$EPAC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$EPAC

$33.02 +$0.00 (0.0%)

Deep Research with AI Research

Overview

$EPAC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$616.9M 4.65% YoY	$589.5M -1.45% YoY	$598.2M 4.72% YoY	$571.2M 8.05% YoY	$528.7M 7.17% YoY
Cost Of Revenue	$305.1M 5.89% YoY	$288.1M -4.97% YoY	$303.2M -0.87% YoY	$305.8M 7.12% YoY	$285.5M 3.41% YoY
Gross Profit	$311.8M 3.46% YoY	$301.4M 2.16% YoY	$295.0M 11.17% YoY	$265.4M 9.14% YoY	$243.2M 11.95% YoY
Selling, General & Admin	$166.9M 2.77% YoY	$162.4M -20.8% YoY	$205.1M -5.45% YoY	$216.9M 23.73% YoY	$175.3M -2.9% YoY
Research & Development	$14.50M 16.94% YoY	$12.40M 37.78% YoY	$9.000M 23.29% YoY	$7.300M -1.35% YoY	$7.400M 1.37% YoY
Depreciation & Amortization	$15.67M 373.25% YoY	$3.312M -79.7% YoY	$16.31M 123.28% YoY	$7.306M -66.19% YoY	$21.61M 4.3% YoY
Operating Expenses	$166.9M 0.72% YoY	$165.7M -22.58% YoY	$214.1M -4.51% YoY	$224.2M 22.72% YoY	$182.7M -2.73% YoY
Operating Profit	$133.5M -1.63% YoY	$135.7M 61.68% YoY	$83.92M 103.65% YoY	$41.21M -19.38% YoY	$51.11M 111.38% YoY
Interest Expense	-$11.51M -14.88% YoY	-$13.52M 31.3% YoY	-$10.30M 134.84% YoY	-$4.386M 26.54% YoY	-$3.466M -81.95% YoY
Other Income/Expense, Net	-$2.831M 11.28% YoY	-$2.544M -3.45% YoY	-$2.635M 252.27% YoY	-$748.0K -60.04% YoY	-$1.872M -35.14% YoY
Pretax Income	$120.7M 14.41% YoY	$105.5M 53.15% YoY	$68.90M 169.91% YoY	$25.53M -41.95% YoY	$43.98M 460.26% YoY
Income Tax	$27.98M 20.02% YoY	$23.31M 52.88% YoY	$15.25M 217.62% YoY	$4.801M 27.58% YoY	$3.763M 64.18% YoY
Net Earnings	$92.75M 8.16% YoY	$85.75M 84.16% YoY	$46.56M 176.82% YoY	$16.82M -55.83% YoY	$38.08M 5166.53% YoY
Basic Earnings Per Share	$1.72 8.86% YoY	$1.58 92.68% YoY	$0.82 215.38% YoY	$0.26 -58.73% YoY	$0.63 6200.0% YoY
Diluted Earnings Per Share	$1.70 8.97% YoY	$1.56 90.24% YoY	$0.82 -100.0% YoY	$280.8K 44564844.66% YoY	$0.63 6200.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	54.05M shares -0.53% YoY	54.34M shares -4.14% YoY	56.68M shares -4.8% YoY	59.54M shares -0.81% YoY	60.02M shares 0.12% YoY
Diluted Shares Outstanding	54.49M shares -0.69% YoY	54.86M shares -3.95% YoY	57.12M shares -4.66% YoY	59.91M shares -0.82% YoY	60.40M shares 0.22% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$154.8M 6.38% YoY	$144.2M -0.68% YoY	$167.5M 5.54% YoY	$158.7M 5.5% YoY	$145.5M 5.12% YoY	$145.2M 2.27% YoY	$158.7M -1.17% YoY	$150.4M -3.75% YoY	$138.4M -2.48% YoY	$142.0M 1.86% YoY	$160.6M 5.78% YoY	$156.3M 2.87% YoY	$142.0M 3.92% YoY	$139.4M 6.48% YoY	$151.8M 4.4% YoY	$151.9M 6.11% YoY	$136.6M 13.22% YoY	$130.9M 9.61% YoY	$145.4M 30.54% YoY	$143.1M 40.51% YoY
Cost Of Revenue	$82.99M 15.11% YoY	$71.03M 0.68% YoY	$83.67M 3.41% YoY	$78.76M 8.62% YoY	$72.10M 7.67% YoY	$70.54M 4.17% YoY	$80.91M -0.96% YoY	$72.51M -7.51% YoY	$66.96M -6.47% YoY	$67.72M -5.25% YoY	$81.70M 4.62% YoY	$78.40M -1.82% YoY	$71.59M -6.56% YoY	$71.48M 0.28% YoY	$78.09M -1.35% YoY	$79.85M 4.65% YoY	$76.62M 16.3% YoY	$71.28M 11.08% YoY	$79.16M 18.32% YoY	$76.30M 27.31% YoY
