|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$377.7M
-16.91%
YoY
|
$454.5M
8.98%
YoY
|
$417.1M
-0.56%
YoY
|
$419.4M
-12.92%
YoY
|
$481.7M
47.22%
YoY
|
| Depreciation, Depletion And Amortization |
$53.10M
-10.61%
YoY
|
$59.40M
-12.9%
YoY
|
$68.20M
-1.16%
YoY
|
$69.00M
5.34%
YoY
|
$65.50M
29.7%
YoY
|
| Cash From Operating Activities |
$654.9M
17.13%
YoY
|
$559.2M
-0.62%
YoY
|
$562.6M
21.23%
YoY
|
$464.1M
-18.91%
YoY
|
$572.3M
5.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.24M
31.41%
YoY
|
$32.15M
13.13%
YoY
|
$28.42M
-65.19%
YoY
|
$81.63M
-26.79%
YoY
|
$111.5M
62.08%
YoY
|
| Acquisitions |
$3.432M
-99.62%
YoY
|
$912.2M
3575.54%
YoY
|
$24.82M
133.15%
YoY
|
$10.64M
-96.62%
YoY
|
$315.0M
1567.5%
YoY
|
| Other Investing Activities |
$3.341M
-244.51%
YoY
|
-$2.312M
-129.77%
YoY
|
$7.767M
-73.24%
YoY
|
$29.03M
-36845.57%
YoY
|
-$79.00K
-92.24%
YoY
|
| Cash From Investing Activities |
-$49.05M
-94.46%
YoY
|
-$885.0M
1225.46%
YoY
|
-$66.77M
-63.5%
YoY
|
-$182.9M
-50.42%
YoY
|
-$368.9M
120.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$662.2M
66.36%
YoY
|
$398.0M
141.34%
YoY
|
$164.9M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$651.2M
66.8%
YoY
|
-$390.4M
135.51%
YoY
|
-$165.8M
8102.52%
YoY
|
-$2.021M
-96.61%
YoY
|
-$59.56M
7685.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$654.9M
17.13%
YoY
|
$559.2M
-0.62%
YoY
|
$562.6M
21.23%
YoY
|
$464.1M
-18.91%
YoY
|
$572.3M
5.13%
YoY
|
| Cash From Investing Activities |
-$49.05M
-94.46%
YoY
|
-$885.0M
1225.46%
YoY
|
-$66.77M
-63.5%
YoY
|
-$182.9M
-50.42%
YoY
|
-$368.9M
120.71%
YoY
|
| Cash From Financing Activities |
-$651.2M
66.8%
YoY
|
-$390.4M
135.51%
YoY
|
-$165.8M
8102.52%
YoY
|
-$2.021M
-96.61%
YoY
|
-$59.56M
7685.23%
YoY
|
| Net Change In Cash |
$10.99M
-101.46%
YoY
|
-$752.7M
-309.39%
YoY
|
$359.5M
53.43%
YoY
|
$234.3M
86.22%
YoY
|
$125.8M
-67.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$654.9M
17.13%
YoY
|
$559.2M
-0.62%
YoY
|
$562.6M
21.23%
YoY
|
$464.1M
-18.91%
YoY
|
$572.3M
5.13%
YoY
|
| Capital Expenditures |
$42.24M
31.41%
YoY
|
$32.15M
13.13%
YoY
|
$28.42M
-65.19%
YoY
|
$81.63M
-26.79%
YoY
|
$111.5M
62.08%
YoY
|
| Free Cash Flow |
$612.7M
16.26%
YoY
|
$527.0M
-1.35%
YoY
|
$534.2M
39.67%
YoY
|
$382.5M
-17.0%
YoY
|
$460.8M
-3.11%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$82.52M
12.3%
YoY
|
$109.4M
5.86%
YoY
|
$106.8M
-21.66%
YoY
|
$88.03M
-10.76%
YoY
|
$73.48M
-36.79%
YoY
|
$103.3M
5.89%
YoY
|
$136.3M
40.27%
YoY
|
$98.65M
-17.82%
YoY
|
$116.2M
13.64%
YoY
|
$97.55M
-37.08%
YoY
|
$97.20M
-37.71%
YoY
|
$120.0M
545.2%
YoY
|
$102.3M
14.01%
YoY
|
$155.0M
8.97%
YoY
|
$156.1M
34.93%
YoY
|
$18.60M
-83.78%
YoY
|
$89.72M
-17.72%
YoY
|
$142.3M
66.33%
YoY
|
$115.7M
29.32%
YoY
|
| Depreciation, Depletion And Amortization |
$31.54M
0.32%
YoY
|
$30.79M
15.93%
YoY
|
$31.31M
58.66%
YoY
|
$41.93M
98.5%
YoY
|
$31.44M
41.95%
YoY
|
$26.56M
14.67%
YoY
|
$19.74M
-14.19%
YoY
|
$21.12M
-7.23%
YoY
|
$22.15M
-2.79%
YoY
|
$23.16M
0.05%
YoY
|
$23.00M
5.14%
YoY
|
$22.77M
-0.97%
YoY
|
$22.78M
-6.09%
YoY
|
$23.15M
-1.91%
YoY
|
$21.88M
1.55%
YoY
|
$22.99M
12.36%
YoY
|
$24.26M
36.29%
YoY
|
$23.60M
40.46%
YoY
|
$21.54M
35.49%
YoY
|
| Cash From Operating Activities |
-$36.36M
-250.48%
YoY
|
$282.9M
117.18%
YoY
|
$294.7M
21.79%
YoY
|
$53.20M
-6.71%
YoY
|
$24.16M
-81.4%
YoY
|
$130.3M
-23.97%
YoY
|
$242.0M
12.59%
YoY
|
$57.03M
-35.96%
YoY
|
$129.9M
48.76%
YoY
|
$171.3M
-7.92%
YoY
|
$214.9M
-14.85%
YoY
|
$89.05M
14.88%
YoY
|
$87.33M
-268.44%
YoY
|
$186.1M
-34.62%
YoY
|
$252.4M
22.48%
YoY
|
$77.52M
12.56%
YoY
|
-$51.85M
-504.21%
YoY
|
$284.6M
78.55%
YoY
|
$206.1M
17.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.86M
91.41%
YoY
|
$14.78M
-6.02%
YoY
|
$8.302M
67.18%
YoY
|
$9.831M
108.99%
YoY
|
$9.329M
38.23%
YoY
|
$15.73M
57.03%
YoY
|
$4.966M
37.94%
YoY
|
$4.704M
-31.66%
YoY
|
$6.749M
-14.71%
YoY
|
$10.02M
-53.41%
YoY
|
$3.600M
-119.24%
YoY
|
$6.883M
-137.92%
YoY
|
$7.913M
-66.0%
YoY
|
$21.50M
-137.97%
YoY
|
-$18.71M
-11.38%
YoY
|
-$18.15M
-19.59%
YoY
|
$23.27M
108.06%
YoY
|
-$56.62M
206.04%
YoY
|
-$21.11M
115.42%
YoY
|
| Acquisitions |
$307.0K
-109.23%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.325M
-107.53%
YoY
|
N/A
|
N/A
|
N/A
|
$44.14M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.207M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.140M
750.75%
YoY
|
-$1.464M
-99.82%
YoY
|
-$978.0K
-102.46%
YoY
|
-$8.383M
-53.79%
YoY
|
-$134.0K
-86.67%
YoY
|
-$830.2M
7692.67%
YoY
|
$39.70M
-667.17%
YoY
|
-$18.14M
66.29%
YoY
|
-$1.005M
-112.72%
YoY
|
-$10.65M
10.46%
YoY
|
-$7.000M
-29.94%
YoY
|
-$10.91M
