2024 Q2 Form 10-Q Financial Statement
#000107261324000499 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $12.80M | $9.387M |
YoY Change | 31.8% | -6.62% |
Cost Of Revenue | $8.608M | $8.221M |
YoY Change | 10.08% | 12.95% |
Gross Profit | $4.190M | $1.166M |
YoY Change | 121.7% | -57.95% |
Gross Profit Margin | 32.74% | 12.43% |
Selling, General & Admin | $2.946M | $3.589M |
YoY Change | 8.5% | -0.66% |
% of Gross Profit | 70.31% | 307.71% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $64.00K | $59.00K |
YoY Change | 18.52% | -89.52% |
% of Gross Profit | 1.53% | 5.06% |
Operating Expenses | $14.72M | $13.79M |
YoY Change | 22.58% | 12.3% |
Operating Profit | -$1.925M | -$4.398M |
YoY Change | -16.35% | 97.87% |
Interest Expense | -$735.2K | -$315.1K |
YoY Change | 297.65% | 32.76% |
% of Operating Profit | ||
Other Income/Expense, Net | -$735.2K | -$315.0K |
YoY Change | 297.66% | 32.76% |
Pretax Income | -$4.390M | -$3.975M |
YoY Change | 78.09% | 61.62% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$4.390M | -$3.975M |
YoY Change | 78.09% | 61.62% |
Net Earnings / Revenue | -34.3% | -42.35% |
Basic Earnings Per Share | -$0.15 | -$0.15 |
Diluted Earnings Per Share | -$0.15 | -$0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | 30.38M shares | 25.62M shares |
Diluted Shares Outstanding | 29.84M shares | 25.69M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.258M | $3.491M |
YoY Change | 614.97% | -48.38% |
Cash & Equivalents | $9.258M | $3.491M |
Short-Term Investments | ||
Other Short-Term Assets | $788.1K | $1.251M |
YoY Change | -47.15% | -16.98% |
Inventory | $1.451M | $1.797M |
Prepaid Expenses | $788.1K | $1.251M |
Receivables | $8.783M | $7.290M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $20.28M | $13.83M |
YoY Change | 68.75% | -18.82% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $98.09M | $84.32M |
YoY Change | 95.5% | 79.79% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.571M | $1.931M |
YoY Change | 110.28% | 158.56% |
Total Long-Term Assets | $99.67M | $86.25M |
YoY Change | 95.72% | 81.03% |
TOTAL ASSETS | ||
Total Short-Term Assets | $20.28M | $13.83M |
Total Long-Term Assets | $99.67M | $86.25M |
Total Assets | $119.9M | $100.1M |
YoY Change | 90.57% | 54.73% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $13.64M | $17.19M |
YoY Change | 228.04% | 199.9% |
Accrued Expenses | $8.105M | $7.437M |
YoY Change | 39.36% | 18.41% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $339.8K | $486.5K |
YoY Change | -85.33% | -86.47% |
Total Short-Term Liabilities | $23.76M | $27.05M |
YoY Change | 88.57% | 83.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $8.524M | $11.50M |
YoY Change | 110.23% | 146.44% |
Other Long-Term Liabilities | $28.99M | $29.84M |
YoY Change | 3.65% | 16.28% |
Total Long-Term Liabilities | $37.51M | $41.34M |
YoY Change | 17.14% | 36.31% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $23.76M | $27.05M |
Total Long-Term Liabilities | $37.51M | $41.34M |
Total Liabilities | $61.27M | $68.39M |
YoY Change | 37.31% | 51.7% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$72.98M | -$68.59M |
YoY Change | 27.88% | 25.61% |
Common Stock | $90.90K | $85.15K |
YoY Change | 11.33% | 4.31% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $58.67M | $31.69M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $119.9M | $100.1M |
YoY Change | 90.57% | 54.73% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.390M | -$3.975M |
YoY Change | 78.09% | 61.62% |
Depreciation, Depletion And Amortization | $64.00K | $59.00K |
YoY Change | 18.52% | -89.52% |
Cash From Operating Activities | -$1.801M | $3.908M |
YoY Change | -38.27% | -177.12% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $13.29M | $16.97M |
YoY Change | 675.58% | 658.63% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$125.2K | -$125.2K |
YoY Change | 6.53% | -104.65% |
Cash From Investing Activities | -$13.42M | -$17.10M |
YoY Change | 632.63% | -3855.29% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $61.60K | |
YoY Change | -89.18% | |
Cash From Financing Activities | 20.98M | $8.888M |
YoY Change | -3015.11% | -1661.74% |
NET CHANGE | ||
Cash From Operating Activities | -1.801M | $3.908M |
Cash From Investing Activities | -13.42M | -$17.10M |
Cash From Financing Activities | 20.98M | $8.888M |
Net Change In Cash | 5.766M | -$4.301M |
YoY Change | -205.44% | -16.98% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.801M | $3.908M |
Capital Expenditures | $13.29M | $16.97M |
Free Cash Flow | -$15.09M | -$13.06M |
YoY Change | 225.85% | 78.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-68594014 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31691266 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
100082694 | usd |
CY2024Q1 | empr |
Oil And Gas Sales
OilAndGasSales
|
9441964 | usd |
CY2024Q1 | empr |
Other Revenue
OtherRevenue
|
10086 | usd |
CY2024Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-858150 | usd |
CY2024Q1 | us-gaap |
Revenues
Revenues
|
9387241 | usd |
CY2024Q1 | empr |
Operating
Operating
|
7387423 | usd |
CY2024Q1 | empr |
Production Taxes
ProductionTaxes
|
833447 | usd |
CY2024Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1490130 | usd |
CY2024Q1 | empr |
Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
|
-485349 | usd |
CY2024Q1 | us-gaap |
Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
|
usd | |
CY2023Q4 | empr |
Derivative Instruments And Hedges1
DerivativeInstrumentsAndHedges1
|
usd | |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
usd | |
CY2023Q4 | empr |
Derivative Instruments And Hedges2
DerivativeInstrumentsAndHedges2
|
usd | |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q1 | empr |
Gain On Financial Derivatives
GainOnFinancialDerivatives
|
usd | |
CY2024Q1 | empr |
Sinking Fund Deposit
SinkingFundDeposit
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
usd | |
CY2023Q1 | empr |
Asset Retirement Obligation Addition Of Estimate
AssetRetirementObligationAdditionOfEstimate
|
usd | |
CY2024Q1 | empr |
Liabilities Settled
LiabilitiesSettled
|
usd | |
CY2024Q1 | empr |
Revision To Estimates
RevisionToEstimates
|
usd | |
CY2023Q1 | empr |
Less Current Portion Included In Accrued Expenses
LessCurrentPortionIncludedInAccruedExpenses
|
usd | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7436586 | usd |
CY2023Q4 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
usd | |
CY2024Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y1M6D | |
CY2024Q1 | empr |
Capital Leases Future Minimum Payments Due In Seven Years
CapitalLeasesFutureMinimumPaymentsDueInSevenYears
|
usd | |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
usd | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
usd | |
CY2023Q4 | us-gaap |
Derivative Instruments And Hedges
DerivativeInstrumentsAndHedges
|
406806 | usd |
CY2024Q1 | empr |
Derivative Instruments And Hedges1
DerivativeInstrumentsAndHedges1
|
440644 | usd |
CY2024Q1 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2970000 | usd |
CY2024Q1 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
441748 | usd |
CY2023Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
544382 | usd |
CY2024Q1 | empr |
Derivative Instruments And Hedges2
DerivativeInstrumentsAndHedges2
|
1292000 | usd |
CY2024Q1 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
28105761 | usd |
CY2023Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
27468427 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
68391428 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
57659156 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
6 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
6 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
6 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
6 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25623674 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25503530 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25503530 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
85145 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
85025 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
100200135 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
99490253 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-64618818 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34956460 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
92615616 | usd |
CY2023Q1 | empr |
Oil And Gas Sales
OilAndGasSales
|
8938715 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-66823 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
10052245 | usd |
CY2023Q1 | empr |
Operating
Operating
|
6520163 | usd |
CY2023Q1 | empr |
Production Taxes
ProductionTaxes
|
758114 | usd |
CY2023Q1 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
622489 | usd |
CY2023Q1 | empr |
Accretion Of Asset Retirement Obligation
AccretionOfAssetRetirementObligation
|
-401275 | usd |
CY2024Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
2879037 | usd |
CY2023Q1 | us-gaap |
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
|
3023279 | usd |
CY2024Q1 | empr |
Share Based Compensations
ShareBasedCompensations
|
710002 | usd |
CY2023Q1 | empr |
Share Based Compensations
ShareBasedCompensations
|
949639 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3589039 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3972918 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
13785388 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
12274959 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4398147 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2222714 | usd |
CY2024Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-315049 | usd |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-237299 | usd |
CY2024Q1 | empr |
Other Income Expense
OtherIncomeExpense
|
738000 | usd |
CY2023Q1 | empr |
Other Income Expense
OtherIncomeExpense
|
422 | usd |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3975196 | usd |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2459591 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3975196 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2459591 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.15 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.11 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.15 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.11 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25688427 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22096796 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
25688427 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22096796 | shares |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
34956460 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3975196 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
710002 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
31691266 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
23235881 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2459591 | usd |
CY2023Q1 | empr |
Impact Of Former Ceo Settlement
ImpactOfFormerCeoSettlement
|
-2126131 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
949639 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
19599798 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3975196 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2459591 | usd |
CY2024Q1 | empr |
Stock Compensation Expense
StockCompensationExpense
|
710002 | usd |
CY2023Q1 | empr |
Stock Compensation Expense
StockCompensationExpense
|
949639 | usd |
CY2024Q1 | empr |
Amortization Of Right Of Use Assets
AmortizationOfRightOfUseAssets
|
-135733 | usd |
CY2023Q1 | empr |
Amortization Of Right Of Use Assets
AmortizationOfRightOfUseAssets
|
-76225 | usd |
CY2024Q1 | empr |
Depreciation Depletion Amortization
DepreciationDepletionAmortization
|
1490130 | usd |
CY2023Q1 | empr |
Depreciation Depletion Amortization
DepreciationDepletionAmortization
|
622489 | usd |
CY2024Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
485349 | usd |
CY2023Q1 | us-gaap |
Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
|
401275 | usd |
CY2024Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-858150 | usd |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-66823 | usd |
CY2024Q1 | empr |
Settlement On Or Purchases Of Derivative Instruments
SettlementOnOrPurchasesOfDerivativeInstruments
|
-10700 | usd |
CY2023Q1 | empr |
Settlement On Or Purchases Of Derivative Instruments
SettlementOnOrPurchasesOfDerivativeInstruments
|
-41187 | usd |
CY2024Q1 | empr |
Gain On Financial Derivatives
GainOnFinancialDerivatives
|
-738000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1064629 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
849909 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
363888 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
420859 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
2398 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-89812 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
4339024 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-213611 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
361284 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-110053 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
446430 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
3177767 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3907689 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5066714 | usd |
CY2024Q1 | empr |
Additions To Oil And Natural Gas Properties
AdditionsToOilAndNaturalGasProperties
|
16940873 | usd |
CY2023Q1 | empr |
Additions To Oil And Natural Gas Properties
AdditionsToOilAndNaturalGasProperties
|
2210004 | usd |
CY2024Q1 | us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
31023 | usd |
CY2023Q1 | us-gaap |
Payments For Purchase Of Other Assets1
PaymentsForPurchaseOfOtherAssets1
|
27170 | usd |
CY2024Q1 | empr |
Cash Paid For Right Of Use Assets
CashPaidForRightOfUseAssets
|
125238 | usd |
CY2023Q1 | empr |
Cash Paid For Right Of Use Assets
CashPaidForRightOfUseAssets
|
86545 | usd |
CY2023Q1 | empr |
Sinking Fund Deposit
SinkingFundDeposit
|
-2779000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-17097134 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
455281 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
3950000 | usd |
CY2024Q1 | us-gaap |
Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
|
5000000 | usd |
CY2024Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
61598 | usd |
CY2023Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
569136 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8888402 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-569136 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-4301043 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-5180569 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7792508 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
11944442 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
3491465 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6763873 | usd |
CY2024Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
179893 | usd |
CY2023Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
136761 | usd |
CY2024Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_842_eus-gaap--ConcentrationRiskCreditRisk_zFqwcukWWVmj" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_867_zMeHdOaoFNE2">Concentrations of Credit Risk</span></b></span></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0 0 8pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s accounts receivable are primarily receivables from oil and natural gas purchasers and joint interest owners. The purchasers of the Company’s oil and natural gas production consist primarily of independent marketers, major oil and natural gas companies and gas pipeline companies. Historically, the Company has not experienced any significant losses from uncollectible accounts from its oil and natural gas purchasers. The Company operates a substantial portion of its oil and natural gas properties. As the operator of a property, the Company makes full payments for costs associated with the property and seeks reimbursement from the other working interest owners in the property for their share of those costs. Joint operating agreements govern the operations of an oil or natural gas well and, in most instances, provide for offsetting of amounts payable or receivable between the Company and its joint interest owners. The Company’s joint interest partners consist primarily of independent oil and natural gas producers. If the oil and natural gas exploration and production industry in general was adversely affected, the ability of the Company’s joint interest partners to reimburse the Company could be adversely affected.</span></p> | |
CY2024Q1 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
92634087 | usd |
CY2023Q4 | us-gaap |
Capitalized Costs Proved Properties
CapitalizedCostsProvedProperties
|
75346623 | usd |
CY2024Q1 | us-gaap |
Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
|
3708264 | usd |
CY2023Q4 | us-gaap |
Capitalized Costs Unproved Properties
CapitalizedCostsUnprovedProperties
|
3245431 | usd |
CY2024Q1 | empr |
Capitalized Costs Work In Process
CapitalizedCostsWorkInProcess
|
10678303 | usd |
CY2023Q4 | empr |
Capitalized Costs Work In Process
CapitalizedCostsWorkInProcess
|
14917749 | usd |
CY2024Q1 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
|
107020654 | usd |
CY2023Q4 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Gross
CapitalizedCostsOilAndGasProducingActivitiesGross
|
93509803 | usd |
CY2024Q1 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
24427923 | usd |
CY2023Q4 | us-gaap |
Capitalized Costs Accumulated Depreciation Depletion Amortization And Valuation Allowance For Relating To Oil And Gas Producing Activities
CapitalizedCostsAccumulatedDepreciationDepletionAmortizationAndValuationAllowanceForRelatingToOilAndGasProducingActivities
|
22996805 | usd |
CY2024Q1 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
|
82592731 | usd |
CY2023Q4 | us-gaap |
Capitalized Costs Oil And Gas Producing Activities Net
CapitalizedCostsOilAndGasProducingActivitiesNet
|
70512998 | usd |
CY2024Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1431000 | usd |
CY2023Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
563000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
3029041 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
2998018 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
1299725 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Other Accumulated Depreciation
PropertyPlantAndEquipmentOtherAccumulatedDepreciation
|
1114807 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
1729316 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
1883211 | usd |
CY2024Q1 | us-gaap |
Depreciation
Depreciation
|
59000 | usd |
CY2023Q1 | us-gaap |
Depreciation
Depreciation
|
59000 | usd |
CY2024Q1 | empr |
Asset Retirement Obligations Beginning Of Period
AssetRetirementObligationsBeginningOfPeriod
|
28168427 | usd |
CY2023Q1 | empr |
Asset Retirement Obligations Beginning Of Period
AssetRetirementObligationsBeginningOfPeriod
|
25000740 | usd |
CY2024Q1 | empr |
Asset Retirement Obligation Addition Of Estimate
AssetRetirementObligationAdditionOfEstimate
|
151985 | usd |
CY2023Q1 | empr |
Liabilities Settled
LiabilitiesSettled
|
-190375 | usd |
CY2023Q1 | empr |
Revision To Estimates
RevisionToEstimates
|
-68809 | usd |
CY2024Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
485349 | usd |
CY2023Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
401275 | usd |
CY2024Q1 | empr |
Asset Retirement Obligation End Of Period
AssetRetirementObligationEndOfPeriod
|
28805761 | usd |
CY2023Q1 | empr |
Asset Retirement Obligation End Of Period
AssetRetirementObligationEndOfPeriod
|
25142831 | usd |
CY2024Q1 | empr |
Less Current Portion Included In Accrued Expenses
LessCurrentPortionIncludedInAccruedExpenses
|
700000 | usd |
CY2024Q1 | empr |
Asset Retirement Obligation Longterm
AssetRetirementObligationLongterm
|
28105761 | usd |
CY2023Q1 | empr |
Asset Retirement Obligation Longterm
AssetRetirementObligationLongterm
|
25142831 | usd |
CY2024Q1 | empr |
Net Cash Receipts From Payments On Derivatives
NetCashReceiptsFromPaymentsOnDerivatives
|
-10700 | usd |
CY2023Q1 | empr |
Net Cash Receipts From Payments On Derivatives
NetCashReceiptsFromPaymentsOnDerivatives
|
-41187 | usd |
CY2024Q1 | empr |
Oil Gas And Ngl Receivables
OilGasAndNglReceivables
|
3227706 | usd |
CY2023Q4 | empr |
Oil Gas And Ngl Receivables
OilGasAndNglReceivables
|
2784745 | usd |
CY2024Q1 | us-gaap |
Oil And Gas Joint Interest Billing Receivables
OilAndGasJointInterestBillingReceivables
|
4026259 | usd |
CY2023Q4 | us-gaap |
Oil And Gas Joint Interest Billing Receivables
OilAndGasJointInterestBillingReceivables
|
5444331 | usd |
CY2024Q1 | us-gaap |
Other Receivables
OtherReceivables
|
36042 | usd |
CY2023Q4 | us-gaap |
Other Receivables
OtherReceivables
|
125560 | usd |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7290007 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
8354636 | usd |
CY2024Q1 | empr |
Accrued And Suspended Thirdparty Revenue Current
AccruedAndSuspendedThirdpartyRevenueCurrent
|
4459055 | usd |
CY2023Q4 | empr |
Accrued And Suspended Thirdparty Revenue Current
AccruedAndSuspendedThirdpartyRevenueCurrent
|
4049984 | usd |
CY2024Q1 | empr |
Accrued Salaries And Payroll Taxes
AccruedSalariesAndPayrollTaxes
|
1032523 | usd |
CY2023Q4 | empr |
Accrued Salaries And Payroll Taxes
AccruedSalariesAndPayrollTaxes
|
1059295 | usd |
CY2024Q1 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
774359 | usd |
CY2023Q4 | us-gaap |
Accrued Income Taxes
AccruedIncomeTaxes
|
829226 | usd |
CY2024Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1170649 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1136797 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7075302 | usd |
CY2024Q1 | empr |
Schedule Of Unamortize Expense Table Textblock
ScheduleOfUnamortizeExpenseTableTextblock
|
<p id="xdx_89F_ecustom--ScheduleOfUnamortizeExpenseTableTextblock_zL9jVJPLh2ec" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span id="xdx_8BE_ziUMtPrTya8">The following table represents the Company’s outstanding debt as of March 31, 2024 and December 31, 2023:</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 9pt Sans-Serif; margin: 0; text-align: center; color: Red"></p> <table cellpadding="0" cellspacing="2" style="font: 9.5pt Times New Roman, Times, Serif; margin-left: auto; border-collapse: collapse; width: 80%; margin-right: auto" summary="xdx: Disclosure - Property (Details)"> <tr style="vertical-align: bottom"> <td> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">As of March 31, 2024</td><td style="padding-bottom: 1pt; font-weight: bold"> </td><td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">As of December 31, 2023</td><td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td> </td><td> </td> <td colspan="2"> </td><td> </td><td> </td> <td colspan="2"> </td><td> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">Equity Bank Credit Facility</td><td style="width: 8%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_984_eus-gaap--DebtCurrent_iI_c20240331__us-gaap--PlanNameAxis__custom--EquityBankCreditFacilityMember_zIWQk9jIRBG2" style="width: 14%; text-align: right">8,442,484</td><td style="width: 1%; text-align: left"> </td><td style="width: 4%"> </td> <td style="width: 1%; text-align: left">$</td><td id="xdx_987_eus-gaap--DebtCurrent_iI_c20231231__us-gaap--PlanNameAxis__custom--EquityBankCreditFacilityMember_zx11EuFJD8hg" style="width: 14%; text-align: right">4,492,484</td><td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Promissory Note – Related Party</td><td> </td> <td style="text-align: left"> </td><td id="xdx_982_eus-gaap--DebtCurrent_iI_c20240331__us-gaap--PlanNameAxis__custom--PromissoryNoteRelatedPartyMember_zTZOZ4fMJz32" style="text-align: right">2,970,000</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--DebtCurrent_iI_c20231231__us-gaap--PlanNameAxis__custom--PromissoryNoteRelatedPartyMember_zPBhV0U0wh9g" style="text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0619">—</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Note Payable – Related Party</td><td> </td> <td style="text-align: left"> </td><td id="xdx_989_eus-gaap--DebtCurrent_iI_c20240331__us-gaap--PlanNameAxis__custom--NotePayableRelatedPartyMember_z21bnGPrzaL2" style="text-align: right">1,060,004</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_986_eus-gaap--DebtCurrent_iI_c20231231__us-gaap--PlanNameAxis__custom--NotePayableRelatedPartyMember_zBDPPkeGPrAi" style="text-align: right">1,060,004</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Equipment and vehicle notes, 0.00% to 9.00% interest rates, due in 2025 to 2028 with monthly payments ranging from $900 to $1,400 per month</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98D_eus-gaap--DebtCurrent_iI_c20240331__us-gaap--PlanNameAxis__custom--VariousVehicleandEquipmentLoansMember_zsXRaGkTOKCk" style="text-align: right">135,995</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_987_eus-gaap--DebtCurrent_iI_c20231231__us-gaap--PlanNameAxis__custom--VariousVehicleandEquipmentLoansMember_zzAQwXuJsGc" style="text-align: right">148,516</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Note Payable to insurance provider, bears 7.29% interest, matures January 2025, monthly payments of principal and interest of $51,067</td><td> </td> <td style="text-align: left"> </td><td id="xdx_981_eus-gaap--DebtCurrent_iI_c20240331__us-gaap--PlanNameAxis__custom--NotePayableInsuranceProviderBearsInterestMaturesMember_z7wC4hyqNujd" style="text-align: right">441,697</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--DebtCurrent_iI_c20231231__us-gaap--PlanNameAxis__custom--NotePayableInsuranceProviderBearsInterestMaturesMember_znMu1DX4VYz6" style="text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl0625">—</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right"> </td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Total Debt</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--DebtCurrent_iI_c20240331_zJ44n51e9wPa" style="text-align: right" title="Total Debt">13,050,180</td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--DebtCurrent_iI_c20231231_zJOZ5hjWYAt" style="text-align: right" title="Total Debt">5,701,004</td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left">Less: Current Maturities</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98E_eus-gaap--LongTermDebtCurrent_iNI_di_c20240331_zY3mQihD96Pl" style="text-align: right" title="Less: Current Maturities">(486,483</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--LongTermDebtCurrent_iNI_di_c20231231_zYFcrXekDPIk" style="text-align: right" title="Less: Current Maturities">(44,225</td><td style="text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Less: Promissory Note – Related Party</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98C_eus-gaap--LongTermNotesPayable_iNI_di_c20240331_zj7fJ9LehQvh" style="text-align: right" title="Note Payable Related Party">(2,970,000</td><td style="text-align: left">)</td><td> </td> <td style="text-align: left"> </td><td id="xdx_98F_eus-gaap--LongTermNotesPayable_iNI_di_c20231231_zhwMdHlmRcXf" style="text-align: right" title="Note Payable Related Party"><span style="-sec-ix-hidden: xdx2ixbrl0637">—</span></td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1pt">Less: Note Payable – Related Party</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_989_eus-gaap--OtherLongTermNotesPayable_iNI_di_c20240331_zwipzTc8FbE" style="border-bottom: Black 1pt solid; text-align: right" title="Note Payable Related Party">(1,060,004</td><td style="padding-bottom: 1pt; text-align: left">)</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td id="xdx_98A_eus-gaap--OtherLongTermNotesPayable_iNI_di_c20231231_zvbJcrbVcOB6" style="border-bottom: Black 1pt solid; text-align: right" title="Note Payable Related Party">(1,060,004</td><td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 2.5pt">Long-Term debt</td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_984_eus-gaap--LongTermDebt_iI_c20240331_zI27lyi2QHP3" style="border-bottom: Black 2.5pt double; text-align: right" title="Long Term Debt">8,533,693</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td id="xdx_987_eus-gaap--LongTermDebt_iI_c20231231_zDzQDw8FAiv3" style="border-bottom: Black 2.5pt double; text-align: right" title="Long Term Debt">4,596,775</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p style="font: 9pt Sans-Serif; margin: 0; text-align: center; color: Red"></p> | |
CY2024Q1 | us-gaap |
Debt Current
DebtCurrent
|
13050180 | usd |
CY2023Q4 | us-gaap |
Debt Current
DebtCurrent
|
5701004 | usd |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
486483 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
44225 | usd |
CY2024Q1 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
2970000 | usd |
CY2024Q1 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
1060004 | usd |
CY2023Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
1060004 | usd |
CY2024Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
8533693 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
4596775 | usd |
CY2023Q4 | us-gaap |
Other Commitments Description
OtherCommitmentsDescription
|
entered into a Revolver Loan Agreement with Equity Bank (the "Credit Facility”). Pursuant to the Credit Facility (a) the initial revolver commitment amount is $10,000,000; (b) the maximum revolver commitment amount is $15,000,000; (c) commencing on January 31, 2024, and occurring on the last day of each calendar month thereafter, the revolver commitment amount is reduced by $150,000; (d) commencing on March 31, 2024, there are scheduled semiannual collateral borrowing base redeterminations each year on March 31 and September 30; (e) the final maturity date is December 29, 2026; (f) outstanding borrowings bear interest at a rate equal to the prime rate of interest plus 1.50%, and in no event lower than 8.50%; (g) a quarterly commitment fee is based on the unused portion of the commitments; and (h) Borrowers have the right to prepay loans under the Credit Facility at any time without a prepayment penalty. | |
CY2024Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
136000 | usd |
CY2023Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
77600 | usd |
CY2024Q1 | empr |
Cash Paid For Right Of Use Leases
CashPaidForRightOfUseLeases
|
125000 | usd |
CY2023Q1 | empr |
Cash Paid For Right Of Use Leases
CashPaidForRightOfUseLeases
|
78400 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
958648 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1077031 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
430273 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
432822 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
441748 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
544382 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
872021 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
977204 | usd |
CY2024Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0851 | pure |
CY2024Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
|
486584 | usd |
CY2024Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
|
376628 | usd |
CY2024Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
|
86680 | usd |
CY2024Q1 | empr |
Capital Leases Future Minimum Payments Due In Six Years
CapitalLeasesFutureMinimumPaymentsDueInSixYears
|
3100 | usd |
CY2024Q1 | us-gaap |
Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
|
952992 | usd |
CY2024Q1 | us-gaap |
Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
|
80971 | usd |
CY2024Q1 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
872021 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
190000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Preferred Stock Voting Rights
PreferredStockVotingRights
|
the voting rights of the Series A Voting Preferred Stock are contingent upon the Initial Holder and Permitted Transferees (collectively, the “Series A Holders”) holding together at least 3,000,000 shares of the Company’s outstanding common stock. | |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-834791 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-516514 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | pure |
CY2024Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-190937 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.048 | pure |
CY2023Q1 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
-118333 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.048 | pure |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
6401 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
-0.002 | pure |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-2460 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.001 | pure |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
|
-103796 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.026 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.000 | pure |
CY2024Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1123123 | usd |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.283 | pure |
CY2023Q1 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
637307 | usd |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.259 | pure |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | pure |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0 | pure |