2018 Q2 Form 10-Q Financial Statement
#000000695518000027 Filed on July 09, 2018
Income Statement
Concept | 2018 Q2 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
Revenue | $317.1M | $275.7M | $295.4M |
YoY Change | 7.33% | -0.04% | -3.25% |
Cost Of Revenue | $200.6M | $179.2M | $192.6M |
YoY Change | 4.13% | -0.17% | -2.62% |
Gross Profit | $116.5M | $96.50M | $102.8M |
YoY Change | 13.33% | 0.21% | -4.39% |
Gross Profit Margin | 36.74% | 35.0% | 34.8% |
Selling, General & Admin | $77.50M | $71.90M | $70.10M |
YoY Change | 10.56% | 11.82% | 0.0% |
% of Gross Profit | 66.52% | 74.51% | 68.19% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.40M | $10.80M | $10.70M |
YoY Change | -2.8% | -6.9% | -5.31% |
% of Gross Profit | 8.93% | 11.19% | 10.41% |
Operating Expenses | $82.60M | $76.90M | $75.10M |
YoY Change | 9.99% | 10.01% | -0.79% |
Operating Profit | $32.69M | $19.60M | $27.33M |
YoY Change | 19.61% | -25.76% | -3.57% |
Interest Expense | -$7.800M | -$7.700M | -$7.600M |
YoY Change | 2.63% | 2.67% | 4.11% |
% of Operating Profit | -23.86% | -39.29% | -27.81% |
Other Income/Expense, Net | $81.00K | -$1.500M | -$1.297M |
YoY Change | -106.25% | -850.0% | 72.7% |
Pretax Income | $25.02M | -$108.4M | $18.48M |
YoY Change | 35.36% | -1094.5% | -9.13% |
Income Tax | -$3.995M | -$9.700M | -$4.029M |
% Of Pretax Income | -15.97% | -21.8% | |
Net Earnings | $29.01M | -$98.80M | $22.51M |
YoY Change | 28.88% | -667.82% | 6.35% |
Net Earnings / Revenue | 9.15% | -35.84% | 7.62% |
Basic Earnings Per Share | $0.48 | $0.38 | |
Diluted Earnings Per Share | $0.48 | -$1.655M | $0.37 |
COMMON SHARES | |||
Basic Shares Outstanding | 60.68M shares | 59.82M shares | 59.68M shares |
Diluted Shares Outstanding | 61.06M shares | 60.40M shares |
Balance Sheet
Concept | 2018 Q2 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $189.5M | $229.6M | $199.0M |
YoY Change | -4.77% | 27.84% | 45.15% |
Cash & Equivalents | $189.5M | $229.6M | $199.0M |
Short-Term Investments | |||
Other Short-Term Assets | $58.70M | $83.50M | $68.50M |
YoY Change | -14.31% | 83.52% | 13.98% |
Inventory | $167.3M | $143.7M | $130.3M |
Prepaid Expenses | |||
Receivables | $212.3M | $190.2M | $207.8M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $627.8M | $646.9M | $605.5M |
YoY Change | 3.7% | 19.22% | 13.01% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $100.8M | $94.52M | $117.4M |
YoY Change | -14.15% | -17.1% | -0.72% |
Goodwill | $538.8M | $272.4M | $519.8M |
YoY Change | 3.66% | -47.54% | -1.82% |
Intangibles | $210.2M | $220.5M | $223.3M |
YoY Change | -5.88% | -7.93% | -12.75% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $27.25M | $24.94M | $22.13M |
YoY Change | 23.1% | 7.3% | -21.29% |
Total Long-Term Assets | $877.0M | $870.0M | $882.6M |
YoY Change | -0.64% | -2.9% | -5.27% |
TOTAL ASSETS | |||
Total Short-Term Assets | $627.8M | $646.9M | $605.5M |
Total Long-Term Assets | $877.0M | $870.0M | $882.6M |
Total Assets | $1.505B | $1.517B | $1.488B |
YoY Change | 1.13% | 5.44% | 1.41% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $142.2M | $133.4M | $127.6M |
YoY Change | 11.41% | 15.94% | 6.27% |
Accrued Expenses | $48.10M | $50.90M | $50.40M |
YoY Change | -4.56% | 8.53% | 6.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $30.00M | $30.00M | $30.00M |
YoY Change | 0.0% | 60.0% | 100.0% |
Total Short-Term Liabilities | $301.3M | $378.9M | $268.7M |
YoY Change | 12.14% | 56.64% | 10.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $510.0M | $531.9M | $539.3M |
YoY Change | -5.42% | -5.29% | -5.9% |
Other Long-Term Liabilities | $54.23M | $55.82M | $51.74M |
YoY Change | 4.81% | -2.23% | -8.63% |
Total Long-Term Liabilities | $564.2M | $587.8M | $591.0M |
YoY Change | -4.53% | -5.01% | -6.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $301.3M | $378.9M | $268.7M |
Total Long-Term Liabilities | $564.2M | $587.8M | $591.0M |
Total Liabilities | $903.8M | $1.016B | $916.5M |
YoY Change | -1.39% | 10.76% | -2.87% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.207B | $1.191B | $1.292B |
YoY Change | -6.59% | -5.45% | 3.82% |
Common Stock | $175.9M | $154.5M | $151.6M |
YoY Change | 16.01% | 18.06% | 18.99% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $617.7M | $617.7M | $617.7M |
YoY Change | 0.0% | 0.0% | 0.48% |
Treasury Stock Shares | 20.44M shares | 20.44M shares | 20.44M shares |
Shareholders Equity | $601.0M | $500.5M | $571.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.505B | $1.517B | $1.488B |
YoY Change | 1.13% | 5.44% | 1.41% |
Cashflow Statement
Concept | 2018 Q2 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $29.01M | -$98.80M | $22.51M |
YoY Change | 28.88% | -667.82% | 6.35% |
Depreciation, Depletion And Amortization | $10.40M | $10.80M | $10.70M |
YoY Change | -2.8% | -6.9% | -5.31% |
Cash From Operating Activities | $57.70M | $35.70M | $37.40M |
YoY Change | 54.28% | -16.39% | -18.87% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$6.200M | -$5.300M | -$8.200M |
YoY Change | -24.39% | 15.22% | 78.26% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$5.800M | $400.0K | $0.00 |
YoY Change | -95.6% | -100.0% | |
Cash From Investing Activities | -$11.90M | -$4.900M | -$8.200M |
YoY Change | 45.12% | -206.52% | -87.63% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -7.500M | -6.000M | -3.700M |
YoY Change | 102.7% | -1.64% | 184.62% |
NET CHANGE | |||
Cash From Operating Activities | 57.70M | 35.70M | 37.40M |
Cash From Investing Activities | -11.90M | -4.900M | -8.200M |
Cash From Financing Activities | -7.500M | -6.000M | -3.700M |
Net Change In Cash | 38.30M | 24.80M | 25.50M |
YoY Change | 50.2% | -39.81% | -218.6% |
FREE CASH FLOW | |||
Cash From Operating Activities | $57.70M | $35.70M | $37.40M |
Capital Expenditures | -$6.200M | -$5.300M | -$8.200M |
Free Cash Flow | $63.90M | $41.00M | $45.60M |
YoY Change | 40.13% | -13.32% | -10.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q3 | atu |
Aoci Foreign Currency Translation Adjustmentnetoftax
AOCIForeignCurrencyTranslationAdjustmentnetoftax
|
207804000 | USD |
CY2018Q2 | atu |
Aoci Foreign Currency Translation Adjustmentnetoftax
AOCIForeignCurrencyTranslationAdjustmentnetoftax
|
145319000 | USD |
CY2017Q3 | atu |
Aoci Pensionandotherpostretirementbenefitplansnetoftax
AOCIPensionandotherpostretirementbenefitplansnetoftax
|
19457000 | USD |
CY2018Q2 | atu |
Aoci Pensionandotherpostretirementbenefitplansnetoftax
AOCIPensionandotherpostretirementbenefitplansnetoftax
|
18861000 | USD |
atu |
Changein Income Tax Expense
ChangeinIncomeTaxExpense
|
-13200000 | USD | |
atu |
Changeinvaluationallowances
Changeinvaluationallowances
|
2600000 | USD | |
CY2017Q3 | atu |
Deferred Compensation Liability
DeferredCompensationLiability
|
2696000 | USD |
CY2018Q2 | atu |
Deferred Compensation Liability
DeferredCompensationLiability
|
2594000 | USD |
CY2017Q2 | atu |
Directorofficertransitioncharges
Directorofficertransitioncharges
|
0 | USD |
atu |
Directorofficertransitioncharges
Directorofficertransitioncharges
|
7784000 | USD | |
CY2018Q2 | atu |
Directorofficertransitioncharges
Directorofficertransitioncharges
|
0 | USD |
atu |
Directorofficertransitioncharges
Directorofficertransitioncharges
|
0 | USD | |
CY2018Q2 | atu |
Discounted Present Value Of Future Minimum Lease Payments
DiscountedPresentValueOfFutureMinimumLeasePayments
|
11500000 | USD |
atu |
Discrete Income Tax Expense Relatedto Excess Deferred Tax Deficiencies
DiscreteIncomeTaxExpenseRelatedtoExcessDeferredTaxDeficiencies
|
1600000 | USD | |
atu |
Effective Income Tax Rate Reconciliationat Blended Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationatBlendedFederalStatutoryIncomeTaxRate
|
0.257 | ||
CY2017Q2 | atu |
Equity In Earnings Of Subsidiaries
EquityInEarningsOfSubsidiaries
|
0 | USD |
atu |
Equity In Earnings Of Subsidiaries
EquityInEarningsOfSubsidiaries
|
0 | USD | |
CY2018Q2 | atu |
Equity In Earnings Of Subsidiaries
EquityInEarningsOfSubsidiaries
|
0 | USD |
atu |
Equity In Earnings Of Subsidiaries
EquityInEarningsOfSubsidiaries
|
0 | USD | |
CY2018Q2 | atu |
Finite Lived Intangible Assets Amortization Expense After Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearSix
|
23100000 | USD |
CY2018Q2 | atu |
Finite Lived Intangible Assets Amortization Expense Year Six
FiniteLivedIntangibleAssetsAmortizationExpenseYearSix
|
13400000 | USD |
CY2017Q2 | atu |
Gain Loss On Foreign Currency Fair Value Hedge Derivatives And Not Designated As Hedging Instruments At Fair Value
GainLossOnForeignCurrencyFairValueHedgeDerivativesAndNotDesignatedAsHedgingInstrumentsAtFairValue
|
-484000 | USD |
atu |
Gain Loss On Foreign Currency Fair Value Hedge Derivatives And Not Designated As Hedging Instruments At Fair Value
GainLossOnForeignCurrencyFairValueHedgeDerivativesAndNotDesignatedAsHedgingInstrumentsAtFairValue
|
-2450000 | USD | |
CY2018Q2 | atu |
Gain Loss On Foreign Currency Fair Value Hedge Derivatives And Not Designated As Hedging Instruments At Fair Value
GainLossOnForeignCurrencyFairValueHedgeDerivativesAndNotDesignatedAsHedgingInstrumentsAtFairValue
|
524000 | USD |
atu |
Gain Loss On Foreign Currency Fair Value Hedge Derivatives And Not Designated As Hedging Instruments At Fair Value
GainLossOnForeignCurrencyFairValueHedgeDerivativesAndNotDesignatedAsHedgingInstrumentsAtFairValue
|
664000 | USD | |
CY2017Q2 | atu |
Impairmentdivestiturecharges
Impairmentdivestiturecharges
|
0 | USD |
atu |
Impairmentdivestiturecharges
Impairmentdivestiturecharges
|
0 | USD | |
atu |
Impairmentdivestiturecharges
Impairmentdivestiturecharges
|
2987000 | USD | |
atu |
Impairmentdivestiturechargesincludingtaxexpense
Impairmentdivestiturechargesincludingtaxexpense
|
0 | USD | |
atu |
Impairmentdivestiturechargesincludingtaxexpense
Impairmentdivestiturechargesincludingtaxexpense
|
12385000 | USD | |
CY2017Q2 | atu |
Intercompany Dividends
IntercompanyDividends
|
0 | USD |
atu |
Intercompany Dividends
IntercompanyDividends
|
0 | USD | |
CY2017Q2 | atu |
Intercompany Expense Income Net
IntercompanyExpenseIncomeNet
|
0 | USD |
atu |
Intercompany Expense Income Net
IntercompanyExpenseIncomeNet
|
0 | USD | |
CY2018Q2 | atu |
Intercompany Expense Income Net
IntercompanyExpenseIncomeNet
|
0 | USD |
atu |
Intercompany Expense Income Net
IntercompanyExpenseIncomeNet
|
0 | USD | |
atu |
Intercompany Loan Activity
IntercompanyLoanActivity
|
0 | USD | |
atu |
Intercompany Loan Activity
IntercompanyLoanActivity
|
0 | USD | |
CY2017Q3 | atu |
Intercompany Payable
IntercompanyPayable
|
0 | USD |
CY2018Q2 | atu |
Intercompany Payable
IntercompanyPayable
|
0 | USD |
CY2017Q3 | atu |
Intercompany Receivable
IntercompanyReceivable
|
0 | USD |
CY2018Q2 | atu |
Intercompany Receivable
IntercompanyReceivable
|
0 | USD |
atu |
Intercompanycapitalcontribution
Intercompanycapitalcontribution
|
0 | USD | |
atu |
Intercompanyinvestment
Intercompanyinvestment
|
0 | USD | |
CY2017Q3 | atu |
Land Buildings And Improvements
LandBuildingsAndImprovements
|
43737000 | USD |
CY2018Q2 | atu |
Land Buildings And Improvements
LandBuildingsAndImprovements
|
48749000 | USD |
CY2018Q2 | atu |
Line Of Credit Facility Additional Expansion Option Available
LineOfCreditFacilityAdditionalExpansionOptionAvailable
|
450000000 | USD |
CY2017Q3 | atu |
Longterm Debt Current Maturitiesand Shortterm Borrowings
LongtermDebtCurrentMaturitiesandShorttermBorrowings
|
30000000 | USD |
CY2018Q2 | atu |
Longterm Debt Current Maturitiesand Shortterm Borrowings
