|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$156.7M
-29.47%
YoY
|
-$222.2M
330.52%
YoY
|
-$51.62M
-58.99%
YoY
|
-$125.9M
0.0%
YoY
|
-$125.9M
217.45%
YoY
|
| Depreciation, Depletion And Amortization |
$35.11M
-21.91%
YoY
|
$44.96M
505.54%
YoY
|
$7.425M
646.23%
YoY
|
$995.0K
-0.5%
YoY
|
$1.000M
72.71%
YoY
|
| Cash From Operating Activities |
-$95.29M
-12.28%
YoY
|
-$108.6M
31.29%
YoY
|
-$82.74M
61.27%
YoY
|
-$51.31M
-0.01%
YoY
|
-$51.31M
155.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$18.22M
-76.08%
YoY
|
$76.19M
110.39%
YoY
|
$36.21M
-16.91%
YoY
|
$43.58M
0.01%
YoY
|
$43.58M
61.69%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$520.0M
-795.17%
YoY
|
$74.81M
-192.17%
YoY
|
-$81.16M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$538.3M
38933.28%
YoY
|
-$1.379M
-96.19%
YoY
|
-$36.21M
-16.91%
YoY
|
-$43.58M
0.01%
YoY
|
-$43.58M
61.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$58.39M
-45.53%
YoY
|
-$107.2M
-1071980.0%
YoY
|
$10.00K
-62.96%
YoY
|
$27.00K
-90.0%
YoY
|
$270.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$467.4M
210.04%
YoY
|
$150.7M
166.77%
YoY
|
$56.51M
-87.47%
YoY
|
$451.1M
0.0%
YoY
|
$451.1M
584.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$95.29M
-12.28%
YoY
|
-$108.6M
31.29%
YoY
|
-$82.74M
61.27%
YoY
|
-$51.31M
-0.01%
YoY
|
-$51.31M
155.91%
YoY
|
| Cash From Investing Activities |
-$538.3M
38933.28%
YoY
|
-$1.379M
-96.19%
YoY
|
-$36.21M
-16.91%
YoY
|
-$43.58M
0.01%
YoY
|
-$43.58M
61.69%
YoY
|
| Cash From Financing Activities |
$467.4M
210.04%
YoY
|
$150.7M
166.77%
YoY
|
$56.51M
-87.47%
YoY
|
$451.1M
0.0%
YoY
|
$451.1M
584.3%
YoY
|
| Net Change In Cash |
-$166.7M
-521.33%
YoY
|
$39.57M
-163.37%
YoY
|
-$62.44M
-117.53%
YoY
|
$356.2M
0.0%
YoY
|
$356.2M
1782.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$95.29M
-12.28%
YoY
|
-$108.6M
31.29%
YoY
|
-$82.74M
61.27%
YoY
|
-$51.31M
-0.01%
YoY
|
-$51.31M
155.91%
YoY
|
| Capital Expenditures |
$18.22M
-76.08%
YoY
|
$76.19M
110.39%
YoY
|
$36.21M
-16.91%
YoY
|
$43.58M
0.01%
YoY
|
$43.58M
61.69%
YoY
|
| Free Cash Flow |
-$113.5M
-38.58%
YoY
|
-$184.8M
55.37%
YoY
|
-$119.0M
25.36%
YoY
|
-$94.89M
0.0%
YoY
|
-$94.89M
101.88%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.26M
-14.08%
YoY
|
-$34.99M
-6.61%
YoY
|
-$53.71M
138.34%
YoY
|
-$44.53M
-61.57%
YoY
|
-$23.51M
-49.3%
YoY
|
-$37.47M
131.48%
YoY
|
-$22.54M
-64.96%
YoY
|
-$115.9M
57.43%
YoY
|
-$46.37M
314.7%
YoY
|
-$16.19M
-80.27%
YoY
|
-$64.31M
5565.73%
YoY
|
-$73.60M
-272.34%
YoY
|
-$11.18M
-86.78%
YoY
|
-$82.01M
656.72%
YoY
|
-$1.135M
N/A
|
$42.71M
-398.59%
YoY
|
-$84.57M
423.15%
YoY
|
-$10.84M
-18.77%
YoY
|
| Depreciation, Depletion And Amortization |
$9.370M
30.54%
YoY
|
$8.437M
11.84%
YoY
|
$7.700M
64.42%
YoY
|
$7.178M
72.51%
YoY
|
$8.448M
-66.17%
YoY
|
$7.544M
110.26%
YoY
|
$4.683M
32.93%
YoY
|
$4.161M
20.43%
YoY
|
$24.97M
722.32%
YoY
|
$3.588M
25.59%
YoY
|
$3.523M
189.48%
YoY
|
$3.455M
1051.67%
YoY
|
$3.037M
846.11%
YoY
|
$2.857M
855.52%
YoY
|
$1.217M
N/A
|
$300.0K
28.21%
YoY
|
$321.0K
221.0%
YoY
|
$299.0K
109.09%
YoY
|
| Cash From Operating Activities |
-$33.07M
27.89%
YoY
|
-$27.00M
69.19%
YoY
|
-$25.53M
-16.8%
YoY
|
-$25.86M
-4.04%
YoY
|
-$16.91M
-51.75%
YoY
|
-$15.96M
-43.51%
YoY
|
-$30.68M
30.27%
YoY
|
-$26.95M
5.22%
YoY
|
-$35.04M
60.48%
YoY
|
-$28.25M
37.11%
YoY
|
-$23.55M
14.27%
YoY
|
-$25.61M
30.08%
YoY
|
-$21.84M
30.04%
YoY
|
-$20.60M
-39.14%
YoY
|
-$20.61M
N/A
|
-$19.69M
-347.66%
YoY
|
-$16.79M
95.03%
YoY
|
-$33.85M
649.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.220M
-59.6%
YoY
|
$1.007M
-93.84%
YoY
|
$2.973M
-84.78%
YoY
|
$7.971M
-68.38%
YoY
|
$6.272M
-58.43%
YoY
|
$16.36M
-5.23%
YoY
|
$19.53M
53.9%
YoY
|
$25.21M
731.43%
YoY
|
$15.09M
211.35%
YoY
|
$17.26M
-202.17%
YoY
|
$12.69M
-415.56%
YoY
|
$3.032M
-70.99%
YoY
|
$4.846M
-140.13%
YoY
|
-$16.89M
-46.39%
YoY
|
-$4.022M
N/A
|
$10.45M
N/A
|
-$12.08M
-269.09%
YoY
|
-$31.51M
292.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.55M
-214.95%
YoY
|
-$198.1M
N/A
|
-$245.1M
-1734.28%
YoY
|
-$18.75M
-173.19%
YoY
|
-$58.10M
-269.91%
YoY
|
$0.00
-100.0%
YoY
|
$15.00M
-122.82%
YoY
|
$25.61M
N/A
|
$34.19M
N/A
|
-$33.30M
N/A
|
-$65.74M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$18.33M
-168.61%
YoY
|
-$199.1M
1116.93%
YoY
|
-$248.1M
5373.53%
YoY
|
-$26.72M
-6680.79%
YoY
|
-$64.37M
-436.92%
YoY
|
-$16.36M
-67.65%
YoY
|
-$4.533M
-94.22%
YoY
|
$406.0K
-113.39%
YoY
|
$19.11M
-494.26%
YoY
|
-$50.56M
199.3%
YoY
|
-$78.43M
1849.98%
YoY
|
-$3.032M
-70.99%
YoY
|
-$4.846M
-59.87%
YoY
|
-$16.89M
-46.44%
YoY
|
-$4.022M
N/A
|
-$10.45M
-245.74%
YoY
|
-$12.08M
69.09%
YoY
|
-$31.54M
292.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$740.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.800M
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000K
200.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.458M
105.86%
YoY
|
-$3.349M
-103.14%
YoY
|
$473.4M
-54893.75%
YoY
|
-$1.194M
-103.01%
YoY
|
-$1.491M
-127.46%
YoY
|
$106.5M
1546.55%
YoY
|
-$864.0K
-100.57%
YoY
|
$39.65M
-8776.37%
YoY
|
$5.430M
930.36%
YoY
|
$6.470M
264.71%
YoY
|
$151.4M
12685.56%
YoY
|
-$457.0K
-100.86%
YoY
|
$527.0K
-99.3%
YoY
|
$1.774M
-99.53%
YoY
|
$1.184M
N/A
|
$53.03M
N/A
|
$75.41M
-99328.95%
YoY
|
$375.7M
6150.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$33.07M
27.89%
YoY
|
-$27.00M
69.19%
YoY
|
-$25.53M
-16.8%
YoY
|
-$25.86M
-4.04%
YoY
|
-$16.91M
-51.75%
YoY
|
-$15.96M
-43.51%
YoY
|
-$30.68M
30.27%
YoY
|
-$26.95M
5.22%
YoY
|
-$35.04M
60.48%
YoY
|
-$28.25M
37.11%
YoY
|
-$23.55M
14.27%
YoY
|
-$25.61M
30.08%
YoY
|
-$21.84M
30.04%
YoY
|
-$20.60M
-39.14%
YoY
|
-$20.61M
N/A
|
-$19.69M
-347.66%
YoY
|
-$16.79M
95.03%
YoY
|
-$33.85M
649.15%
YoY
|
| Cash From Investing Activities |
$18.33M
-168.61%
YoY
|
-$199.1M
1116.93%
YoY
|
-$248.1M
5373.53%
YoY
|
-$26.72M
-6680.79%
YoY
|
-$64.37M
-436.92%
YoY
|
-$16.36M
-67.65%
YoY
|
-$4.533M
-94.22%
YoY
|
$406.0K
-113.39%
YoY
|
$19.11M
-494.26%
YoY
|
-$50.56M
199.3%
YoY
|
-$78.43M
1849.98%
YoY
|
-$3.032M
-70.99%
YoY
|
-$4.846M
-59.87%
YoY
|
-$16.89M
-46.44%
YoY
|
-$4.022M
N/A
|
-$10.45M
-245.74%
YoY
|
-$12.08M
69.09%
YoY
|
-$31.54M
292.76%
YoY
|
| Cash From Financing Activities |
-$2.458M
105.86%
YoY
|
-$3.349M
-103.14%
YoY
|
$473.4M
-54893.75%
YoY
|
-$1.194M
-103.01%
YoY
|
-$1.491M
-127.46%
YoY
|
$106.5M
1546.55%
YoY
|
-$864.0K
-100.57%
YoY
|
$39.65M
-8776.37%
YoY
|
$5.430M
930.36%
YoY
|
$6.470M
264.71%
YoY
|
$151.4M
12685.56%
YoY
|
-$457.0K
-100.86%
YoY
|
$527.0K
-99.3%
YoY
|
$1.774M
-99.53%
YoY
|
$1.184M
N/A
|
$53.03M
N/A
|
$75.41M
-99328.95%
YoY
|
$375.7M
6150.85%
YoY
|
| Net Change In Cash |
-$17.20M
-68.01%
YoY
|
-$229.4M
-409.12%
YoY
|
$199.8M
-653.72%
YoY
|
-$53.77M
-510.22%
YoY
|
-$83.00M
651.17%
YoY
|
$74.22M
-202.59%
YoY
|
-$36.08M
-173.03%
YoY
|
$13.11M
-145.04%
YoY
|
-$11.05M
-57.76%
YoY
|
-$72.34M
102.5%
YoY
|
$49.40M
-310.68%
YoY
|
-$29.10M
-227.16%
YoY
|
-$26.16M
-156.19%
YoY
|
-$35.72M
-111.51%
YoY
|
-$23.45M
N/A
|
$22.89M
51.35%
YoY
|
$46.55M
-394.1%
YoY
|
$310.3M
-4845.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$33.07M
27.89%
YoY
|
-$27.00M
69.19%
YoY
|
-$25.53M
-16.8%
YoY
|
-$25.86M
-4.04%
YoY
|
-$16.91M
-51.75%
YoY
|
-$15.96M
-43.51%
YoY
|
-$30.68M
30.27%
YoY
|
-$26.95M
5.22%
YoY
|
-$35.04M
60.48%
YoY
|
-$28.25M
37.11%
YoY
|
-$23.55M
14.27%
YoY
|
-$25.61M
30.08%
YoY
|
-$21.84M
30.04%
YoY
|
-$20.60M
-39.14%
YoY
|
-$20.61M
N/A
|
-$19.69M
-347.66%
YoY
|
-$16.79M
95.03%
YoY
|
-$33.85M
649.15%
YoY
|
| Capital Expenditures |
$3.220M
-59.6%
YoY
|
$1.007M
-93.84%
YoY
|
$2.973M
-84.78%
YoY
|
$7.971M
-68.38%
YoY
|
$6.272M
-58.43%
YoY
|
$16.36M
-5.23%
YoY
|
$19.53M
53.9%
YoY
|
$25.21M
731.43%
YoY
|
$15.09M
211.35%
YoY
|
$17.26M
-202.17%
YoY
|
$12.69M
-415.56%
YoY
|
$3.032M
-70.99%
YoY
|
$4.846M
-140.13%
YoY
|
-$16.89M
-46.39%
YoY
|
-$4.022M
N/A
|
$10.45M
N/A
|
-$12.08M
-269.09%
YoY
|
-$31.51M
292.39%
YoY
|
| Free Cash Flow |
-$36.29M
7.28%
YoY
|
-$28.01M
-13.34%
YoY
|
-$28.50M
-43.25%
YoY
|
-$33.83M
-35.14%
YoY
|
-$23.18M
-53.76%
YoY
|
-$32.32M
-28.99%
YoY
|
-$50.21M
38.55%
YoY
|
-$52.16M
82.1%
YoY
|
-$50.13M
87.88%
YoY
|
-$45.51M
1126.35%
YoY
|
-$36.24M
118.5%
YoY
|
-$28.64M
-4.97%
YoY
|
-$26.68M
465.68%
YoY
|
-$3.711M
58.25%
YoY
|
-$16.59M
N/A
|
-$30.14M
N/A
|
-$4.717M
-70.05%
YoY
|
-$2.345M
-166.79%
YoY
|
Loading...