Gross Profit	$71.82M -2.2% YoY	$73.18M -1.97% YoY	$83.84M 7.77% YoY	$79.90M 2.59% YoY	$73.43M 2.74% YoY	$74.65M 0.54% YoY	$77.80M -1.39% YoY	$77.88M 0.03% YoY	$71.48M 1.57% YoY	$74.25M 9.34% YoY	$78.90M 7.01% YoY	$77.86M 8.07% YoY	$70.37M 17.32% YoY	$67.91M 13.89% YoY	$73.73M 11.26% YoY	$72.05M 7.78% YoY	$59.98M 9.5% YoY	$59.63M 7.89% YoY	$66.27M 48.92% YoY	$66.85M 59.36% YoY
Selling, General & Admin	$42.04M 1.49% YoY	$43.10M 1.84% YoY	$42.06M 1.84% YoY	$41.13M -2.32% YoY	$41.42M 1.72% YoY	$42.32M 0.24% YoY	$41.29M -18.87% YoY	$42.10M -13.75% YoY	$40.72M -21.78% YoY	$42.22M -20.72% YoY	$50.90M -6.83% YoY	$48.81M -22.64% YoY	$52.06M 2.75% YoY	$53.25M 9.84% YoY	$54.63M 20.83% YoY	$63.10M 55.91% YoY	$50.67M 10.43% YoY	$48.48M 10.91% YoY	$45.22M 19.94% YoY	$40.47M -0.73% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.470M 23.74% YoY	$1.597M -54.55% YoY	$4.968M 497.83% YoY	$1.235M -61.6% YoY	$1.188M 42.62% YoY	$3.514M 2.57% YoY	$831.0K -78.13% YoY	$3.216M -21.25% YoY	$833.0K -38.25% YoY	$3.426M -18.29% YoY	$3.800M 133.42% YoY	$4.084M -15.29% YoY	$1.349M -72.95% YoY	$4.193M -18.98% YoY	$1.628M -68.53% YoY	$4.821M -11.35% YoY	$4.987M -9.33% YoY	$5.175M -5.19% YoY	$5.173M -2.4% YoY	$5.438M 2.6% YoY
Operating Expenses	$42.04M 1.49% YoY	$44.69M 5.61% YoY	$44.01M 4.47% YoY	$41.13M -2.32% YoY	$41.42M 1.72% YoY	$42.32M 0.24% YoY	$42.13M -18.99% YoY	$42.10M -13.75% YoY	$40.72M -21.78% YoY	$42.22M -20.72% YoY	$52.00M -7.58% YoY	$48.81M -22.64% YoY	$52.06M 2.75% YoY	$53.25M 9.84% YoY	$56.26M 19.56% YoY	$63.10M 55.91% YoY	$50.67M 10.43% YoY	$48.48M 10.91% YoY	$47.06M 18.24% YoY	$40.47M -0.73% YoY
Operating Profit	$25.02M -18.82% YoY	$28.49M -8.49% YoY	$39.84M 11.66% YoY	$31.68M -5.04% YoY	$30.82M 4.4% YoY	$31.13M 8.62% YoY	$35.68M 32.63% YoY	$33.36M 31.15% YoY	$29.52M 111.29% YoY	$28.66M 132.85% YoY	$26.90M 53.96% YoY	$25.44M 282.94% YoY	$13.97M 211.6% YoY	$12.31M 92.12% YoY	$17.47M -9.05% YoY	$6.643M -70.8% YoY	$4.484M -21.43% YoY	$6.407M -29.35% YoY	$19.21M 308.72% YoY	$22.75M -1238.49% YoY
Interest Expense	-$2.111M -10.97% YoY	-$2.265M -18.23% YoY	-$2.376M -13.0% YoY	-$2.395M -29.25% YoY	-$2.371M -36.11% YoY	-$2.770M -25.07% YoY	-$2.731M -14.66% YoY	-$3.385M 4.15% YoY	-$3.711M 19.52% YoY	-$3.697M 31.33% YoY	-$3.200M 86.15% YoY	-$3.250M 241.75% YoY	-$3.105M 311.26% YoY	-$2.815M 192.92% YoY	-$1.719M 97.36% YoY	-$951.0K -29.03% YoY	-$755.0K -41.92% YoY	-$961.0K -43.47% YoY	-$871.0K -73.61% YoY	-$1.340M -70.87% YoY
Other Income/Expense, Net	-$794.0K 5.87% YoY	-$668.0K 37.17% YoY	-$647.0K 39.14% YoY	-$947.0K 74.08% YoY	-$750.0K 38.12% YoY	-$487.0K -50.86% YoY	-$465.0K -33.57% YoY	-$544.0K 3.62% YoY	-$543.0K -24.69% YoY	-$991.0K 41.17% YoY	-$700.0K -372.37% YoY	-$525.0K 106.69% YoY	-$721.0K 166.05% YoY	-$702.0K 46.25% YoY	$257.0K -193.8% YoY	-$254.0K -52.96% YoY	-$271.0K -65.43% YoY	-$480.0K 75.82% YoY	-$274.0K -122.83% YoY	-$540.0K -144.52% YoY
Pretax Income	$22.12M -20.16% YoY	$25.56M -8.32% YoY	$36.82M 37.14% YoY	$28.34M -3.72% YoY	$27.70M 9.63% YoY	$27.88M 16.27% YoY	$26.84M -5.14% YoY	$29.43M 35.87% YoY	$25.27M 149.03% YoY	$23.97M 172.68% YoY	$28.30M 142.63% YoY	$21.66M 298.38% YoY	$10.15M 193.41% YoY	$8.792M 77.04% YoY	$11.66M -6.27% YoY	$5.438M -73.94% YoY	$3.458M -3.54% YoY	$4.966M -29.86% YoY	$12.44M 1031.27% YoY	$20.87M -490.99% YoY
Income Tax	$5.807M -14.58% YoY	$6.426M 4.45% YoY	$8.734M 154.26% YoY	$6.295M -7.6% YoY	$6.798M -8.09% YoY	$6.152M 8.52% YoY	$3.435M -33.94% YoY	$6.813M 45.33% YoY	$7.396M 147.52% YoY	$5.669M 137.89% YoY	$5.200M 1599.35% YoY	$4.688M 240.45% YoY	$2.988M 123.49% YoY	$2.383M 33.8% YoY	$306.0K -391.43% YoY	$1.377M -131.37% YoY	$1.337M 133600.0% YoY	$1.781M -21.12% YoY	-$105.0K -102.69% YoY	-$4.390M 978.62% YoY
Net Earnings	$16.31M -21.98% YoY	$19.13M -11.93% YoY	$28.08M 15.01% YoY	$22.04M -14.49% YoY	$20.90M 17.31% YoY	$21.72M 22.47% YoY	$24.42M 9.98% YoY	$25.78M 108.22% YoY	$17.82M 296.2% YoY	$17.74M 138.0% YoY	$22.20M 98.78% YoY	$12.38M 653.5% YoY	$4.497M 268.3% YoY	$7.453M 167.32% YoY	$11.17M 112.08% YoY	$1.643M -93.44% YoY	$1.221M -61.63% YoY	$2.788M -39.36% YoY	$5.266M 276.14% YoY	$25.03M -600.72% YoY
Basic Earnings Per Share	$0.31 -18.42% YoY	$0.36 -10.0% YoY	N/A	$0.41 -12.77% YoY	$0.38 15.15% YoY	$0.40 21.21% YoY	N/A	$0.47 113.64% YoY	$0.33 312.5% YoY	$0.33 153.85% YoY	N/A	$0.22 633.33% YoY	$0.08 300.0% YoY	$0.13 160.0% YoY	N/A	$0.03 -92.86% YoY	$0.02 -60.0% YoY	$0.05 -37.5% YoY	N/A	$0.42 -625.0% YoY
Diluted Earnings Per Share	$0.31 -18.42% YoY	$0.36 -10.0% YoY	$0.52 21.12% YoY	$0.41 -12.77% YoY	$0.38 15.15% YoY	$0.40 25.0% YoY	$0.43 3.94% YoY	$0.47 113.64% YoY	$0.33 312.5% YoY	$0.32 146.15% YoY	$0.41 -100.0% YoY	$0.22 633.33% YoY	$0.08 300.0% YoY	$0.13 160.0% YoY	$192.7K 122.0% YoY	$0.03 -92.68% YoY	$0.02 -60.0% YoY	$0.05 -37.5% YoY	$86.79K 278.15% YoY	$0.41 -612.5% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	51.54M shares -5.25% YoY	52.98M shares -2.24% YoY	N/A	53.94M shares -0.65% YoY	54.40M shares 0.34% YoY	54.19M shares -0.27% YoY	N/A	54.29M shares -4.84% YoY	54.21M shares -4.96% YoY	54.34M shares -4.45% YoY	N/A	57.05M shares -5.27% YoY	57.04M shares -5.54% YoY	56.87M shares -5.63% YoY	N/A	60.23M shares 0.14% YoY	60.39M shares 0.75% YoY	60.26M shares 0.75% YoY	N/A	60.14M shares 0.53% YoY
Diluted Shares Outstanding	52.30M shares -4.58% YoY	53.35M shares -2.67% YoY	N/A	54.42M shares -0.75% YoY	54.81M shares 0.22% YoY	54.81M shares -0.36% YoY	N/A	54.83M shares -4.54% YoY	54.69M shares -4.9% YoY	55.01M shares -4.03% YoY	N/A	57.43M shares -5.24% YoY	57.50M shares -5.25% YoY	57.32M shares -5.45% YoY	N/A	60.61M shares 0.06% YoY	60.69M shares 0.7% YoY	60.62M shares 0.88% YoY	N/A	60.57M shares 1.25% YoY

Loading...