LongtermDebtCurrentMaturitiesandShorttermBorrowings
|
30000000 | USD |
CY2017Q2 | atu |
Net Earnings Loss From Continuing Operations Before Equity In Earnings Of Subsidiaries
NetEarningsLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries
|
22511000 | USD |
atu |
Net Earnings Loss From Continuing Operations Before Equity In Earnings Of Subsidiaries
NetEarningsLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries
|
32551000 | USD | |
CY2018Q2 | atu |
Net Earnings Loss From Continuing Operations Before Equity In Earnings Of Subsidiaries
NetEarningsLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries
|
29012000 | USD |
atu |
Net Earnings Loss From Continuing Operations Before Equity In Earnings Of Subsidiaries
NetEarningsLossFromContinuingOperationsBeforeEquityInEarningsOfSubsidiaries
|
16017000 | USD | |
CY2017Q2 | atu |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Relatedto Divested Business Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentRelatedtoDivestedBusinessNetOfTax
|
0 | USD |
atu |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Relatedto Divested Business Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentRelatedtoDivestedBusinessNetOfTax
|
0 | USD | |
CY2018Q2 | atu |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Relatedto Divested Business Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentRelatedtoDivestedBusinessNetOfTax
|
0 | USD |
atu |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Relatedto Divested Business Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentRelatedtoDivestedBusinessNetOfTax
|
67645000 | USD | |
atu |
Paymentsofdeferredacquisitionconsideration
Paymentsofdeferredacquisitionconsideration
|
742000 | USD | |
atu |
Paymentsofdeferredacquisitionconsideration
Paymentsofdeferredacquisitionconsideration
|
0 | USD | |
CY2018Q2 | atu |
Provisional Tax Expense Relatedto Tax Cutsand Jobs Act
ProvisionalTaxExpenseRelatedtoTaxCutsandJobsAct
|
12900000 | USD |
atu |
Provisional Tax Expense Relatedto Tax Cutsand Jobs Act
ProvisionalTaxExpenseRelatedtoTaxCutsandJobsAct
|
4500000 | USD | |
atu |
Rentalassetleasebuyout
Rentalassetleasebuyout
|
0 | USD | |
atu |
Rentalassetleasebuyout
Rentalassetleasebuyout
|
-27718000 | USD | |
CY2017Q2 | atu |
Restructuring Chargesincludingrecordedin Costof Product Sold
RestructuringChargesincludingrecordedinCostofProductSold
|
384000 | USD |
atu |
Restructuring Chargesincludingrecordedin Costof Product Sold
RestructuringChargesincludingrecordedinCostofProductSold
|
5433000 | USD | |
CY2018Q2 | atu |
Restructuring Chargesincludingrecordedin Costof Product Sold
RestructuringChargesincludingrecordedinCostofProductSold
|
1200000 | USD |
atu |
Restructuring Chargesincludingrecordedin Costof Product Sold
RestructuringChargesincludingrecordedinCostofProductSold
|
12099000 | USD | |
atu |
Restructuring Chargesincludingrecordedin Costof Product Sold
RestructuringChargesincludingrecordedinCostofProductSold
|
12100000 | USD | |
atu |
Restructuringcostsrecordedincostofproductssold
Restructuringcostsrecordedincostofproductssold
|
900000 | USD | |
CY2017Q2 | atu |
Selling Administrative And Engineering Expenses
SellingAdministrativeAndEngineeringExpenses
|
70051000 | USD |
atu |
Selling Administrative And Engineering Expenses
SellingAdministrativeAndEngineeringExpenses
|
205609000 | USD | |
CY2018Q2 | atu |
Selling Administrative And Engineering Expenses
SellingAdministrativeAndEngineeringExpenses
|
77570000 | USD |
atu |
Selling Administrative And Engineering Expenses
SellingAdministrativeAndEngineeringExpenses
|
220550000 | USD | |
CY2017Q3 | atu |
Stock Held In Trust
StockHeldInTrust
|
2696000 | USD |
CY2018Q2 | atu |
Stock Held In Trust
StockHeldInTrust
|
2594000 | USD |
atu |
Stock Option Exercises Related Tax Benefits And Other
StockOptionExercisesRelatedTaxBenefitsAndOther
|
7314000 | USD | |
atu |
Stock Option Exercises Related Tax Benefits And Other
StockOptionExercisesRelatedTaxBenefitsAndOther
|
10435000 | USD | |
atu |
Transition Tax
TransitionTax
|
6100000 | USD | |
CY2018Q2 | atu |
Weighted Average Discount Rateon Future Minimum Lease Payments
WeightedAverageDiscountRateonFutureMinimumLeasePayments
|
0.03164 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--08-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-05-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000006955 | ||
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
60895118 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
ACTUANT CORP | ||
dei |
Trading Symbol
TradingSymbol
|
ATU | ||
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
133387000 | USD |
CY2018Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
142199000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
190206000 | USD |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2338000 | shares | |
CY2017Q3 | us-gaap |
Assets
Assets
|
1516955000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
574100000 | USD | |
CY2018Q2 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0400 | |
CY2017Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3119000 | USD |
CY2018Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2552000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1364000 | USD | |
CY2018Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
212284000 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
176751000 | USD |
CY2018Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
187503000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-227261000 | USD |
CY2018Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-164180000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
138449000 | USD |
CY2018Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
159653000 | USD |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
100000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Income Tax Deficiency From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalIncomeTaxDeficiencyFromShareBasedCompensation
|
1600000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1244000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1239000 | USD | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5037000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15368000 | USD | |
CY2018Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5184000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15483000 | USD | |
CY2017Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1969000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1981000 | shares | |
CY2018Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1788000 | shares |
CY2018Q2 | us-gaap |
Assets
Assets
|
1504785000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
646926000 | USD |
CY2018Q2 | us-gaap |
Assets Current
AssetsCurrent
|
627823000 | USD |
CY2017Q3 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
21835000 | USD |
CY2018Q2 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation
AssetsOfDisposalGroupIncludingDiscontinuedOperation
|
0 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
179604000 | USD |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
198954000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
229571000 | USD |
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
189490000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
19350000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-40081000 | USD | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
16040000 | USD |
CY2018Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
16227000 | USD |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
42835000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
29864000 | USD | |
CY2018Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
8059000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
79098000 | USD | |
CY2017Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
192623000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
536892000 | USD | |
CY2018Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
200587000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-10579000 | USD | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
29859000 | USD |
CY2018Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
19491000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32262000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
30800000 | USD | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.55 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.48 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.27 | ||
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.54 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.48 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.26 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1502000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-104000 | USD | |
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.218 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.265 | ||
CY2018Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.160 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.521 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
50939000 | USD |
CY2018Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
48093000 | USD |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
600000 | USD | |
CY2017Q2 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
7553000 | USD |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
22019000 | USD | |
CY2018Q2 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
7756000 | USD |
us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
22874000 | USD | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
192660000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
207440000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
5100000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
16400000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
18400000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
19300000 | USD |
CY2018Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
20000000 | USD |
CY2017Q3 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
200000 | USD |
CY2018Q2 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
200000 | USD |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
530081000 | USD |
CY2018Q2 | us-gaap |
Goodwill
Goodwill
|
538792000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
12085000 | USD | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-3374000 | USD | |
CY2018Q2 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
1000000 | USD |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
102804000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
283197000 | USD | |
CY2018Q2 | us-gaap |
Gross Profit
GrossProfit
|
116509000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
307116000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
22511000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
32551000 | USD | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
29012000 | USD |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
16017000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
18482000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
25724000 | USD | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
25017000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
33465000 | USD | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.38 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.55 | ||
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.48 | |
us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
0.27 | ||
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.37 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.54 | ||
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.48 | |
us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
0.26 | ||
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-4029000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6827000 | USD | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3995000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17448000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
13457000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
5162000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
22618000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
21456000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-19273000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
25989000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
3769000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-2181000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
319000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
22590000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
862000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
2197000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7112000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
13692000 | USD | |
CY2017Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
727000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
716000 | shares | |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
381000 | shares |
us-gaap |
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
|
559000 | shares | |
CY2017Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
413149000 | USD |
CY2018Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
417600000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
220489000 | USD |
CY2018Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
210160000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
143651000 | USD |
CY2018Q2 | us-gaap |
Inventory Net
InventoryNet
|
167317000 | USD |
CY2017Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2018Q2 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
0 | USD |
CY2017Q3 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
22100000 | USD |
CY2018Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
21900000 | USD |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
1016416000 | USD |
CY2018Q2 | us-gaap |
Liabilities
Liabilities
|
903757000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1516955000 | USD |
CY2018Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1504785000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
378934000 | USD |
CY2018Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
301334000 | USD |
CY2017Q3 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
101083000 | USD |
CY2018Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperation
|
0 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
565059000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
542559000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
30000000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
30000000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
531940000 | USD |
CY2018Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
510007000 | USD |
CY2017Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
227535000 | USD |
CY2018Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
239519000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8535000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15734000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22675000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-59832000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
52062000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
35589000 | USD | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22511000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
32551000 | USD | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
29012000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
16017000 | USD | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27332000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
49003000 | USD | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32585000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
56847000 | USD | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24938000 | USD |
CY2018Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
27245000 | USD |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
20385000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-3363000 | USD | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-21295000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-5160000 | USD | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
20324000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2687000 | USD | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-20953000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
63081000 | USD | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
61000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-676000 | USD | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-342000 | USD |
us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
-596000 | USD | |
CY2017Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
57445000 | USD |
CY2018Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
63437000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
55821000 | USD |
CY2018Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
54233000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
8780000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
22919000 | USD | |
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
18716000 | USD | |
CY2017Q3 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
19862000 | USD |
CY2018Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
18692000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
61663000 | USD |
CY2018Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
58732000 | USD |
us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
0 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1023000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-347000 | USD | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1297000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1260000 | USD | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
188000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-508000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
6394000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
8537000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2358000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2390000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
999000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1279000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
22326000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-11250000 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-22500000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
244000 | USD | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
148000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
7314000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
10435000 | USD | |
CY2016Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
5592000 | USD |
CY2017Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
4155000 | USD |
CY2017Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
6616000 | USD |
CY2018Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
5320000 | USD |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
3993000 | USD | |
us-gaap |
Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
|
5604000 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
2569000 | USD | |
us-gaap |
Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
|
4213000 | USD | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
271272000 | USD |
CY2018Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
288268000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
94521000 | USD |
CY2018Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
100765000 | USD |
us-gaap |
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
|
500000 | USD | |
CY2017Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
384000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
5433000 | USD | |
CY2018Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1170000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
11249000 | USD | |
CY2016Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6273000 | USD |
CY2017Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4780000 | USD |
CY2017Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5637000 | USD |
CY2018Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
4934000 | USD |
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
501000 | USD | |
us-gaap |
Restructuring Reserve Settled Without Cash2
RestructuringReserveSettledWithoutCash2
|
4091000 | USD | |
us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
-31000 | USD | |
us-gaap |
Restructuring Reserve Translation Adjustment
RestructuringReserveTranslationAdjustment
|
-174000 | USD | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1191042000 | USD |
CY2018Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1207059000 | USD |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
295427000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
820089000 | USD | |
CY2018Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
317096000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
881216000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14852000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11951000 | USD | |
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
-13000 | USD | |
us-gaap |
Standard And Extended Product Warranty Accrual Foreign Currency Translation Gain Loss
StandardAndExtendedProductWarrantyAccrualForeignCurrencyTranslationGainLoss
|
95000 | USD | |
CY2018Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
617700000 | USD |
CY2018Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
7560566 | shares |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
500539000 | USD |
CY2018Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
601028000 | USD |
CY2017Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6080000 | USD |
CY2018Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
17605000 | USD |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20439434 | shares |
CY2018Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
20439434 | shares |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
617731000 | USD |
CY2018Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
617731000 | USD |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60402000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60055000 | shares | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61064000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
60850000 | shares | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59675000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59339000 | shares | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60683000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
60291000 | shares |