
0 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
621000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
25650000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72088000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38855000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36926000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-1929000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-46438000 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21538000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
21397000 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20815000 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
21048000 shares
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
21000 USD
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
22000 USD
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
172430000 USD
us-gaap Costs And Expenses
CostsAndExpenses
422405000 USD
us-gaap Costs And Expenses
CostsAndExpenses
493869000 USD
CY2010Q3 us-gaap Costs And Expenses
CostsAndExpenses
146064000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1843000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4711000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
9975000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
11942000 USD
CY2011Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
5681000 USD
CY2010Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
4987000 USD
CY2010Q4 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
14422000 USD
CY2011Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
9718000 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6179000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12238000 USD
CY2010Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4260000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16784000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.39
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.48
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.54
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.37
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.47
CY2011Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
39019000 USD
CY2010Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
37377000 USD
CY2011Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4036000 USD
CY2010Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4070000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-243000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-121000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-2542000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18894000 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7195000 USD
CY2010Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6713000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22188000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
14548000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
10339000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
16364000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
61155000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
47687000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18661000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7063000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18833000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
23835000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6477000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
22355000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
27352000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2226000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4216000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17510000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13910000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2079000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
1642000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
156000 USD
us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
-699000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1814000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
3378000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
454000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1099000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
-845000 USD
us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
2524000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
34000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
404000 USD
us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
3041000 USD
us-gaap Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
3895000 USD
CY2011Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1481000 USD
CY2010Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
672000 USD
us-gaap Interest Expense
InterestExpense
6871000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
5323000 USD
us-gaap Interest Expense
InterestExpense
10789000 USD
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
CY2010Q3 us-gaap Interest Expense
InterestExpense
2283000 USD
us-gaap Interest Paid
InterestPaid
10613000 USD
us-gaap Interest Paid
InterestPaid
6877000 USD
CY2011Q3 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
2090000 USD
CY2010Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
0 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
188000 USD
CY2011Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
68000 USD
CY2010Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
58000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
198000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
566781000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
479892000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
96027000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
83366000 USD
CY2010Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
3055000 USD
CY2011Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6271000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
168130000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
139451000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3631000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
27187000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-32758000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-126870000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
53245000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34460000 USD
us-gaap Net Income Loss
NetIncomeLoss
37320000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
11598000 USD
us-gaap Net Income Loss
NetIncomeLoss
28854000 USD
CY2010Q3 us-gaap Net Income Loss
NetIncomeLoss
9887000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
23916000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
18589000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
71746000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
54370000 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
188000 USD
us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
0 USD
CY2011Q3 us-gaap Other Cost Of Services
OtherCostOfServices
3331000 USD
us-gaap Other Cost Of Services
OtherCostOfServices
10822000 USD
us-gaap Other Cost Of Services
OtherCostOfServices
10380000 USD
CY2010Q3 us-gaap Other Cost Of Services
OtherCostOfServices
3631000 USD
CY2010Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
13557000 USD
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
15968000 USD
CY2010Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2225000 USD
dei Amendment Flag
AmendmentFlag
false
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5255000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6683000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10591000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
9718000 USD
us-gaap Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
250000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
3108000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
3468000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
2543000 USD
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
8000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
86539000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
18809000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29071000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20948000 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8274000 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
7175000 USD
CY2011Q3 us-gaap Prepaid Taxes
PrepaidTaxes
3857000 USD
CY2010Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1333000 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 USD
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
75000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
653000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
58000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
623000 USD
us-gaap Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
173000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1282000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
458000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
262527000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
372797000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5982000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4433000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1546000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
44698000 USD
CY2011Q3 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
11227000 USD
CY2010Q4 us-gaap Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
6509000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
195001000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
161168000 USD
CY2011Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
196346000 USD
CY2010Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
164653000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
476775000 USD
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
565615000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2011Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
12035000 USD
CY2010Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
11480000 USD
CY2011Q3 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
32014000 USD
CY2010Q4 us-gaap Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
25920000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2141000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2614000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
266267000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
228203000 USD
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
490000 shares
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
582000 shares
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3800000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3177000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21571000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21570000 shares
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21147000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
21123000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20728000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20920000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20995000 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20756000 shares
CY2010Q3 ensg Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
131460000 USD
CY2011Q3 ensg Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
155725000 USD
ensg Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
444517000 USD
ensg Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
380451000 USD
CY2011Q3 ensg Deferred Rent And Other Long Term Liabilities
DeferredRentAndOtherLongTermLiabilities
2253000 USD
CY2010Q4 ensg Deferred Rent And Other Long Term Liabilities
DeferredRentAndOtherLongTermLiabilities
2952000 USD
ensg Escrow Deposits Used To Fund Business Acquisitions
EscrowDepositsUsedToFundBusinessAcquisitions
14422000 USD
ensg Escrow Deposits Used To Fund Business Acquisitions
EscrowDepositsUsedToFundBusinessAcquisitions
7595000 USD
ensg Increase Decrease In Insurance Subsidiary Deposits And Investments
IncreaseDecreaseInInsuranceSubsidiaryDepositsAndInvestments
-247000 USD
ensg Increase Decrease In Insurance Subsidiary Deposits And Investments
IncreaseDecreaseInInsuranceSubsidiaryDepositsAndInvestments
-2035000 USD
CY2011Q3 ensg Insurance Subsidiary Deposits And Investments
InsuranceSubsidiaryDepositsAndInvestments
16605000 USD
CY2010Q4 ensg Insurance Subsidiary Deposits And Investments
InsuranceSubsidiaryDepositsAndInvestments
16358000 USD
ensg Payments To Acquire Leased Assets
PaymentsToAcquireLeasedAssets
0 USD
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
ensg Payments To Acquire Leased Assets
PaymentsToAcquireLeasedAssets
16583000 USD
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001125376
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
21087405000 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ENSIGN GROUP, INC

Files In Submission

Name View Source Status
0001445305-11-003176-index-headers.html Edgar Link pending
0001445305-11-003176-index.html Edgar Link pending
0001445305-11-003176.txt Edgar Link pending
0001445305-11-003176-xbrl.zip Edgar Link pending
ensg-20110930.xml Edgar Link completed
ensg-20110930.xsd Edgar Link pending
ensg-20110930_cal.xml Edgar Link unprocessable
ensg-20110930_def.xml Edgar Link unprocessable
ensg-20110930_lab.xml Edgar Link unprocessable
ensg-20110930_pre.xml Edgar Link unprocessable
ensg9301110q.htm Edgar Link pending
ensg93011ex311.htm Edgar Link pending
ensg93011ex312.htm Edgar Link pending
ensg93011ex321.htm Edgar Link pending
ensg93011ex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending