2024 Q3 Form 10-Q Financial Statement
#000082118924000031 Filed on August 01, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $5.965B | $6.025B |
YoY Change | -3.98% | 8.11% |
Cost Of Revenue | $2.345B | $2.309B |
YoY Change | 8.26% | 4.72% |
Gross Profit | $3.627B | $3.696B |
YoY Change | -9.57% | 9.45% |
Gross Profit Margin | 60.8% | 61.34% |
Selling, General & Admin | $450.0M | $488.0M |
YoY Change | -10.36% | 7.25% |
% of Gross Profit | 12.41% | 13.2% |
Research & Development | $35.00M | $33.00M |
YoY Change | 0.0% | -21.43% |
% of Gross Profit | 0.96% | 0.89% |
Depreciation & Amortization | $1.031B | $984.0M |
YoY Change | 14.81% | 13.63% |
% of Gross Profit | 28.43% | 26.62% |
Operating Expenses | $1.516B | $1.505B |
YoY Change | 5.64% | 10.42% |
Operating Profit | $2.089B | $2.130B |
YoY Change | -18.3% | 8.12% |
Interest Expense | -$31.00M | -$36.00M |
YoY Change | -186.11% | -202.86% |
% of Operating Profit | -1.48% | -1.69% |
Other Income/Expense, Net | $76.00M | $66.00M |
YoY Change | 46.15% | 29.41% |
Pretax Income | $2.134B | $2.160B |
YoY Change | -17.06% | 8.76% |
Income Tax | $461.0M | $470.0M |
% Of Pretax Income | 21.6% | 21.76% |
Net Earnings | $1.673B | $1.690B |
YoY Change | -17.59% | 8.82% |
Net Earnings / Revenue | 28.05% | 28.05% |
Basic Earnings Per Share | $2.97 | $2.97 |
Diluted Earnings Per Share | $2.95 | $2.95 |
COMMON SHARES | ||
Basic Shares Outstanding | 568.6M shares | 574.7M shares |
Diluted Shares Outstanding | 568.0M shares | 572.0M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.122B | $5.431B |
YoY Change | 14.95% | 14.0% |
Cash & Equivalents | $6.122B | $5.431B |
Short-Term Investments | ||
Other Short-Term Assets | $458.0M | $640.0M |
YoY Change | -26.84% | 22.37% |
Inventory | $1.038B | $1.069B |
Prepaid Expenses | ||
Receivables | $2.545B | $2.657B |
Other Receivables | $2.000M | $2.000M |
Total Short-Term Assets | $10.17B | $9.803B |
YoY Change | -0.91% | 10.07% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $34.13B | $33.64B |
YoY Change | 7.57% | 8.85% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.818B | $1.733B |
YoY Change | 11.33% | 5.8% |
Total Long-Term Assets | $35.99B | $35.42B |
YoY Change | 7.78% | 8.72% |
TOTAL ASSETS | ||
Total Short-Term Assets | $10.17B | $9.803B |
Total Long-Term Assets | $35.99B | $35.42B |
Total Assets | $46.15B | $45.22B |
YoY Change | 5.74% | 9.01% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.290B | $2.436B |
YoY Change | -7.06% | 10.48% |
Accrued Expenses | $1.193B | $903.0M |
YoY Change | 26.65% | 169.55% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $34.00M | $534.0M |
YoY Change | 0.0% | 1470.59% |
Total Short-Term Liabilities | $4.406B | $4.628B |
YoY Change | 4.28% | 24.04% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.742B | $3.250B |
YoY Change | -0.8% | -14.02% |
Other Long-Term Liabilities | $2.480B | $2.456B |
YoY Change | -8.08% | -4.84% |
Total Long-Term Liabilities | $6.222B | $5.706B |
YoY Change | -3.83% | -10.3% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $4.406B | $4.628B |
Total Long-Term Liabilities | $6.222B | $5.706B |
Total Liabilities | $10.63B | $10.33B |
YoY Change | -0.63% | 2.4% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $26.23B | $25.07B |
YoY Change | 18.98% | 22.32% |
Common Stock | $206.0M | $206.0M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $29.57B | $29.16B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $46.15B | $45.22B |
YoY Change | 5.74% | 9.01% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $1.673B | $1.690B |
YoY Change | -17.59% | 8.82% |
Depreciation, Depletion And Amortization | $1.031B | $984.0M |
YoY Change | 14.81% | 13.63% |
Cash From Operating Activities | $3.588B | $2.889B |
YoY Change | 32.69% | 26.88% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $1.502B | $1.670B |
YoY Change | -1.05% | 9.8% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$59.00M | $137.0M |
YoY Change | 321.43% | -161.99% |
Cash From Investing Activities | -$1.561B | -$1.533B |
YoY Change | 1.89% | -12.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -1.336B | -1.217B |
YoY Change | 119.02% | 54.25% |
NET CHANGE | ||
Cash From Operating Activities | 3.588B | 2.889B |
Cash From Investing Activities | -1.561B | -1.533B |
Cash From Financing Activities | -1.336B | -1.217B |
Net Change In Cash | 691.0M | 139.0M |
YoY Change | 22.95% | -154.72% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.588B | $2.889B |
Capital Expenditures | $1.502B | $1.670B |
Free Cash Flow | $2.086B | $1.219B |
YoY Change | 75.89% | 61.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
eog |
Common Stock Issued Under Stock Plans Net
CommonStockIssuedUnderStockPlansNet
|
0 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
0 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
90000000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1453000000 | usd | |
eog |
Treasury Stock Issued Under Stock Plans
TreasuryStockIssuedUnderStockPlans
|
6000000 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
29159000000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
24779000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3576000000 | usd | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
2.65 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
1551000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1000000 | usd | |
eog |
Common Stock Issued Under Stock Plans Net
CommonStockIssuedUnderStockPlansNet
|
0 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Restricted Stock Units Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRestrictedStockUnitsRequisiteServicePeriodRecognition
|
0 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
69000000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
615000000 | usd | |
eog |
Treasury Stock Issued Under Stock Plans
TreasuryStockIssuedUnderStockPlans
|
0 | usd | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
26257000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3479000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3576000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2058000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1664000000 | usd | |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
100000000 | usd | |
us-gaap |
Impairment Of Oil And Gas Properties
ImpairmentOfOilAndGasProperties
|
69000000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
90000000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
69000000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
327000000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
428000000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
46000000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
60000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-12000000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-6000000 | usd | |
us-gaap |
Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
|
6000000 | usd | |
us-gaap |
Results Of Operations Dry Hole Costs
ResultsOfOperationsDryHoleCosts
|
1000000 | usd | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
190000000 | usd | |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
477000000 | usd | |
eog |
Cash Received Paid On Derivative Instruments Net
CashReceivedPaidOnDerivativeInstrumentsNet
|
134000000 | usd | |
eog |
Cash Received Paid On Derivative Instruments Net
CashReceivedPaidOnDerivativeInstrumentsNet
|
-153000000 | usd | |
eog |
Other Net Excluding Gains Losses
OtherNetExcludingGainsLosses
|
0 | usd | |
eog |
Other Net Excluding Gains Losses
OtherNetExcludingGainsLosses
|
-1000000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-91000000 | usd | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-475000000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-192000000 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
303000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-29000000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-308000000 | usd | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
134000000 | usd | |
us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
20000000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
119000000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-95000000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-91000000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
146000000 | usd | |
eog |
Changes In Components Of Working Capital Associated With Investing And Financing Activities
ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingAndFinancingActivities
|
-356000000 | usd | |
eog |
Changes In Components Of Working Capital Associated With Investing And Financing Activities
ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingAndFinancingActivities
|
285000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5792000000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5532000000 | usd | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
2842000000 | usd | |
us-gaap |
Payments To Acquire Oil And Gas Property And Equipment
PaymentsToAcquireOilAndGasPropertyAndEquipment
|
2646000000 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
663000000 | usd | |
us-gaap |
Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
499000000 | usd | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
19000000 | usd | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
121000000 | usd | |
eog |
Changes In Components Of Working Capital Associated With Investing Activities
ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingActivities
|
356000000 | usd | |
eog |
Changes In Components Of Working Capital Associated With Investing Activities
ChangesInComponentsOfWorkingCapitalAssociatedWithInvestingActivities
|
-285000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3130000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3309000000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1250000000 | usd | |
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
1045000000 | usd | |
us-gaap |
Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
|
1547000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1458000000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
619000000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
11000000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
9000000 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
8000000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
17000000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
16000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2509000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-3431000000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
153000000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1208000000 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5278000000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5972000000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
5431000000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4764000000 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
45000000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
35000000 | usd |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
90000000 | usd | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
69000000 | usd | |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
15000000 | shares |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
1690000000 | usd |
CY2024Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
1690000000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3576000000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
3576000000 | usd | |
CY2024Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2024Q2 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.91 | |
CY2023Q4 | us-gaap |
Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
|
0 | usd |
CY2024Q2 | us-gaap |
Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
|
0 | usd |
CY2024Q2 | us-gaap |
Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
|
0 | usd |
CY2023Q4 | us-gaap |
Derivative Asset Collateral Obligation To Return Cash Offset
DerivativeAssetCollateralObligationToReturnCashOffset
|
0 | usd |
us-gaap |
Payments To Acquire Oil And Gas Property
PaymentsToAcquireOilAndGasProperty
|
135000000 | usd | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
60000000 | usd | |
us-gaap |
Proceeds From Sale Of Oil And Gas Property And Equipment
ProceedsFromSaleOfOilAndGasPropertyAndEquipment
|
121000000 | usd | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |