|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flow from operating activities | |||||
| Net loss | |||||
| Adjustments required to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation | |||||
| Amortization of discount (premium) on marketable debt securities | |||||
| Loss on sale of marketable debt securities | |||||
| Interest income and translation differences from short-term deposits | |||||
| Financial expenses related to SEPA | |||||
| Finance expenses | |||||
| Interest income from short-term deposits | |||||
| Interest income from loan to associate | |||||
| Stock-based compensation expense | |||||
| Impairment of Associate and associated loan | |||||
| Change in fair value convertible note | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease (increase) in other receivables | |||||
| Increase (decrease) in trade payables | |||||
| Increase (decrease) in other payables | |||||
| Net cash used in operating activities | |||||
| Cash flow from investing activities | |||||
| Investment in marketable debt securities, | |||||
| Loan to associate | |||||
| Investment in Associate | |||||
| Proceeds from sale of marketable debt securities | |||||
| Investment in short-term deposits, net | |||||
| Net cash provided by (used in) investing activities | |||||
| Proceeds from issuance of ordinary shares in relation to SEPA | |||||
| Proceeds from issuance of ordinary shares, pre-funded warrants, and warrants net of issuance costs | |||||
| Net cash provided by financing activities | |||||
| Increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash at the beginning of the year | |||||
| Cash, cash equivalents and restricted cash at the end of the year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash received from interest | |||||
| Non-cash investing and financing activities: | |||||
| Conversion of convertible note into investment in associate | |||||
Loading...