2011 Q4 Form 10-Q Financial Statement
#000144530511003176 Filed on November 02, 2011
Income Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
Revenue | $192.7M | $196.3M | $164.7M |
YoY Change | 11.52% | 19.25% | 23.89% |
Cost Of Revenue | $159.6M | $159.1M | $135.1M |
YoY Change | 14.08% | 17.76% | 21.71% |
Gross Profit | $33.00M | $37.30M | $29.60M |
YoY Change | 0.3% | 26.01% | 34.55% |
Gross Profit Margin | 17.13% | 19.0% | 17.98% |
Selling, General & Admin | $7.600M | $7.200M | $6.700M |
YoY Change | 5.56% | 7.46% | 36.73% |
% of Gross Profit | 23.03% | 19.3% | 22.64% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $6.500M | $6.179M | $4.260M |
YoY Change | 47.73% | 45.05% | 33.13% |
% of Gross Profit | 19.7% | 16.57% | 14.39% |
Operating Expenses | $14.10M | $13.30M | $11.00M |
YoY Change | 21.55% | 20.91% | 35.8% |
Operating Profit | $18.90M | $23.92M | $18.59M |
YoY Change | -11.27% | 28.66% | 33.73% |
Interest Expense | -$2.900M | $5.323M | $2.283M |
YoY Change | 31.82% | 133.16% | -290.25% |
% of Operating Profit | -15.34% | 22.26% | 12.28% |
Other Income/Expense, Net | -$5.255M | -$2.225M | |
YoY Change | 136.18% | ||
Pretax Income | $16.00M | $18.66M | $16.36M |
YoY Change | -16.23% | 14.04% | 28.85% |
Income Tax | $5.700M | $7.063M | $6.477M |
% Of Pretax Income | 35.63% | 37.85% | 39.58% |
Net Earnings | $10.40M | $11.60M | $9.887M |
YoY Change | -11.11% | 17.31% | 28.4% |
Net Earnings / Revenue | 5.4% | 5.91% | 6.0% |
Basic Earnings Per Share | $0.55 | $0.48 | |
Diluted Earnings Per Share | $240.2K | $0.54 | $0.47 |
COMMON SHARES | |||
Basic Shares Outstanding | 21.09B shares | 21.00M shares | 20.76M shares |
Diluted Shares Outstanding | 21.57M shares | 21.15M shares |
Balance Sheet
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $29.60M | $25.70M | $36.90M |
YoY Change | -58.95% | -30.35% | 72.43% |
Cash & Equivalents | $29.58M | $25.65M | $36.93M |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $24.70M | $24.00M | $18.10M |
YoY Change | 33.51% | 32.6% | 9.7% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $86.31M | $80.97M | $72.10M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $140.6M | $130.7M | $127.1M |
YoY Change | -12.11% | 2.82% | 41.54% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $403.9M | $372.8M | $254.2M |
YoY Change | 53.84% | 46.65% | 39.98% |
Goodwill | $17.18M | $14.55M | |
YoY Change | 66.14% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $16.60M | $15.80M |
YoY Change | -100.0% | 5.06% | 16.18% |
Other Assets | $10.42M | $26.60M | $12.70M |
YoY Change | -59.78% | 109.45% | -52.43% |
Total Long-Term Assets | $455.7M | $436.1M | $298.0M |
YoY Change | 42.46% | 46.34% | 28.39% |
TOTAL ASSETS | |||
Total Short-Term Assets | $140.6M | $130.7M | $127.1M |
Total Long-Term Assets | $455.7M | $436.1M | $298.0M |
Total Assets | $596.3M | $566.8M | $425.1M |
YoY Change | 24.27% | 33.33% | 32.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $21.17M | $22.73M | $17.60M |
YoY Change | 18.28% | 29.17% | 36.43% |
Accrued Expenses | $68.40M | $62.40M | $52.60M |
YoY Change | 14.19% | 18.63% | 27.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $6.314M | $6.271M | $2.200M |
YoY Change | 106.68% | 185.05% | 100.0% |
Total Short-Term Liabilities | $100.4M | $96.03M | $74.50M |
YoY Change | 20.42% | 28.9% | 30.02% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $181.6M | $168.1M | $105.8M |
YoY Change | 30.19% | 58.91% | 80.55% |
Other Long-Term Liabilities | $2.911M | $36.40M | $28.30M |
YoY Change | -89.93% | 28.62% | 5.99% |
Total Long-Term Liabilities | $184.5M | $168.1M | $134.1M |
YoY Change | 32.28% | 25.38% | 57.21% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $100.4M | $96.03M | $74.50M |
Total Long-Term Liabilities | $184.5M | $168.1M | $134.1M |
Total Liabilities | $318.9M | $264.2M | $208.7M |
YoY Change | 43.1% | 26.57% | 46.35% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $204.1M | $195.0M | |
YoY Change | 26.62% | ||
Common Stock | $77.28M | $75.72M | |
YoY Change | 9.1% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.559M | $3.177M | |
YoY Change | -32.66% | ||
Treasury Stock Shares | 396.0K shares | 490.0K shares | |
Shareholders Equity | $277.5M | $266.3M | $216.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $596.3M | $566.8M | $425.1M |
YoY Change | 24.27% | 33.33% | 32.06% |
Cashflow Statement
Concept | 2011 Q4 | 2011 Q3 | 2010 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.40M | $11.60M | $9.887M |
YoY Change | -11.11% | 17.31% | 28.4% |
Depreciation, Depletion And Amortization | $6.500M | $6.179M | $4.260M |
YoY Change | 47.73% | 45.05% | 33.13% |
Cash From Operating Activities | $19.50M | $25.80M | $19.60M |
YoY Change | -25.0% | 31.63% | 96.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$18.50M | -$19.70M | -$7.100M |
YoY Change | 137.18% | 177.46% | 51.06% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.70M | -$49.00M | -$400.0K |
YoY Change | -35.93% | 12150.0% | -97.59% |
Cash From Investing Activities | -$29.20M | -$68.70M | -$7.600M |
YoY Change | 19.67% | 803.95% | -64.32% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 13.70M | 30.40M | -1.300M |
YoY Change | -59.1% | -2438.46% | 44.44% |
NET CHANGE | |||
Cash From Operating Activities | 19.50M | 25.80M | 19.60M |
Cash From Investing Activities | -29.20M | -68.70M | -7.600M |
Cash From Financing Activities | 13.70M | 30.40M | -1.300M |
Net Change In Cash | 4.000M | -12.50M | 10.70M |
YoY Change | -88.6% | -216.82% | -187.7% |
FREE CASH FLOW | |||
Cash From Operating Activities | $19.50M | $25.80M | $19.60M |
Capital Expenditures | -$18.50M | -$19.70M | -$7.100M |
Free Cash Flow | $38.00M | $45.50M | $26.70M |
YoY Change | 12.43% | 70.41% | 81.63% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17897000 | USD |
CY2011Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
22734000 | USD |
CY2011Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
80965000 | USD |
CY2010Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
69437000 | USD |
CY2010Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
0 | USD |
CY2011Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1274000 | USD |
CY2010Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
70814000 | USD |
CY2011Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
75695000 | USD |
CY2010Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
9793000 | USD |
CY2011Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
12730000 | USD |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
486000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
518000 | USD | |
CY2010Q4 | us-gaap |
Assets
Assets
|
479892000 | USD |
CY2011Q3 | us-gaap |
Assets
Assets
|
566781000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.78 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
991000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
400000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
400000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
991000 | USD | |
CY2011Q3 | us-gaap |
Assets Current
AssetsCurrent
|
130688000 | USD |
CY2010Q4 | us-gaap |
Assets Current
AssetsCurrent
|
160008000 | USD |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
0 | USD | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
621000 | USD | |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25650000 | USD |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
72088000 | USD |
CY2009Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38855000 | USD |
CY2010Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36926000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1929000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-46438000 | USD | |
CY2010Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2010Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21538000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
21397000 | shares |
CY2010Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20815000 | shares |
CY2011Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
21048000 | shares |
CY2010Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
21000 | USD |
CY2011Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
22000 | USD |
CY2011Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
172430000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
422405000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
493869000 | USD | |
CY2010Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
146064000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1843000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-4711000 | USD | |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
9975000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
11942000 | USD |
CY2011Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
5681000 | USD |
CY2010Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
4987000 | USD |
CY2010Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
14422000 | USD |
CY2011Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
9718000 | USD |
CY2011Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6179000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12238000 | USD | |
CY2010Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4260000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
16784000 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.39 | ||
CY2011Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | |
CY2010Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.48 | |
CY2011Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.54 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.73 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.37 | ||
CY2010Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | |
CY2011Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
39019000 | USD |
CY2010Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
37377000 | USD |
CY2011Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4036000 | USD |
CY2010Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4070000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-243000 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-121000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2542000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18894000 | USD | |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7195000 | USD |
CY2010Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6713000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22188000 | USD | |
CY2011Q3 | us-gaap |
Goodwill
Goodwill
|
14548000 | USD |
CY2010Q4 | us-gaap |
Goodwill
Goodwill
|
10339000 | USD |
CY2010Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16364000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
61155000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
47687000 | USD | |
CY2011Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
18661000 | USD |
CY2011Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7063000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18833000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
23835000 | USD | |
CY2010Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6477000 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
22355000 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
27352000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2226000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4216000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17510000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
13910000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
2079000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1642000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
156000 | USD | |
us-gaap |
Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
|
-699000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1814000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
3378000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
454000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1099000 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
-845000 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
2524000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
34000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
404000 | USD | |
us-gaap |
Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
|
3041000 | USD | |
us-gaap |
Increase Decrease In Self Insurance Reserve
IncreaseDecreaseInSelfInsuranceReserve
|
3895000 | USD | |
CY2011Q3 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
1481000 | USD |
CY2010Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
672000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
6871000 | USD | |
CY2011Q3 | us-gaap |
Interest Expense
InterestExpense
|
5323000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
10789000 | USD | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2011 | ||
CY2010Q3 | us-gaap |
Interest Expense
InterestExpense
|
2283000 | USD |
us-gaap |
Interest Paid
InterestPaid
|
10613000 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
6877000 | USD | |
CY2011Q3 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
2090000 | USD |
CY2010Q4 | us-gaap |
Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
|
0 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
188000 | USD | |
CY2011Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
68000 | USD |
CY2010Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
58000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
198000 | USD | |
CY2011Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
566781000 | USD |
CY2010Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
479892000 | USD |
CY2011Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
96027000 | USD |
CY2010Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
83366000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
3055000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6271000 | USD |
CY2011Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
168130000 | USD |
CY2010Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
139451000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3631000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27187000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32758000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-126870000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
53245000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
34460000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
37320000 | USD | |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11598000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
28854000 | USD | |
CY2010Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9887000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23916000 | USD |
CY2010Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18589000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
71746000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
54370000 | USD | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
188000 | USD | |
us-gaap |
Other Asset Impairment Charges
OtherAssetImpairmentCharges
|
0 | USD | |
CY2011Q3 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
3331000 | USD |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
10822000 | USD | |
us-gaap |
Other Cost Of Services
OtherCostOfServices
|
10380000 | USD | |
CY2010Q3 | us-gaap |
Other Cost Of Services
OtherCostOfServices
|
3631000 | USD |
CY2010Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
13557000 | USD |
CY2011Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
15968000 | USD |
CY2010Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2225000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2011Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-5255000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6683000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10591000 | USD | |
us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
9718000 | USD | |
us-gaap |
Payments For Proceeds From Deposits On Real Estate Acquisitions
PaymentsForProceedsFromDepositsOnRealEstateAcquisitions
|
250000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3108000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3468000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2543000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
8000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
86539000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
