2018 Q2 Form 10-Q Financial Statement

#000157056218000037 Filed on May 10, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2018 Q1 2017 Q1
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $0.00
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $6.248M $3.470M $1.220M
YoY Change 681.0% 184.43%
% of Gross Profit
Research & Development $1.648M $1.678M $2.651M
YoY Change 20.73% -36.7%
% of Gross Profit
Depreciation & Amortization $0.00 $0.00 $111.0K
YoY Change -100.0% -100.0%
% of Gross Profit
Operating Expenses $16.10M $6.045M $3.977M
YoY Change 607.69% 52.0%
Operating Profit -$16.10M -$6.045M -$3.977M
YoY Change 607.69% 52.0%
Interest Expense -$320.0K $107.0K $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net -$321.0K -$107.0K -$1.000K
YoY Change 32000.0% 10600.0%
Pretax Income -$16.42M -$6.152M -$3.978M
YoY Change 621.49% 54.65%
Income Tax $12.00K $10.00K $20.00K
% Of Pretax Income
Net Earnings -$16.43M -$6.162M -$4.000M
YoY Change 615.72% 54.05%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$693.5K -$260.6K -$169.2K
COMMON SHARES
Basic Shares Outstanding 23.64M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $43.60M $49.60M
YoY Change
Cash & Equivalents $43.60M $49.57M $0.00
Short-Term Investments
Other Short-Term Assets $1.000M $500.0K
YoY Change 900.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $44.62M $50.11M
YoY Change 44523.0%
LONG-TERM ASSETS
Property, Plant & Equipment $5.000K
YoY Change
Goodwill $21.21M $21.21M
YoY Change
Intangibles $56.08M $56.08M
YoY Change
Long-Term Investments
YoY Change
Other Assets $22.00K $0.00
YoY Change -89.0%
Total Long-Term Assets $77.31M $77.28M
YoY Change -47.05%
TOTAL ASSETS
Total Short-Term Assets $44.62M $50.11M
Total Long-Term Assets $77.31M $77.28M
Total Assets $121.9M $127.4M
YoY Change -16.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $751.0K $547.0K
YoY Change 50.2%
Accrued Expenses $2.933M $2.352M
YoY Change 877.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00 $0.00
YoY Change
Total Short-Term Liabilities $3.684M $3.629M
YoY Change -94.69%
LONG-TERM LIABILITIES
Long-Term Debt $16.50M $16.10M
YoY Change -86.52%
Other Long-Term Liabilities $48.80M $40.60M
YoY Change
Total Long-Term Liabilities $65.30M $56.70M
YoY Change -46.65%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.684M $3.629M
Total Long-Term Liabilities $65.30M $56.70M
Total Liabilities $84.00M $75.41M
YoY Change -60.58%
SHAREHOLDERS EQUITY
Retained Earnings -$98.75M -$82.32M
YoY Change
Common Stock $1.000K $1.000K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $37.93M $51.98M
YoY Change
Total Liabilities & Shareholders Equity $121.9M $127.4M
YoY Change -16.54%

Cashflow Statement

Concept 2018 Q2 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$16.43M -$6.162M -$4.000M
YoY Change 615.72% 54.05%
Depreciation, Depletion And Amortization $0.00 $0.00 $111.0K
YoY Change -100.0% -100.0%
Cash From Operating Activities -$5.660M -$2.201M -$5.578M
YoY Change 76.32% -60.54%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$10.00K $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $56.33M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -310.0K $51.77M $5.391M
YoY Change -109.63% 860.32%
NET CHANGE
Cash From Operating Activities -5.660M -$2.201M -$5.578M
Cash From Investing Activities -10.00K $0.00
Cash From Financing Activities -310.0K $51.77M $5.391M
Net Change In Cash -5.980M $49.57M -$187.0K
YoY Change -59900.0% -26608.02%
FREE CASH FLOW
Cash From Operating Activities -$5.660M -$2.201M -$5.578M
Capital Expenditures -$10.00K
Free Cash Flow -$5.650M
YoY Change 76.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001570562
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23640389 shares
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
EVOLUS, INC.
CY2018Q1 dei Trading Symbol
TradingSymbol
EOLS
CY2017Q1 eols Accounts Payable Paidby Parent
AccountsPayablePaidbyParent
0 USD
CY2018Q1 eols Accounts Payable Paidby Parent
AccountsPayablePaidbyParent
-163000 USD
CY2018Q1 eols Business Combination Liquidated Damages
BusinessCombinationLiquidatedDamages
1000000 USD
CY2018Q1 eols Business Combination Periodin Which Liquidated Damageswillbe Awarded
BusinessCombinationPeriodinWhichLiquidatedDamageswillbeAwarded
P30D
CY2017Q1 eols Capital Contribution Convertible Note Write Off
CapitalContributionConvertibleNoteWriteOff
0 USD
CY2018Q1 eols Capital Contribution Convertible Note Write Off
CapitalContributionConvertibleNoteWriteOff
67000000 USD
CY2017Q1 eols Capital Contribution Forgivenessof Related Party Borrowings
CapitalContributionForgivenessofRelatedPartyBorrowings
0 USD
CY2018Q1 eols Capital Contribution Forgivenessof Related Party Borrowings
CapitalContributionForgivenessofRelatedPartyBorrowings
13200000 USD
CY2017Q1 eols Contingent Promissory Note
ContingentPromissoryNote
0 USD
CY2018Q1 eols Contingent Promissory Note
ContingentPromissoryNote
16042000 USD
CY2017Q1 eols Contingent Royalty Obligation
ContingentRoyaltyObligation
0 USD
CY2018Q1 eols Contingent Royalty Obligation
ContingentRoyaltyObligation
39700000 USD
CY2017Q1 eols Deferred Ipo Costs
DeferredIPOCosts
0 USD
CY2018Q1 eols Deferred Ipo Costs
DeferredIPOCosts
-2885000 USD
CY2017Q1 eols Deferred Offering Costs Unpaid
DeferredOfferingCostsUnpaid
0 USD
CY2018Q1 eols Deferred Offering Costs Unpaid
DeferredOfferingCostsUnpaid
-74000 USD
CY2017Q1 eols Non Cash Related Party Borrowings
NonCashRelatedPartyBorrowings
0 USD
CY2018Q1 eols Non Cash Related Party Borrowings
NonCashRelatedPartyBorrowings
-68767000 USD
CY2017Q1 eols Non Cash Related Party Receivable
NonCashRelatedPartyReceivable
0 USD
CY2018Q1 eols Non Cash Related Party Receivable
NonCashRelatedPartyReceivable
73690000 USD
CY2017Q4 eols Related Party Accounts Payable Current
RelatedPartyAccountsPayableCurrent
0 USD
CY2018Q1 eols Related Party Accounts Payable Current
RelatedPartyAccountsPayableCurrent
730000 USD
CY2017 eols Tax Cuts And Jobs Act Incomplete Accounting Change In Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsAndJobsActIncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
6300000 USD
CY2017 eols Tax Cutsand Jobs Actof2017 Incomplete Accounting Changein Tax Rate Provisional Decreasein Net Deferred Tax Assets
TaxCutsandJobsActof2017IncompleteAccountingChangeinTaxRateProvisionalDecreaseinNetDeferredTaxAssets
3200000 USD
CY2017Q4 eols Tax Cutsand Jobs Actof2017 Incomplete Accounting Changein Tax Rate Provisional Decreasein Valuation Allowance
TaxCutsandJobsActof2017IncompleteAccountingChangeinTaxRateProvisionalDecreaseinValuationAllowance
9600000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
445000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
547000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
977000 USD
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2352000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
134301000 USD
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1830000 shares
CY2017Q4 us-gaap Assets
Assets
152233000 USD
CY2018Q1 us-gaap Assets
Assets
127395000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
72824000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
50111000 USD
CY2017Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
CY2018Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
900000 USD
CY2018Q1 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
900000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
0 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49600000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49570000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
49570000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-187000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
187000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 USD
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
16527000 shares
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
23640389 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
16527000 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
23640389 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
1000 USD
CY2017Q4 us-gaap Contractual Obligation
ContractualObligation
0 USD
CY2018Q1 us-gaap Contractual Obligation
ContractualObligation
40600000 USD
CY2018Q1 us-gaap Contractual Obligation
ContractualObligation
40600000 USD
CY2018Q1 us-gaap Contractual Obligation
ContractualObligation
40600000 USD
CY2018Q1 us-gaap Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
2900000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
20000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10000 USD
CY2017Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
2125000 USD
CY2018Q1 us-gaap Deferred Offering Costs
DeferredOfferingCosts
0 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
38000 USD
CY2018Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
35000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
14990000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
15000000 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
111000 USD
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
0 USD
CY2017Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
111000 USD
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
0 USD
CY2018Q1 us-gaap Dividends
Dividends
66100000 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
72639000 USD
CY2018Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
0 USD
CY2017Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
72639000 USD
CY2018Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
0 USD
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.24
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.30
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1215000 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3467000 USD
CY2018Q1 us-gaap Goodwill
Goodwill
21208000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
21208000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1991000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
21200000 USD
CY2018Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2018Q1 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3978000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6152000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
205000 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
134000 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1361000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
0 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
-2000 USD
CY2017Q1 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
0 USD
CY2018Q1 us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
730000 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3000 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
356000 USD
CY2017Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
56100000 USD
CY2018Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
56100000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
56076000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
56076000 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
0 USD
CY2018Q1 us-gaap Interest Expense
InterestExpense
107000 USD
CY2017Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
41000 USD
CY2018Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
52000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
227776000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
75413000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
152233000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
127395000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
212748000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3629000 USD
CY2017Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
0 USD
CY2018Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
16149000 USD
CY2018Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
16100000 USD
CY2018Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
16149000 USD
CY2017Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
0 USD
CY2018Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
0 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5391000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
51771000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5600000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5578000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2200000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2201000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-3998000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-4000000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-6162000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-6200000 USD
CY2017Q1 us-gaap Notes Assumed1
NotesAssumed1
0 USD
CY2018Q1 us-gaap Notes Assumed1
NotesAssumed1
140688000 USD
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
138687000 USD
CY2017Q4 us-gaap Notes Payable Current
NotesPayableCurrent
138700000 USD
CY2018Q1 us-gaap Notes Payable Current
NotesPayableCurrent
0 USD
CY2018Q1 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1 unit
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
3977000 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
6045000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3977000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-6045000 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
428000 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
179000 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
74000 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
175000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-107000 USD
CY2017Q1 us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
0 USD
CY2018Q1 us-gaap Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
686000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
185000 USD
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
541000 USD
CY2018Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
56300000 USD
CY2017Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0 USD
CY2018Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
56330000 USD
CY2018Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
56300000 USD
CY2017Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
5391000 USD
CY2018Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1127000 USD
CY2017Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
0 USD
CY2018Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
5000000 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2651000 USD
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1678000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-75543000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-82300000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-82320000 USD
CY2018Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
12.00
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
100000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
143000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1000000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1006000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
-75543000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
51982000 USD
CY2018Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
1.6527
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16527000 shares
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
20226460 shares
CY2018Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:13px;padding-top:0px;text-align:left;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;font-style:italic;font-weight:bold;">Risk and Uncertainties</font></div><div style="line-height:120%;padding-bottom:13px;text-align:left;padding-left:0px;text-indent:0px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;">The Company has not commenced principal operations in the form of commercialized product sales. The Product requires regulatory approval from the U.S. Food and Drug Administration (&#8220;FDA&#8221;), the European Medicines Agency, and other similar regulatory authorities prior to commercial sales. The Company&#8217;s current and any future product candidates may not receive the necessary approvals. If the Company is denied approval or approval is delayed, it may have a material adverse impact on the Company&#8217;s business and its financial statements.</font></div><div style="line-height:120%;padding-bottom:13px;text-align:left;padding-left:0px;text-indent:0px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;">The Company is subject to risks common to early stage companies in the pharmaceutical industry including, but not limited to, dependency on the clinical and commercial success of its current and any future product candidates, ability to obtain regulatory approval of its current and any future product candidates, the need for substantial additional financing to achieve its goals, uncertainty of broad adoption of its approved products, if any, by physicians and patients, significant competition and untested manufacturing capabilities.</font></div></div>
CY2018Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:13px;padding-top:0px;text-align:left;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;font-style:italic;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;padding-bottom:13px;padding-top:0px;text-align:left;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#231f20;font-style:normal;font-weight:normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates, judgments, and assumptions that affect the amounts reported in the financial statements and disclosures made in the accompanying notes. Actual results could materially differ from those estimates, judgments, and assumptions. Management considers many factors in selecting appropriate financial accounting policies and controls and in developing the estimates and assumptions that are used in the preparation of these financial statements. Management must apply significant judgment in this process. In addition, other factors may affect estimates, including expected business and operational changes, sensitivity and volatility associated with the assumptions used in developing estimates, and whether historical trends are expected to be representative of future trends. The estimation process often may yield a range of potentially reasonable estimates of the ultimate future outcomes, and management must select an amount that falls within that range of reasonable estimates</font><font style="font-family:Times New Roman;font-size:10pt;color:#231f20;font-style:italic;font-weight:bold;">.</font></div><div style="line-height:120%;padding-bottom:13px;text-align:left;padding-left:0px;text-indent:0px;font-size:10pt;"><font style="font-family:Times New Roman;font-size:10pt;color:#000000;">On an ongoing basis, the Company evaluates the most significant estimates, including those related to the fair values of financial instruments, intangible assets and goodwill, useful lives of intangible assets, joint and several liability obligations, and </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;">royalty obligations, </font><font style="font-family:Times New Roman;font-size:10pt;color:#000000;">among others. Although the Company bases these estimates on historical experience, knowledge of current events and actions it may undertake in the future, and on various other assumptions that are believed to be reasonable, the results of which form the basis for making judgments over the carrying values of assets and liabilities, this process may result in actual results differing materially from those estimated amounts used in the preparation of the financial statements.</font></div></div>

Files In Submission

Name View Source Status
0001570562-18-000037-index-headers.html Edgar Link pending
0001570562-18-000037-index.html Edgar Link pending
0001570562-18-000037.txt Edgar Link pending
0001570562-18-000037-xbrl.zip Edgar Link pending
eols-20180331.xml Edgar Link completed
eols-20180331.xsd Edgar Link pending
eols-20180331_cal.xml Edgar Link unprocessable
eols-20180331_def.xml Edgar Link unprocessable
eols-20180331_lab.xml Edgar Link unprocessable
eols-20180331_pre.xml Edgar Link unprocessable
evolus03311810-q.htm Edgar Link pending
exhibit31103311810q.htm Edgar Link pending
exhibit31203311810q.htm Edgar Link pending
exhibit32103311810q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending