|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.772M
-8.39%
YoY
|
-$9.575M
-45.16%
YoY
|
-$17.46M
-5.48%
YoY
|
-$18.47M
-62.29%
YoY
|
-$48.98M
613.95%
YoY
|
| Depreciation, Depletion And Amortization |
$158.7K
-5.96%
YoY
|
$168.7K
-50.95%
YoY
|
$344.0K
116.12%
YoY
|
$159.2K
-75.76%
YoY
|
$656.6K
N/A
|
| Cash From Operating Activities |
-$8.142M
5.38%
YoY
|
-$7.726M
-45.18%
YoY
|
-$14.09M
-17.8%
YoY
|
-$17.15M
49.65%
YoY
|
-$11.46M
194.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$5.180K
-99.11%
YoY
|
$584.2K
-167.56%
YoY
|
-$864.7K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$16.85K
N/A
|
$0.00
-100.0%
YoY
|
$3.055M
-7738.33%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$11.67K
-102.0%
YoY
|
-$584.2K
-126.67%
YoY
|
$2.191M
-5576.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.290M
-317.69%
YoY
|
-$1.052M
-106.11%
YoY
|
$17.22M
-30.83%
YoY
|
$24.90M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.58M
37.86%
YoY
|
$7.674M
-671.34%
YoY
|
-$1.343M
-107.39%
YoY
|
$18.18M
-26.99%
YoY
|
$24.90M
350.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.142M
5.38%
YoY
|
-$7.726M
-45.18%
YoY
|
-$14.09M
-17.8%
YoY
|
-$17.15M
49.65%
YoY
|
-$11.46M
194.54%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
N/A
|
$11.67K
-102.0%
YoY
|
-$584.2K
-126.67%
YoY
|
$2.191M
-5576.53%
YoY
|
| Cash From Financing Activities |
$10.58M
37.86%
YoY
|
$7.674M
-671.34%
YoY
|
-$1.343M
-107.39%
YoY
|
$18.18M
-26.99%
YoY
|
$24.90M
350.27%
YoY
|
| Net Change In Cash |
$2.436M
-5289.38%
YoY
|
-$46.95K
-99.7%
YoY
|
-$15.43M
-4293.13%
YoY
|
$367.9K
-97.65%
YoY
|
$15.63M
877.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.142M
5.38%
YoY
|
-$7.726M
-45.18%
YoY
|
-$14.09M
-17.8%
YoY
|
-$17.15M
49.65%
YoY
|
-$11.46M
194.54%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$5.180K
-99.11%
YoY
|
$584.2K
-167.56%
YoY
|
-$864.7K
N/A
|
| Free Cash Flow |
N/A
|
-$7.726M
-45.2%
YoY
|
-$14.10M
-20.48%
YoY
|
-$17.73M
67.38%
YoY
|
-$10.59M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.633M
-25.24%
YoY
|
-$4.040M
28.07%
YoY
|
-$1.874M
-10.09%
YoY
|
-$2.519M
34.04%
YoY
|
-$2.185M
-11.07%
YoY
|
-$3.155M
-8.19%
YoY
|
-$2.084M
-26.16%
YoY
|
-$1.879M
-70.43%
YoY
|
-$2.457M
-47.47%
YoY
|
-$3.436M
-60.96%
YoY
|
-$2.822M
13.85%
YoY
|
-$6.356M
127.77%
YoY
|
-$4.678M
3.39%
YoY
|
-$8.802M
-79.1%
YoY
|
-$2.479M
-8.61%
YoY
|
-$2.791M
207.23%
YoY
|
-$4.524M
39.17%
YoY
|
-$42.11M
1551.2%
YoY
|
-$2.712M
182.54%
YoY
|
| Depreciation, Depletion And Amortization |
$37.24K
-4.12%
YoY
|
$39.50K
-52.12%
YoY
|
$40.37K
-5.29%
YoY
|
$39.98K
-6.13%
YoY
|
$38.84K
-10.13%
YoY
|
$82.50K
-1.76%
YoY
|
$42.63K
-3.35%
YoY
|
$42.59K
-3.93%
YoY
|
$43.22K
-2.43%
YoY
|
$83.98K
-2.91%
YoY
|
$44.11K
-0.79%
YoY
|
$44.33K
2.35%
YoY
|
$44.30K
-36.05%
YoY
|
$86.50K
-49.79%
YoY
|
$44.46K
-90.82%
YoY
|
$43.32K
N/A
|
$69.27K
N/A
|
$172.3K
-111.26%
YoY
|
$484.4K
-13.51%
YoY
|
| Cash From Operating Activities |
-$2.257M
-5.63%
YoY
|
-$1.785M
36.09%
YoY
|
-$2.075M
123.82%
YoY
|
-$1.890M
-34.58%
YoY
|
-$2.392M
-7.96%
YoY
|
-$1.312M
-25.24%
YoY
|
-$927.1K
-66.17%
YoY
|
-$2.889M
-35.31%
YoY
|
-$2.598M
-49.42%
YoY
|
-$1.754M
-49.33%
YoY
|
-$2.740M
-39.79%
YoY
|
-$4.466M
-2.6%
YoY
|
-$5.137M
12.93%
YoY
|
-$3.462M
-14.88%
YoY
|
-$4.550M
106.26%
YoY
|
-$4.585M
126.52%
YoY
|
-$4.549M
43.95%
YoY
|
-$4.067M
13457.7%
YoY
|
-$2.206M
120.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$4.820K
-177.74%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
-100.04%
YoY
|
$5.169K
-101.02%
YoY
|
$6.200K
-100.72%
YoY
|
-$18.57K
N/A
|
-$53.89K
N/A
|
-$505.5K
N/A
|
-$864.7K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.495M
26542.68%
YoY
|
-$4.495M
N/A
|
-$3.150K
N/A
|
$0.00
N/A
|
$16.87K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$675.0K
-1787.5%
YoY
|
$3.055M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.670K
-126.94%
YoY
|
$0.00
-100.0%
YoY
|
$16.86K
-131.29%
YoY
|
-$5.169K
-98.98%
YoY
|
-$6.200K
-96.73%
YoY
|
-$18.57K
-100.61%
YoY
|
-$53.89K
-1177.8%
YoY
|
-$505.5K
-25.66%
YoY
|
-$189.7K
-1997.2%
YoY
|
$3.055M
-30653.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.298M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.308M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$10.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.503M
-43.73%
YoY
|
$2.689M
480.32%
YoY
|
$2.992M
478.03%
YoY
|
$449.1K
1204.39%
YoY
|
$4.449M
-33.18%
YoY
|
$463.4K
-353.03%
YoY
|
$517.7K
-570.63%
YoY
|
$34.43K
-103.27%
YoY
|
$6.658M
N/A
|
-$183.1K
N/A
|
-$110.0K
-101.41%
YoY
|
-$1.052M
-209.81%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.824M
-78242300.0%
YoY
|
$958.0K
4773.04%
YoY
|
$9.398M
-62.23%
YoY
|
$10.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.257M
-5.63%
YoY
|
-$1.785M
36.09%
YoY
|
-$2.075M
123.82%
YoY
|
-$1.890M
-34.58%
YoY
|
-$2.392M
-7.96%
YoY
|
-$1.312M
-25.24%
YoY
|
-$927.1K
-66.17%
YoY
|
-$2.889M
-35.31%
YoY
|
-$2.598M
-49.42%
YoY
|
-$1.754M
-49.33%
YoY
|
-$2.740M
-39.79%
YoY
|
-$4.466M
-2.6%
YoY
|
-$5.137M
12.93%
YoY
|
-$3.462M
-14.88%
YoY
|
-$4.550M
106.26%
YoY
|
-$4.585M
126.52%
YoY
|
-$4.549M
43.95%
YoY
|
-$4.067M
13457.7%
YoY
|
-$2.206M
120.62%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.670K
-126.94%
YoY
|
$0.00
-100.0%
YoY
|
$16.86K
-131.29%
YoY
|
-$5.169K
-98.98%
YoY
|
-$6.200K
-96.73%
YoY
|
-$18.57K
-100.61%
YoY
|
-$53.89K
-1177.8%
YoY
|
-$505.5K
-25.66%
YoY
|
-$189.7K
-1997.2%
YoY
|
$3.055M
-30653.3%
YoY
|
| Cash From Financing Activities |
$2.503M
-43.73%
YoY
|
$2.689M
480.32%
YoY
|
$2.992M
478.03%
YoY
|
$449.1K
1204.39%
YoY
|
$4.449M
-33.18%
YoY
|
$463.4K
-353.03%
YoY
|
$517.7K
-570.63%
YoY
|
$34.43K
-103.27%
YoY
|
$6.658M
N/A
|
-$183.1K
N/A
|
-$110.0K
-101.41%
YoY
|
-$1.052M
-209.81%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.824M
-78242300.0%
YoY
|
$958.0K
4773.04%
YoY
|
$9.398M
-62.23%
YoY
|
$10.00
-100.0%
YoY
|
-$10.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.257M
-209.91%
YoY
|
$904.3K
-206.61%
YoY
|
$917.4K
-324.09%
YoY
|
-$1.441M
-49.52%
YoY
|
$2.053M
-49.52%
YoY
|
-$848.2K
-56.19%
YoY
|
-$409.4K
-85.64%
YoY
|
-$2.855M
-48.11%
YoY
|
$4.068M
-178.81%
YoY
|
-$1.936M
-44.18%
YoY
|
-$2.850M
-187.55%
YoY
|
-$5.501M
49.44%
YoY
|
-$5.162M
-218.85%
YoY
|
-$3.468M
-18.53%
YoY
|
$3.255M
283.36%
YoY
|
-$3.681M
84.1%
YoY
|
$4.343M
-79.36%
YoY
|
-$4.257M
432.13%
YoY
|
$849.1K
14.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.257M
-5.63%
YoY
|
-$1.785M
36.09%
YoY
|
-$2.075M
123.82%
YoY
|
-$1.890M
-34.58%
YoY
|
-$2.392M
-7.96%
YoY
|
-$1.312M
-25.24%
YoY
|
-$927.1K
-66.17%
YoY
|
-$2.889M
-35.31%
YoY
|
-$2.598M
-49.42%
YoY
|
-$1.754M
-49.33%
YoY
|
-$2.740M
-39.79%
YoY
|
-$4.466M
-2.6%
YoY
|
-$5.137M
12.93%
YoY
|
-$3.462M
-14.88%
YoY
|
-$4.550M
106.26%
YoY
|
-$4.585M
126.52%
YoY
|
-$4.549M
43.95%
YoY
|
-$4.067M
13457.7%
YoY
|
-$2.206M
120.62%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$4.820K
-177.74%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
-100.04%
YoY
|
$5.169K
-101.02%
YoY
|
$6.200K
-100.72%
YoY
|
-$18.57K
N/A
|
-$53.89K
N/A
|
-$505.5K
N/A
|
-$864.7K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.889M
-35.31%
YoY
|
-$2.598M
-49.47%
YoY
|
-$1.750M
-49.55%
YoY
|
-$2.740M
-39.54%
YoY
|
-$4.466M
-1.44%
YoY
|
-$5.142M
27.17%
YoY
|
-$3.468M
8.3%
YoY
|
-$4.532M
N/A
|
-$4.531M
N/A
|
-$4.043M
27.96%
YoY
|
-$3.203M
N/A
|
N/A
|
Loading...