-84.5%
YoY
|
$7.898M
156.26%
YoY
|
-$9.644M
-93.73%
YoY
|
-$9.992M
-75.01%
YoY
|
-$70.37M
-42.89%
YoY
|
$3.082M
-546.02%
YoY
|
-$153.8M
-30863.0%
YoY
|
-$39.99M
577.81%
YoY
|
| Cash From Investing Activities |
-$15.65M
194.76%
YoY
|
-$16.25M
-98.08%
YoY
|
-$9.280M
-126.72%
YoY
|
-$18.21M
-20.27%
YoY
|
-$5.308M
-89.59%
YoY
|
-$845.9M
3992.7%
YoY
|
$34.74M
-427.7%
YoY
|
-$22.85M
28.4%
YoY
|
-$50.99M
187.8%
YoY
|
-$20.67M
-33.63%
YoY
|
-$10.60M
-63.07%
YoY
|
-$17.79M
-79.9%
YoY
|
-$17.72M
-48.74%
YoY
|
-$31.14M
-85.2%
YoY
|
-$28.70M
-53.03%
YoY
|
-$88.52M
-39.32%
YoY
|
-$34.56M
-171.32%
YoY
|
-$210.4M
1069.07%
YoY
|
-$61.10M
291.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$324.0M
102.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$160.0M
32.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.6M
1317.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.510M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$192.2M
28.55%
YoY
|
-$212.0M
-16923.89%
YoY
|
-$85.65M
60.08%
YoY
|
-$204.1M
-9.74%
YoY
|
-$149.5M
33.4%
YoY
|
$1.260M
-105.63%
YoY
|
-$53.51M
-33.62%
YoY
|
-$226.1M
375.83%
YoY
|
-$112.1M
631.69%
YoY
|
-$22.37M
-378.1%
YoY
|
-$80.60M
-14290.14%
YoY
|
-$47.51M
4512.91%
YoY
|
-$15.32M
59.5%
YoY
|
$8.045M
-117.85%
YoY
|
$568.0K
-87.37%
YoY
|
-$1.030M
-94.93%
YoY
|
-$9.604M
-822.65%
YoY
|
-$45.06M
-15119.67%
YoY
|
$4.498M
-18.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$36.36M
-250.48%
YoY
|
$282.9M
117.18%
YoY
|
$294.7M
21.79%
YoY
|
$53.20M
-6.71%
YoY
|
$24.16M
-81.4%
YoY
|
$130.3M
-23.97%
YoY
|
$242.0M
12.59%
YoY
|
$57.03M
-35.96%
YoY
|
$129.9M
48.76%
YoY
|
$171.3M
-7.92%
YoY
|
$214.9M
-14.85%
YoY
|
$89.05M
14.88%
YoY
|
$87.33M
-268.44%
YoY
|
$186.1M
-34.62%
YoY
|
$252.4M
22.48%
YoY
|
$77.52M
12.56%
YoY
|
-$51.85M
-504.21%
YoY
|
$284.6M
78.55%
YoY
|
$206.1M
17.34%
YoY
|
| Cash From Investing Activities |
-$15.65M
194.76%
YoY
|
-$16.25M
-98.08%
YoY
|
-$9.280M
-126.72%
YoY
|
-$18.21M
-20.27%
YoY
|
-$5.308M
-89.59%
YoY
|
-$845.9M
3992.7%
YoY
|
$34.74M
-427.7%
YoY
|
-$22.85M
28.4%
YoY
|
-$50.99M
187.8%
YoY
|
-$20.67M
-33.63%
YoY
|
-$10.60M
-63.07%
YoY
|
-$17.79M
-79.9%
YoY
|
-$17.72M
-48.74%
YoY
|
-$31.14M
-85.2%
YoY
|
-$28.70M
-53.03%
YoY
|
-$88.52M
-39.32%
YoY
|
-$34.56M
-171.32%
YoY
|
-$210.4M
1069.07%
YoY
|
-$61.10M
291.68%
YoY
|
| Cash From Financing Activities |
-$192.2M
28.55%
YoY
|
-$212.0M
-16923.89%
YoY
|
-$85.65M
60.08%
YoY
|
-$204.1M
-9.74%
YoY
|
-$149.5M
33.4%
YoY
|
$1.260M
-105.63%
YoY
|
-$53.51M
-33.62%
YoY
|
-$226.1M
375.83%
YoY
|
-$112.1M
631.69%
YoY
|
-$22.37M
-378.1%
YoY
|
-$80.60M
-14290.14%
YoY
|
-$47.51M
4512.91%
YoY
|
-$15.32M
59.5%
YoY
|
$8.045M
-117.85%
YoY
|
$568.0K
-87.37%
YoY
|
-$1.030M
-94.93%
YoY
|
-$9.604M
-822.65%
YoY
|
-$45.06M
-15119.67%
YoY
|
$4.498M
-18.22%
YoY
|
| Net Change In Cash |
-$258.8M
131.26%
YoY
|
$54.66M
-107.65%
YoY
|
$199.8M
-10.5%
YoY
|
-$169.1M
-11.9%
YoY
|
-$111.9M
112.27%
YoY
|
-$714.4M
-656.82%
YoY
|
$223.2M
80.43%
YoY
|
-$191.9M
-908.13%
YoY
|
-$52.71M
-177.1%
YoY
|
$128.3M
-21.28%
YoY
|
$123.7M
-44.83%
YoY
|
$23.75M
-297.23%
YoY
|
$68.37M
-148.34%
YoY
|
$163.0M
459.61%
YoY
|
$224.2M
50.04%
YoY
|
-$12.04M
-87.63%
YoY
|
-$141.4M
-378.6%
YoY
|
$29.12M
-79.45%
YoY
|
$149.4M
-9.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$36.36M
-250.48%
YoY
|
$282.9M
117.18%
YoY
|
$294.7M
21.79%
YoY
|
$53.20M
-6.71%
YoY
|
$24.16M
-81.4%
YoY
|
$130.3M
-23.97%
YoY
|
$242.0M
12.59%
YoY
|
$57.03M
-35.96%
YoY
|
$129.9M
48.76%
YoY
|
$171.3M
-7.92%
YoY
|
$214.9M
-14.85%
YoY
|
$89.05M
14.88%
YoY
|
$87.33M
-268.44%
YoY
|
$186.1M
-34.62%
YoY
|
$252.4M
22.48%
YoY
|
$77.52M
12.56%
YoY
|
-$51.85M
-504.21%
YoY
|
$284.6M
78.55%
YoY
|
$206.1M
17.34%
YoY
|
| Capital Expenditures |
$17.86M
91.41%
YoY
|
$14.78M
-6.02%
YoY
|
$8.302M
67.18%
YoY
|
$9.831M
108.99%
YoY
|
$9.329M
38.23%
YoY
|
$15.73M
57.03%
YoY
|
$4.966M
37.94%
YoY
|
$4.704M
-31.66%
YoY
|
$6.749M
-14.71%
YoY
|
$10.02M
-53.41%
YoY
|
$3.600M
-119.24%
YoY
|
$6.883M
-137.92%
YoY
|
$7.913M
-66.0%
YoY
|
$21.50M
-137.97%
YoY
|
-$18.71M
-11.38%
YoY
|
-$18.15M
-19.59%
YoY
|
$23.27M
108.06%
YoY
|
-$56.62M
206.04%
YoY
|
-$21.11M
115.42%
YoY
|
| Free Cash Flow |
-$54.22M
-465.52%
YoY
|
$268.1M
134.09%
YoY
|
$286.4M
20.84%
YoY
|
$43.37M
-17.12%
YoY
|
$14.83M
-87.96%
YoY
|
$114.5M
-29.0%
YoY
|
$237.0M
12.16%
YoY
|
$52.32M
-36.32%
YoY
|
$123.2M
55.09%
YoY
|
$161.3M
-1.98%
YoY
|
$211.3M
-22.05%
YoY
|
$82.17M
-14.11%
YoY
|
$79.42M
-205.72%
YoY
|
$164.6M
-51.77%
YoY
|
$271.1M
19.33%
YoY
|
$95.67M
4.63%
YoY
|
-$75.12M
-4677.82%
YoY
|
$341.2M
91.81%
YoY
|
$227.2M
22.52%
YoY
|
Loading...