18809000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
29071000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20948000 | USD | |
CY2011Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
8274000 | USD |
CY2010Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7175000 | USD |
CY2011Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
3857000 | USD |
CY2010Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
1333000 | USD |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
0 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
75000000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
653000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
58000 | USD | |
us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
623000 | USD | |
us-gaap |
Proceeds From Sale Of Treasury Stock
ProceedsFromSaleOfTreasuryStock
|
173000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1282000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
458000 | USD | |
CY2010Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
262527000 | USD |
CY2011Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
372797000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5982000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4433000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1546000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
44698000 | USD | |
CY2011Q3 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
11227000 | USD |
CY2010Q4 | us-gaap |
Restricted Cash And Investments Noncurrent
RestrictedCashAndInvestmentsNoncurrent
|
6509000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
195001000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
161168000 | USD |
CY2011Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
196346000 | USD |
CY2010Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
164653000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
476775000 | USD | |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
565615000 | USD | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2011Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
12035000 | USD |
CY2010Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
11480000 | USD |
CY2011Q3 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
32014000 | USD |
CY2010Q4 | us-gaap |
Self Insurance Reserve Noncurrent
SelfInsuranceReserveNoncurrent
|
25920000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2141000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2614000 | USD | |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
266267000 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
228203000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
490000 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
582000 | shares |
CY2010Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3800000 | USD |
CY2011Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3177000 | USD |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21571000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21570000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21147000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
21123000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20728000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20920000 | shares | |
CY2011Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20995000 | shares |
CY2010Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
20756000 | shares |
CY2010Q3 | ensg |
Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
|
131460000 | USD |
CY2011Q3 | ensg |
Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
|
155725000 | USD |
ensg |
Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
|
444517000 | USD | |
ensg |
Cost Of Services Exclusive Of Facility Rent And Depreciation And Amortization Shown Separately Below
CostOfServicesExclusiveOfFacilityRentAndDepreciationAndAmortizationShownSeparatelyBelow
|
380451000 | USD | |
CY2011Q3 | ensg |
Deferred Rent And Other Long Term Liabilities
DeferredRentAndOtherLongTermLiabilities
|
2253000 | USD |
CY2010Q4 | ensg |
Deferred Rent And Other Long Term Liabilities
DeferredRentAndOtherLongTermLiabilities
|
2952000 | USD |
ensg |
Escrow Deposits Used To Fund Business Acquisitions
EscrowDepositsUsedToFundBusinessAcquisitions
|
14422000 | USD | |
ensg |
Escrow Deposits Used To Fund Business Acquisitions
EscrowDepositsUsedToFundBusinessAcquisitions
|
7595000 | USD | |
ensg |
Increase Decrease In Insurance Subsidiary Deposits And Investments
IncreaseDecreaseInInsuranceSubsidiaryDepositsAndInvestments
|
-247000 | USD | |
ensg |
Increase Decrease In Insurance Subsidiary Deposits And Investments
IncreaseDecreaseInInsuranceSubsidiaryDepositsAndInvestments
|
-2035000 | USD | |
CY2011Q3 | ensg |
Insurance Subsidiary Deposits And Investments
InsuranceSubsidiaryDepositsAndInvestments
|
16605000 | USD |
CY2010Q4 | ensg |
Insurance Subsidiary Deposits And Investments
InsuranceSubsidiaryDepositsAndInvestments
|
16358000 | USD |
ensg |
Payments To Acquire Leased Assets
PaymentsToAcquireLeasedAssets
|
0 | USD | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
ensg |
Payments To Acquire Leased Assets
PaymentsToAcquireLeasedAssets
|
16583000 | USD | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2011-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001125376 | ||
CY2011Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
21087405000 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ENSIGN GROUP, INC |